Len Bullimore & Sons Ltd

POWER SEARCH PRICING

SOLUTIONS

len bullimore & sons ltd Company Information

Live

MatureMicroDeclining

Company Number

04488066

Next Accounts

Dec 2024

Industry

Repair of electrical equipment

Directors

Leonard Bullimore

Ann Bullimore

Shareholders

len bullimore

ann e. bullimore

View All

Group Structure

View All

Contact

Registered Address

17 tillett close, ormesby, great yarmouth, NR29 3PW

Website

len bullimore & sons ltd Estimated Valuation

£282.7k

Pomanda estimates the enterprise value of LEN BULLIMORE & SONS LTD at £282.7k based on Net Assets of £61.9k and 4.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Len Bullimore & Sons Ltd is a live company located in great yarmouth, NR29 3PW with a Companies House number of 04488066. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in July 2002, it's largest shareholder is len bullimore with a 52.5% stake. Len Bullimore & Sons Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £412.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Len Bullimore & Sons Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £412.3k, make it smaller than the average company (£1.6m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.2%)

EXPORT

Len Bullimore & Sons Ltd's latest turnover from March 2023 is estimated at £412.3 thousand and the company has net assets of £61.9 thousand. According to their latest financial statements, Len Bullimore & Sons Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	412,334	480,031	441,972	475,034	919,903	526,171	513,794	438,603	857,214	801,441	743,342	575,261	560,878	396,031
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	301,755	353,670	316,844	346,655	680,395	374,319	356,300	304,665	595,571	564,313	521,861	395,724	384,929	270,590
Gross Profit	110,579	126,361	125,129	128,378	239,508	151,852	157,494	133,938	261,643	237,128	221,481	179,537	175,949	125,441
Admin Expenses	173,304	154,198	207,001	133,938	284,390	127,462	28,031	-49,224	213,917	231,230	215,033	166,201	183,357	-41,459
Operating Profit	-62,725	-27,837	-81,872	-5,560	-44,882	24,390	129,463	183,162	47,726	5,898	6,448	13,336	-7,408	166,900
Interest Payable	0	0	0	0	0	0	0	0	8,043	8,043	8,043	8,043	4,022	0
Interest Receivable	0	0	0	0	0	0	0	0	145	52	257	626	684	264
Pre-Tax Profit	-62,725	-27,837	-81,872	-5,560	-44,882	21,023	126,097	147,498	39,828	-2,093	-1,339	5,919	-10,746	167,164
Tax	0	0	0	0	0	-1,267	-25,501	-7,050	-8,364	0	0	-1,539	0	-46,806
Profit After Tax	-62,725	-27,837	-81,872	-5,560	-44,882	19,756	100,596	140,448	31,464	-2,093	-1,339	4,380	-10,746	120,358
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-62,725	-27,837	-81,872	-5,560	-44,882	19,756	100,596	140,448	31,464	-2,093	-1,339	4,380	-10,746	120,358
Employee Costs	183,160	158,223	114,788	166,444	278,620	165,902	150,451	111,193	209,667	156,224	148,279	109,523	146,031	119,097
Number Of Employees	4	4	3	4	6	4	3	3	6	4	4	3	4	3
EBITDA*	-62,725	-27,837	-81,872	-5,560	-44,882	65,691	157,802	207,226	68,483	27,960	32,015	36,196	17,305	192,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	540,360	566,737	577,416	615,445	631,396	677,383	533,744	449,810	353,152	357,113	378,380	269,749	189,467	199,185
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	99	99	99	99	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	540,360	566,737	577,416	615,445	631,396	677,383	533,744	449,909	353,251	357,212	378,479	269,749	189,467	199,185
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	4,605	24,247	81,910	85,700	147,130	164,087	254,545	148,599	157,340	158,342	135,153	122,056	114,739	77,634
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	119,193	57,272	805	20,055	82,555	168,000	105,500
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,605	24,247	81,910	85,700	147,130	164,087	254,545	267,792	214,612	159,147	155,208	204,611	282,739	183,134
total assets	544,965	590,984	659,326	701,145	778,526	841,470	788,289	717,701	567,863	516,359	533,687	474,360	472,206	382,319
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	449,802	427,661	432,153	375,646	418,071	266,100	271,328	266,738	301,093	281,053	296,288	235,622	237,848	129,715
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	449,802	427,661	432,153	375,646	418,071	266,100	271,328	266,738	301,093	281,053	296,288	235,622	237,848	129,715
loans	0	0	0	0	0	0	0	123,746	123,746	123,746	123,746	123,746	123,746	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	33,215	38,650	74,663	91,117	120,513	290,546	219,204	110,075	0	0	0	0	0	131,246
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	33,215	38,650	74,663	91,117	120,513	290,546	219,204	233,821	123,746	123,746	123,746	123,746	123,746	131,246
total liabilities	483,017	466,311	506,816	466,763	538,584	556,646	490,532	500,559	424,839	404,799	420,034	359,368	361,594	260,961
net assets	61,948	124,673	152,510	234,382	239,942	284,824	297,757	217,142	143,024	111,560	113,653	114,992	110,612	121,358
total shareholders funds	61,948	124,673	152,510	234,382	239,942	284,824	297,757	217,142	143,024	111,560	113,653	114,992	110,612	121,358

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-62,725	-27,837	-81,872	-5,560	-44,882	24,390	129,463	183,162	47,726	5,898	6,448	13,336	-7,408	166,900
Depreciation	0	0	0	0	0	41,301	28,339	24,064	20,757	22,062	25,567	22,860	24,713	25,814
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-1,267	-25,501	-7,050	-8,364	0	0	-1,539	0	-46,806
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-19,642	-57,663	-3,790	-61,430	-16,957	-90,458	105,946	-8,741	-1,002	23,189	13,097	7,317	37,105	77,634
Creditors	22,141	-4,492	56,507	-42,425	151,971	-5,228	4,590	-34,355	20,040	-15,235	60,666	-2,226	108,133	129,715
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-20,942	25,334	-21,575	13,445	124,046	149,654	30,945	174,562	81,161	-10,464	79,584	25,114	88,333	197,989
Investing Activities
capital expenditure	26,377	10,679	38,029	15,951	45,987	-184,940	-112,273	-120,722	-16,796	-795	-134,198	-103,142	-14,995	-224,999
Change in Investments	0	0	0	0	0	0	-99	0	0	0	99	0	0	0
cash flow from investments	26,377	10,679	38,029	15,951	45,987	-184,940	-112,174	-120,722	-16,796	-795	-134,297	-103,142	-14,995	-224,999
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-123,746	0	0	0	0	0	123,746	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-5,435	-36,013	-16,454	-29,396	-170,033	71,342	109,129	110,075	0	0	0	0	-131,246	131,246
share issue	0	0	0	0	0	-32,689	-19,981	-66,330	0	0	0	0	0	1,000
interest	0	0	0	0	0	0	0	0	-7,898	-7,991	-7,786	-7,417	-3,338	264
cash flow from financing	-5,435	-36,013	-16,454	-29,396	-170,033	38,653	-34,598	43,745	-7,898	-7,991	-7,786	-7,417	-10,838	132,510
cash and cash equivalents
cash	0	0	0	0	0	0	-119,193	61,921	56,467	-19,250	-62,500	-85,445	62,500	105,500
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-119,193	61,921	56,467	-19,250	-62,500	-85,445	62,500	105,500

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for len bullimore & sons ltd. Get real-time insights into len bullimore & sons ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for len bullimore & sons ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NR29 area or any other competitors across 12 key performance metrics.

LEN BULLIMORE & SONS LTD group structure

Len Bullimore & Sons Ltd has 1 subsidiary company.

Ultimate parent company

LEN BULLIMORE & SONS LTD

04488066

1 subsidiary

THE SHOE SHOP LTD

08299087

LEN BULLIMORE & SONS LTD Shareholders

len bullimore	52.5%
ann e. bullimore	32.5%
dale bullimore	5%
gavin bullimore	5%
craig bullimore	5%

Len Bullimore & Sons Ltd currently has 2 directors. The longest serving directors include Mr Leonard Bullimore (Jul 2002) and Mrs Ann Bullimore (Jul 2002).

officer	country	age	start	end	role
Mr Leonard Bullimore	England	71 years	Jul 2002	-	Director
Mrs Ann Bullimore	England	70 years	Jul 2002	-	Director

P&L

March 2023

turnover

412.3k

-14%

operating profit

-62.7k

gross margin

26.9%

+1.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

61.9k

-0.5%

total assets

545k

-0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

dave cook engineering limited

garside n.r.g limited

force engineering limited

cfm electrical limited

peak test services limited

3.5

company number

04488066

Type

Private limited with Share Capital

industry

33140 - Repair of electrical equipment

incorporation date

July 2002

ultimate parent company

None

previous names

len bullimore ltd. (August 2002)

address

17 tillett close, ormesby, great yarmouth, NR29 3PW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to len bullimore & sons ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

len bullimore & sons ltd Company Information

len bullimore & sons ltd Estimated Valuation

len bullimore & sons ltd Estimated Valuation

len bullimore & sons ltd Estimated Valuation

Len Bullimore & Sons Ltd Overview

Len Bullimore & Sons Ltd Health Check

LEN BULLIMORE & SONS LTD financials

len bullimore & sons ltd Credit Report and Business Information

Len Bullimore & Sons Ltd Competitor Analysis

len bullimore & sons ltd Ownership

len bullimore & sons ltd directors

len bullimore & sons ltd company details

len bullimore & sons ltd Charges & Mortgages

len bullimore & sons ltd Companies House Filings - See Documents