ape house limited

ape house limited Company Information

Share APE HOUSE LIMITED
Live 
MatureSmallLow

Company Number

04490395

Industry

Artistic creation

 

Support activities to performing arts

 

Shareholders

andrew partridge

Group Structure

View All

Contact

Registered Address

1 ellis barn the old dairy, badbury, swindon, wiltshire, SN4 0EU

ape house limited Estimated Valuation

£306k

Pomanda estimates the enterprise value of APE HOUSE LIMITED at £306k based on a Turnover of £935.1k and 0.33x industry multiple (adjusted for size and gross margin).

ape house limited Estimated Valuation

£51.2k

Pomanda estimates the enterprise value of APE HOUSE LIMITED at £51.2k based on an EBITDA of £19.7k and a 2.6x industry multiple (adjusted for size and gross margin).

ape house limited Estimated Valuation

£159.5k

Pomanda estimates the enterprise value of APE HOUSE LIMITED at £159.5k based on Net Assets of £239.5k and 0.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ape House Limited Overview

Ape House Limited is a live company located in swindon, SN4 0EU with a Companies House number of 04490395. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in July 2002, it's largest shareholder is andrew partridge with a 100% stake. Ape House Limited is a mature, small sized company, Pomanda has estimated its turnover at £935.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ape House Limited Health Check

Pomanda's financial health check has awarded Ape House Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £935.1k, make it larger than the average company (£276.3k)

£935.1k - Ape House Limited

£276.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.5%)

3% - Ape House Limited

8.5% - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a higher cost of product (39.3%)

16.7% - Ape House Limited

39.3% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (3.9%)

2.1% - Ape House Limited

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Ape House Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)

£28.5k - Ape House Limited

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £935.1k, this is more efficient (£73.6k)

£935.1k - Ape House Limited

£73.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (15 days)

111 days - Ape House Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (19 days)

1 days - Ape House Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ape House Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ape House Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.5%, this is a similar level of debt than the average (27.5%)

25.5% - Ape House Limited

27.5% - Industry AVG

APE HOUSE LIMITED financials

EXPORTms excel logo

Ape House Limited's latest turnover from March 2024 is estimated at £935.1 thousand and the company has net assets of £239.5 thousand. According to their latest financial statements, Ape House Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover935,134989,535827,953859,230868,933874,1611,035,568729,933288,521266,692616,488428,124208,310580,988885,049
Other Income Or Grants000000000000000
Cost Of Sales778,564823,836717,403747,019719,687719,678846,120564,634224,480207,708462,294319,117158,615438,561655,909
Gross Profit156,570165,699110,550112,211149,246154,483189,447165,30064,04158,984154,194109,00649,696142,427229,140
Admin Expenses136,851175,12278,15269,70797,120128,083135,043113,51451,64460,214127,47977,88259,299173,758214,312
Operating Profit19,719-9,42332,39842,50452,12626,40054,40451,78612,397-1,23026,71531,124-9,603-31,33114,828
Interest Payable000000000000000
Interest Receivable000000099274252367389295212115
Pre-Tax Profit19,719-9,42332,39842,50452,12626,40054,40451,88512,671-97827,08231,513-9,308-31,11914,943
Tax-4,9300-6,156-8,076-9,904-5,016-10,337-10,377-2,5340-6,229-7,56300-4,184
Profit After Tax14,789-9,42326,24234,42842,22221,38444,06741,50810,137-97820,85323,950-9,308-31,11910,759
Dividends Paid000000000000000
Retained Profit14,789-9,42326,24234,42842,22221,38444,06741,50810,137-97820,85323,950-9,308-31,11910,759
Employee Costs28,54726,90826,50326,33725,592176,623192,036122,61349,71152,665135,041107,18150,829124,711150,748
Number Of Employees111117852254256
EBITDA*19,719-9,42332,39842,50452,12626,40054,40451,78612,397-1,23027,14031,551-9,177-30,90514,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000004258521,2780
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000004258521,2780
Stock & work in progress0000000028,53123,95239,46617,1905,11230,15540,675
Trade Debtors286,280284,993282,841271,466257,902187,082227,277155,98843,64345,589104,12272,14624,81799,510187,593
Group Debtors000000000000000
Misc Debtors35,23351,832127,05127,19945,5860000000000
Cash0000000079,28330,36170,34176,46879,27538,76746,185
misc current assets0000025,55680,00337,6280000000
total current assets321,513336,825409,892298,665303,488212,638307,280193,616151,45799,902213,929165,804109,204168,432274,453
total assets321,513336,825409,892298,665303,488212,638307,280193,616151,45799,902213,929166,229110,056169,710274,453
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,6416,67920,33517,78023,52019,09177,67883,073127,16285,744198,793171,946139,723190,069210,832
Group/Directors Accounts0000000000000052,861
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities3,6416,67920,33517,78023,52019,09177,67883,073127,16285,744198,793171,946139,723190,069263,693
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income78,361105,424155,41272,982106,49362,294119,73344,7410000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities78,361105,424155,41272,982106,49362,294119,73344,7410000000
total liabilities82,002112,103175,74790,762130,01381,385197,411127,814127,16285,744198,793171,946139,723190,069263,693
net assets239,511224,722234,145207,903173,475131,253109,86965,80224,29514,15815,136-5,717-29,667-20,35910,760
total shareholders funds239,511224,722234,145207,903173,475131,253109,86965,80224,29514,15815,136-5,717-29,667-20,35910,760
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit19,719-9,42332,39842,50452,12626,40054,40451,78612,397-1,23026,71531,124-9,603-31,33114,828
Depreciation00000000004254274264260
Amortisation000000000000000
Tax-4,9300-6,156-8,076-9,904-5,016-10,337-10,377-2,5340-6,229-7,56300-4,184
Stock0000000-28,5314,579-15,51422,27612,078-25,043-10,52040,675
Debtors-15,312-73,067111,227-4,823116,406-40,19571,289112,345-1,946-58,53331,97647,329-74,693-88,083187,593
Creditors-3,038-13,6562,555-5,7404,429-58,587-5,395-44,08941,418-113,04926,84732,223-50,346-20,763210,832
Accruals and Deferred Income-27,063-49,98882,430-33,51144,199-57,43974,99244,7410000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-25,556-54,44742,375-41,75348,648-40,232-6,494-3,19640,21346,935-6,792
Investing Activities
capital expenditure0000000000000-1,7040
Change in Investments000000000000000
cash flow from investments0000000000000-1,7040
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-52,86152,861
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-10000001
interest000000099274252367389295212115
cash flow from financing000000098274252367389295-52,64952,977
cash and cash equivalents
cash0000000-79,28348,922-39,980-6,127-2,80740,508-7,41846,185
overdraft000000000000000
change in cash0000000-79,28348,922-39,980-6,127-2,80740,508-7,41846,185

ape house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ape house limited. Get real-time insights into ape house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ape House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ape house limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SN4 area or any other competitors across 12 key performance metrics.

ape house limited Ownership

APE HOUSE LIMITED group structure

Ape House Limited has no subsidiary companies.

Ultimate parent company

APE HOUSE LIMITED

04490395

APE HOUSE LIMITED Shareholders

andrew partridge 100%

ape house limited directors

Ape House Limited currently has 2 directors. The longest serving directors include Ms Erica Partridge (Jul 2002) and Mr Andrew Partridge (Jul 2002).

officercountryagestartendrole
Ms Erica PartridgeEngland66 years Jul 2002- Director
Mr Andrew PartridgeEngland71 years Jul 2002- Director

P&L

March 2024

turnover

935.1k

-5%

operating profit

19.7k

0%

gross margin

16.8%

-0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

239.5k

+0.07%

total assets

321.5k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

ape house limited company details

company number

04490395

Type

Private limited with Share Capital

industry

90030 - Artistic creation

90020 - Support activities to performing arts

incorporation date

July 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 ellis barn the old dairy, badbury, swindon, wiltshire, SN4 0EU

Bank

-

Legal Advisor

-

ape house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ape house limited.

charges

ape house limited Companies House Filings - See Documents

datedescriptionview/download