abbey logistics cambridgeshire limited Company Information
Company Number
04492651
Next Accounts
Jan 2025
Industry
Freight transport by road
Shareholders
abbey group cambridgeshire ltd
christopher andrew wick
View AllGroup Structure
View All
Contact
Registered Address
nene lodge, funthams lane, whittlesey, peterborough, cambridgeshire, PE7 2PB
Website
http://taguk.co.ukabbey logistics cambridgeshire limited Estimated Valuation
Pomanda estimates the enterprise value of ABBEY LOGISTICS CAMBRIDGESHIRE LIMITED at £362k based on a Turnover of £708k and 0.51x industry multiple (adjusted for size and gross margin).
abbey logistics cambridgeshire limited Estimated Valuation
Pomanda estimates the enterprise value of ABBEY LOGISTICS CAMBRIDGESHIRE LIMITED at £0 based on an EBITDA of £-4.8k and a 3.61x industry multiple (adjusted for size and gross margin).
abbey logistics cambridgeshire limited Estimated Valuation
Pomanda estimates the enterprise value of ABBEY LOGISTICS CAMBRIDGESHIRE LIMITED at £0 based on Net Assets of £-1.8k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abbey Logistics Cambridgeshire Limited Overview
Abbey Logistics Cambridgeshire Limited is a dissolved company that was located in peterborough, PE7 2PB with a Companies House number of 04492651. It operated in the freight transport by road sector, SIC Code 49410. Founded in July 2002, it's largest shareholder was abbey group cambridgeshire ltd with a 51% stake. The last turnover for Abbey Logistics Cambridgeshire Limited was estimated at £708k.
Upgrade for unlimited company reports & a free credit check
Abbey Logistics Cambridgeshire Limited Health Check
Pomanda's financial health check has awarded Abbey Logistics Cambridgeshire Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
4 Weak
Size
annual sales of £708k, make it smaller than the average company (£8.7m)
- Abbey Logistics Cambridgeshire Limited
£8.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (2.2%)
- Abbey Logistics Cambridgeshire Limited
2.2% - Industry AVG
Production
with a gross margin of 21%, this company has a comparable cost of product (21%)
- Abbey Logistics Cambridgeshire Limited
21% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (4.8%)
- Abbey Logistics Cambridgeshire Limited
4.8% - Industry AVG
Employees
with 6 employees, this is below the industry average (66)
6 - Abbey Logistics Cambridgeshire Limited
66 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Abbey Logistics Cambridgeshire Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £118k, this is equally as efficient (£118k)
- Abbey Logistics Cambridgeshire Limited
£118k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Abbey Logistics Cambridgeshire Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Abbey Logistics Cambridgeshire Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Abbey Logistics Cambridgeshire Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abbey Logistics Cambridgeshire Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Abbey Logistics Cambridgeshire Limited
- - Industry AVG
ABBEY LOGISTICS CAMBRIDGESHIRE LIMITED financials
Abbey Logistics Cambridgeshire Limited's latest turnover from June 2021 is estimated at £708 thousand and the company has net assets of -£1.8 thousand. According to their latest financial statements, Abbey Logistics Cambridgeshire Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,964,386 | 2,562,968 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | 1,735,089 | 2,331,629 | ||||||||||
Gross Profit | 229,297 | 231,339 | ||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | 1,885 | 4,012 | ||||||||||
Interest Receivable | 0 | 0 | ||||||||||
Pre-Tax Profit | 16,819 | 20,704 | ||||||||||
Tax | -3,364 | -4,119 | ||||||||||
Profit After Tax | 13,455 | 16,585 | ||||||||||
Dividends Paid | 0 | 0 | ||||||||||
Retained Profit | 13,455 | 16,585 | ||||||||||
Employee Costs | 124,630 | 123,013 | 117,451 | |||||||||
Number Of Employees | 6 | 6 | 4 | 4 | 4 | 4 | 4 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 205 | 409 | 0 | 305 | 627 | 248 | 412 | 685 | 452 | 1 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 205 | 409 | 0 | 305 | 627 | 248 | 412 | 685 | 452 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 338,065 | 534,962 | 567,026 | 532,588 | 413,265 | 561,224 | 549,371 | 493,347 | 422,732 | 571,863 | 635,686 |
Group Debtors | 0 | 1,523 | 3,155 | 3,399 | 1,529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 10,893 | 10,856 | 9,480 | 12,067 | 80,503 | 12,154 | 0 | 0 | 0 | 0 | 1,000 |
Cash | 0 | 27,780 | 45,200 | 8,544 | 15,716 | 5,449 | 39,705 | 21,417 | 8,737 | 18,629 | 10,235 | 1,383 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 378,261 | 594,173 | 588,449 | 561,900 | 499,217 | 613,083 | 570,788 | 502,084 | 441,361 | 582,098 | 638,069 |
total assets | 0 | 378,261 | 594,378 | 588,858 | 561,900 | 499,522 | 613,710 | 571,036 | 502,496 | 442,046 | 582,550 | 638,069 |
Bank overdraft | 0 | 65,009 | 148,412 | 144,985 | 64,451 | 54,722 | 188,942 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 237,593 | 344,578 | 336,331 | 341,767 | 322,085 | 323,387 | 567,557 | 508,915 | 421,105 | 542,856 | 581,125 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 3,458 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,800 | 52,334 | 71,888 | 64,532 | 116,422 | 92,138 | 81,317 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,800 | 354,936 | 564,878 | 545,848 | 522,640 | 472,403 | 593,646 | 567,557 | 508,915 | 421,105 | 542,856 | 581,125 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,800 | 354,936 | 564,878 | 545,848 | 522,640 | 472,403 | 593,646 | 567,557 | 508,915 | 421,105 | 542,856 | 581,125 |
net assets | -1,800 | 23,325 | 29,500 | 43,010 | 39,260 | 27,119 | 20,064 | 3,479 | -6,419 | 20,941 | 39,694 | 56,944 |
total shareholders funds | -1,800 | 23,325 | 29,500 | 43,010 | 39,260 | 27,119 | 20,064 | 3,479 | -6,419 | 20,941 | 39,694 | 56,944 |
Jun 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 205 | 204 | 204 | 305 | 322 | 536 | 164 | 273 | 455 | 226 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -3,364 | -4,119 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | -198,492 | -30,932 | 33,721 | 52,416 | -79,610 | 24,007 | 56,024 | 70,615 | -149,131 | -64,823 | 636,686 |
Creditors | 0 | -106,985 | 8,247 | -5,436 | 19,682 | -1,302 | -244,170 | 58,642 | 87,810 | -121,751 | -38,269 | 581,125 |
Accruals and Deferred Income | 1,800 | -19,554 | 7,356 | -51,890 | 24,284 | 10,821 | 81,317 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -3,458 | 3,458 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | -1,885 | -4,012 | ||||||||||
cash flow from financing | -4,827 | -4,012 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | -17,420 | 36,656 | -7,172 | 10,267 | -34,256 | 18,288 | 12,680 | -9,892 | 8,394 | 8,852 | 1,383 |
overdraft | 0 | -83,403 | 3,427 | 80,534 | 9,729 | -134,220 | 188,942 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 65,983 | 33,229 | -87,706 | 538 | 99,964 | -170,654 | 12,680 | -9,892 | 8,394 | 8,852 | 1,383 |
abbey logistics cambridgeshire limited Credit Report and Business Information
Abbey Logistics Cambridgeshire Limited Competitor Analysis
Perform a competitor analysis for abbey logistics cambridgeshire limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in PE7 area or any other competitors across 12 key performance metrics.
abbey logistics cambridgeshire limited Ownership
ABBEY LOGISTICS CAMBRIDGESHIRE LIMITED group structure
Abbey Logistics Cambridgeshire Limited has no subsidiary companies.
Ultimate parent company
1 parent
ABBEY LOGISTICS CAMBRIDGESHIRE LIMITED
04492651
abbey logistics cambridgeshire limited directors
Abbey Logistics Cambridgeshire Limited currently has 3 directors. The longest serving directors include Mr David Sutton (Jul 2002) and Mr Nicholas Sutton (Sep 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Sutton | England | 74 years | Jul 2002 | - | Director |
Mr Nicholas Sutton | United Kingdom | 47 years | Sep 2006 | - | Director |
Mr Carl Sutton | United Kingdom | 50 years | Apr 2010 | - | Director |
P&L
June 2021turnover
708k
0%
operating profit
-4.8k
0%
gross margin
21%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2021net assets
-1.8k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
abbey logistics cambridgeshire limited company details
company number
04492651
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
July 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2021
previous names
claymore energy limited (January 2004)
accountant
MOORE
auditor
-
address
nene lodge, funthams lane, whittlesey, peterborough, cambridgeshire, PE7 2PB
Bank
-
Legal Advisor
-
abbey logistics cambridgeshire limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to abbey logistics cambridgeshire limited. Currently there are 0 open charges and 1 have been satisfied in the past.
abbey logistics cambridgeshire limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABBEY LOGISTICS CAMBRIDGESHIRE LIMITED. This can take several minutes, an email will notify you when this has completed.
abbey logistics cambridgeshire limited Companies House Filings - See Documents
date | description | view/download |
---|