Shelley Sandzer Professional Services Limited

POWER SEARCH PRICING

SOLUTIONS

shelley sandzer professional services limited Company Information

Live

MatureSmallDeclining

Company Number

04492769

Website

Registered Address

73 cornhill, london, united kingdom, EC3V 3QQ

Industry

Management of real estate on a fee or contract basis

Real estate agencies

Telephone

Next Accounts Due

April 2025

Group Structure

View All

Directors

Edmond Schama21 Years

Nicholas Weir21 Years

Shareholders

nicholas andrew weir & edmond maxwell schama 48.9%

edmond maxwell schama 25.6%

View All

shelley sandzer professional services limited Estimated Valuation

£819.8k

Pomanda estimates the enterprise value of SHELLEY SANDZER PROFESSIONAL SERVICES LIMITED at £819.8k based on a Turnover of £548.6k and 1.49x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Shelley Sandzer Professional Services Limited is a live company located in united kingdom, EC3V 3QQ with a Companies House number of 04492769. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 2002, it's largest shareholder is nicholas andrew weir & edmond maxwell schama with a 48.9% stake. Shelley Sandzer Professional Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £548.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shelley Sandzer Professional Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £548.6k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (4.6%)

EXPORT

Shelley Sandzer Professional Services Limited's latest turnover from July 2023 is estimated at £548.6 thousand and the company has net assets of £73.5 thousand. According to their latest financial statements, Shelley Sandzer Professional Services Limited has 3 employees and maintains cash reserves of £15.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	548,627	412,667	896,457	1,038,551	2,058,700	985,128	1,826,330	1,878,417	1,489,892	2,305,123	2,078,112	1,796,467	2,266,803	2,234,941	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	208,168	136,636	291,430	368,127	705,989	321,032	569,102	596,815	502,133	785,579	734,049	679,985	840,212	855,279	0
Gross Profit	340,459	276,031	605,028	670,425	1,352,711	664,096	1,257,228	1,281,602	987,759	1,519,544	1,344,064	1,116,483	1,426,591	1,379,662	0
Admin Expenses	296,289	298,271	694,447	801,962	1,284,854	612,130	1,188,866	1,382,295	873,398	1,485,669	1,346,897	1,141,769	1,403,386	1,358,029	-156,935
Operating Profit	44,170	-22,240	-89,419	-131,537	67,857	51,966	68,362	-100,693	114,361	33,875	-2,833	-25,286	23,205	21,633	156,935
Interest Payable	7,107	6,545	3,050	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,596	2,074	210	203	2,175	1,208	257	940	978	354	216	212	130	0	0
Pre-Tax Profit	39,659	-26,711	-92,259	-131,334	70,032	53,174	68,619	-99,753	115,339	34,229	-2,617	-25,074	23,335	21,633	156,935
Tax	-9,915	0	0	0	-13,306	-10,103	-13,038	0	-23,068	-7,188	0	0	-6,067	-6,057	-43,942
Profit After Tax	29,744	-26,711	-92,259	-131,334	56,726	43,071	55,581	-99,753	92,271	27,041	-2,617	-25,074	17,268	15,576	112,993
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	29,744	-26,711	-92,259	-131,334	56,726	43,071	55,581	-99,753	92,271	27,041	-2,617	-25,074	17,268	15,576	112,993
Employee Costs	120,725	118,240	185,833	185,357	188,460	173,446	241,477	291,947	574,042	938,012	845,580	749,572	922,972	873,553	0
Number Of Employees	3	3	5	5	5	5	7	8	16	26	25	23	28	26	0
EBITDA*	45,319	-21,063	-87,850	-129,445	69,351	53,363	69,500	-99,470	115,762	35,641	-747	-23,773	25,222	24,322	160,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	3,584	3,531	4,707	6,276	4,481	4,190	3,414	3,670	4,202	5,297	6,257	4,538	6,051	8,068	10,757
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,584	3,531	4,707	6,276	4,481	4,190	3,414	3,670	4,202	5,297	6,257	4,538	6,051	8,068	10,757
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	72,997	53,520	119,639	129,390	293,394	129,447	265,964	259,514	125,589	213,529	197,504	170,286	208,183	219,453	211,158
Group Debtors	57,442	51,488	0	0	0	0	7,701	0	0	0	0	0	0	0	0
Misc Debtors	5,408	5,408	49,558	41,190	44,560	781	18,042	25,966	0	0	291	0	0	0	0
Cash	15,216	88,608	243,274	177,568	228,938	351,132	132,112	73,286	302,720	88,279	53,247	32,980	51,968	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	151,063	199,024	412,471	348,148	566,892	481,360	423,819	358,766	428,309	301,808	251,042	203,266	260,151	219,453	211,158
total assets	154,647	202,555	417,178	354,424	571,373	485,550	427,233	362,436	432,511	307,105	257,299	207,804	266,202	227,521	221,915
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	33,333	33,333	20,132	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	1	0	0	0	0	0	0	194,050	157,638	134,785	85,937	118,995	96,904	107,050
Group/Directors Accounts	6,814	2,696	0	0	0	0	0	21,115	0	2,696	2,696	0	41	510	0
other short term finances	1,438	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	24,751	74,850	245,791	190,618	276,676	247,661	232,587	202,200	0	0	0	0	0	0	0
total current liabilities	66,336	110,880	265,923	190,618	276,676	247,661	232,587	223,315	194,050	160,334	137,481	85,937	119,036	97,414	107,050
loans	13,889	47,222	79,868	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	896	671	894	1,054	611	529	357	413	0	581	669	104	329	538	872
total long term liabilities	14,785	47,893	80,762	1,054	611	529	357	413	0	581	669	104	329	538	872
total liabilities	81,121	158,773	346,685	191,672	277,287	248,190	232,944	223,728	194,050	160,915	138,150	86,041	119,365	97,952	107,922
net assets	73,526	43,782	70,493	162,752	294,086	237,360	194,289	138,708	238,461	146,190	119,149	121,763	146,837	129,569	113,993
total shareholders funds	73,526	43,782	70,493	162,752	294,086	237,360	194,289	138,708	238,461	146,190	119,149	121,763	146,837	129,569	113,993

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	44,170	-22,240	-89,419	-131,537	67,857	51,966	68,362	-100,693	114,361	33,875	-2,833	-25,286	23,205	21,633	156,935
Depreciation	1,149	1,177	1,569	2,092	1,494	1,397	1,138	1,223	1,401	1,766	2,086	1,513	2,017	2,689	3,586
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-9,915	0	0	0	-13,306	-10,103	-13,038	0	-23,068	-7,188	0	0	-6,067	-6,057	-43,942
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	25,431	-58,781	-1,383	-167,374	207,726	-161,479	6,227	159,891	-87,940	15,734	27,509	-37,897	-11,270	8,295	211,158
Creditors	-1	1	0	0	0	0	0	-194,050	36,412	22,853	48,848	-33,058	22,091	-10,146	107,050
Accruals and Deferred Income	-50,099	-170,941	55,173	-86,058	29,015	15,074	30,387	202,200	0	0	0	0	0	0	0
Deferred Taxes & Provisions	225	-223	-160	443	82	172	-56	413	-581	-88	565	-225	-209	-334	872
Cash flow from operations	-39,902	-133,445	-31,454	-47,686	-122,584	219,985	80,566	-250,798	216,465	35,484	21,157	-19,159	52,307	-510	13,343
Investing Activities
capital expenditure	-1,202	-1	0	-3,887	-1,785	-2,173	-882	-691	-306	-806	-3,805	0	0	0	-14,343
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,202	-1	0	-3,887	-1,785	-2,173	-882	-691	-306	-806	-3,805	0	0	0	-14,343
Financing Activities
Bank loans	0	13,201	20,132	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	4,118	2,696	0	0	0	0	-21,115	21,115	-2,696	0	2,696	-41	-469	510	0
Other Short Term Loans	1,438	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-33,333	-32,646	79,868	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	3	0	0	0	1,000
interest	-4,511	-4,471	-2,840	203	2,175	1,208	257	940	978	354	216	212	130	0	0
cash flow from financing	-32,288	-21,220	97,160	203	2,175	1,208	-20,858	22,055	-1,718	354	2,915	171	-339	510	1,000
cash and cash equivalents
cash	-73,392	-154,666	65,706	-51,370	-122,194	219,020	58,826	-229,434	214,441	35,032	20,267	-18,988	51,968	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-73,392	-154,666	65,706	-51,370	-122,194	219,020	58,826	-229,434	214,441	35,032	20,267	-18,988	51,968	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shelley sandzer professional services limited. Get real-time insights into shelley sandzer professional services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shelley sandzer professional services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

SHELLEY SANDZER PROFESSIONAL SERVICES LIMITED group structure

Shelley Sandzer Professional Services Limited has no subsidiary companies.

Ultimate parent company

SHELLEY SANDZER PROFESSIONAL SERVICES LIMITED

04492769

SHELLEY SANDZER PROFESSIONAL SERVICES LIMITED Shareholders

nicholas andrew weir & edmond maxwell schama	48.91%
edmond maxwell schama	25.55%
nicholas andrew weir	25.55%

Shelley Sandzer Professional Services Limited currently has 2 directors. The longest serving directors include Mr Edmond Schama (Jul 2002) and Mr Nicholas Weir (Jul 2002).

officer	country	age	start	end	role
Mr Edmond Schama	United Kingdom	50 years	Jul 2002	-	Director
Mr Nicholas Weir	United Kingdom	49 years	Jul 2002	-	Director

P&L

July 2023

turnover

548.6k

+33%

operating profit

44.2k

gross margin

62.1%

-7.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

73.5k

+0.68%

total assets

154.6k

-0.24%

cash

15.2k

-0.83%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

general accommodation estates limited

1.5

manor properties (london) limited

brecker grossmith limited

2.5

dey king and haria ltd

hughes ellard limited

company number

04492769

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68310 - Real estate agencies

incorporation date

July 2002

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

73 cornhill, london, united kingdom, EC3V 3QQ

last accounts submitted

July 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to shelley sandzer professional services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

shelley sandzer professional services limited Company Information

shelley sandzer professional services limited Estimated Valuation

shelley sandzer professional services limited Estimated Valuation

shelley sandzer professional services limited Estimated Valuation

Shelley Sandzer Professional Services Limited Overview

Shelley Sandzer Professional Services Limited Health Check

SHELLEY SANDZER PROFESSIONAL SERVICES LIMITED financials

shelley sandzer professional services limited Credit Report and Business Information

Shelley Sandzer Professional Services Limited Competitor Analysis

shelley sandzer professional services limited Ownership

shelley sandzer professional services limited directors

shelley sandzer professional services limited company details

shelley sandzer professional services limited Charges & Mortgages

shelley sandzer professional services limited Companies House Filings - See Documents