paul chapman & sons limited Company Information
Company Number
04497559
Website
www.paulchapmanltd.co.ukRegistered Address
pisani works high peak junction, derby road, cromford, matlock, DE4 5HN
Industry
Renting and leasing of other machinery, equipment and tangible goods n.e.c.
Telephone
01455293620
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
slinter mccabe holdings limited 100%
paul chapman & sons limited Estimated Valuation
The estimated valuation range for paul chapman & sons limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £1.7m to £6.3m
paul chapman & sons limited Estimated Valuation
The estimated valuation range for paul chapman & sons limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £1.7m to £6.3m
paul chapman & sons limited Estimated Valuation
The estimated valuation range for paul chapman & sons limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £1.7m to £6.3m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Paul Chapman & Sons Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Paul Chapman & Sons Limited Overview
Paul Chapman & Sons Limited is a live company located in cromford, DE4 5HN with a Companies House number of 04497559. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in July 2002, it's largest shareholder is slinter mccabe holdings limited with a 100% stake. Paul Chapman & Sons Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Paul Chapman & Sons Limited Health Check
Pomanda's financial health check has awarded Paul Chapman & Sons Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
6 Weak
Size
annual sales of £5.4m, make it smaller than the average company (£8.3m)
- Paul Chapman & Sons Limited
£8.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.8%)
- Paul Chapman & Sons Limited
4.8% - Industry AVG
Production
with a gross margin of 46.3%, this company has a comparable cost of product (46.3%)
- Paul Chapman & Sons Limited
46.3% - Industry AVG
Profitability
an operating margin of -4% make it less profitable than the average company (14.4%)
- Paul Chapman & Sons Limited
14.4% - Industry AVG
Employees
with 28 employees, this is below the industry average (37)
28 - Paul Chapman & Sons Limited
37 - Industry AVG
Pay Structure
on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)
- Paul Chapman & Sons Limited
£42.5k - Industry AVG
Efficiency
resulting in sales per employee of £194.6k, this is equally as efficient (£186.2k)
- Paul Chapman & Sons Limited
£186.2k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (63 days)
- Paul Chapman & Sons Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is quicker than average (46 days)
- Paul Chapman & Sons Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (20 days)
- Paul Chapman & Sons Limited
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is average cash available to meet short term requirements (7 weeks)
6 weeks - Paul Chapman & Sons Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63%, this is a similar level of debt than the average (63.2%)
63% - Paul Chapman & Sons Limited
63.2% - Industry AVG
paul chapman & sons limited Credit Report and Business Information
Paul Chapman & Sons Limited Competitor Analysis
Perform a competitor analysis for paul chapman & sons limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
paul chapman & sons limited Ownership
PAUL CHAPMAN & SONS LIMITED group structure
Paul Chapman & Sons Limited has no subsidiary companies.
Ultimate parent company
2 parents
PAUL CHAPMAN & SONS LIMITED
04497559
paul chapman & sons limited directors
Paul Chapman & Sons Limited currently has 2 directors. The longest serving directors include Mr Lionel Gregory (Oct 2019) and Mr Matthew Crofts (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lionel Gregory | England | 71 years | Oct 2019 | - | Director |
Mr Matthew Crofts | England | 59 years | Apr 2022 | - | Director |
PAUL CHAPMAN & SONS LIMITED financials
Paul Chapman & Sons Limited's latest turnover from September 2022 is estimated at £5.4 million and the company has net assets of £3.1 million. According to their latest financial statements, Paul Chapman & Sons Limited has 28 employees and maintains cash reserves of £356.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 28 | 30 | 30 | 31 | 31 | 31 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,899,642 | 2,131,861 | 7,037,558 | 8,383,004 | 9,461,097 | 8,437,916 | 5,962,617 | 4,666,121 | 3,007,258 | 2,312,958 | 1,653,092 | 849,362 | 849,544 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,899,642 | 2,131,861 | 7,037,558 | 8,383,004 | 9,461,097 | 8,437,916 | 5,962,617 | 4,666,121 | 3,007,258 | 2,312,958 | 1,653,092 | 849,362 | 849,544 |
Stock & work in progress | 5,000 | 40,000 | 1,200 | 2,950 | 3,500 | 2,620 | 2,775 | 5,475 | 4,175 | 3,595 | 4,075 | 4,530 | 2,589 |
Trade Debtors | 1,475,395 | 1,343,325 | 807,299 | 1,607,129 | 2,244,875 | 1,673,217 | 1,178,576 | 1,286,919 | 581,526 | 520,696 | 441,900 | 340,835 | 238,938 |
Group Debtors | 2,557,203 | 2,557,203 | 2,024,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 203,146 | 119,630 | 209,930 | 97,620 | 89,090 | 81,597 | 65,228 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 356,711 | 118,049 | 128,181 | 199,763 | 180,606 | 479,800 | 671,494 | 175,970 | 98,015 | 76,033 | 79,245 | 32,399 | 48,271 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,597,455 | 4,178,207 | 3,171,061 | 1,907,462 | 2,518,071 | 2,237,234 | 1,918,073 | 1,468,364 | 683,716 | 600,324 | 525,220 | 377,764 | 289,798 |
total assets | 8,497,097 | 6,310,068 | 10,208,619 | 10,290,466 | 11,979,168 | 10,675,150 | 7,880,690 | 6,134,485 | 3,690,974 | 2,913,282 | 2,178,312 | 1,227,126 | 1,139,342 |
Bank overdraft | 661,549 | 395,498 | 263,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 308,635 | 650,891 | 765,253 | 838,979 | 1,130,898 | 659,171 | 320,882 | 1,684,177 | 1,142,551 | 899,414 | 769,744 | 482,707 | 339,609 |
Group/Directors Accounts | 407,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 1,347,004 | 419,441 | 1,795,195 | 1,890,535 | 2,136,973 | 1,845,301 | 1,449,577 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 319,985 | 593,515 | 271,673 | 382,674 | 357,210 | 474,865 | 286,714 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,044,425 | 2,059,345 | 3,095,636 | 3,112,188 | 3,625,081 | 2,979,337 | 2,057,173 | 1,684,177 | 1,142,551 | 899,414 | 769,744 | 482,707 | 339,609 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 1,955,730 | 459,914 | 3,128,246 | 2,647,733 | 3,994,515 | 3,983,191 | 2,848,491 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,291,222 | 1,133,553 | 1,092,952 | 789,780 | 346,938 | 439,250 |
provisions | 350,000 | 387,000 | 307,000 | 545,000 | 544,000 | 504,000 | 457,000 | 376,000 | 251,600 | 169,045 | 95,200 | 82,415 | 83,650 |
total long term liabilities | 2,305,730 | 846,914 | 3,435,246 | 3,192,733 | 4,538,515 | 4,487,191 | 3,305,491 | 2,667,222 | 1,385,153 | 1,261,997 | 884,980 | 429,353 | 522,900 |
total liabilities | 5,350,155 | 2,906,259 | 6,530,882 | 6,304,921 | 8,163,596 | 7,466,528 | 5,362,664 | 4,351,399 | 2,527,704 | 2,161,411 | 1,654,724 | 912,060 | 862,509 |
net assets | 3,146,942 | 3,403,809 | 3,677,737 | 3,985,545 | 3,815,572 | 3,208,622 | 2,518,026 | 1,783,086 | 1,163,270 | 751,871 | 523,588 | 315,066 | 276,833 |
total shareholders funds | 3,146,942 | 3,403,809 | 3,677,737 | 3,985,545 | 3,815,572 | 3,208,622 | 2,518,026 | 1,783,086 | 1,163,270 | 751,871 | 523,588 | 315,066 | 276,833 |
Sep 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 711,474 | 726,194 | 1,190,553 | 1,459,280 | 1,344,928 | 1,053,239 | 784,487 | 448,161 | 415,577 | 333,187 | 180,698 | 228,032 | 168,563 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | -35,000 | 38,800 | -1,750 | -550 | 880 | -155 | -2,700 | 1,300 | 580 | -480 | -455 | 1,941 | 2,589 |
Debtors | 215,586 | 978,478 | 1,336,931 | -629,216 | 579,151 | 511,010 | -43,115 | 705,393 | 60,830 | 78,796 | 101,065 | 101,897 | 238,938 |
Creditors | -342,256 | -114,362 | -73,726 | -291,919 | 471,727 | 338,289 | -1,363,295 | 541,626 | 243,137 | 129,670 | 287,037 | 143,098 | 339,609 |
Accruals and Deferred Income | -273,530 | 321,842 | -111,001 | 25,464 | -117,655 | 188,151 | 286,714 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -37,000 | 80,000 | -238,000 | 1,000 | 40,000 | 47,000 | 81,000 | 124,400 | 82,555 | 73,845 | 12,785 | -1,235 | 83,650 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 407,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 2,423,379 | -4,044,086 | 385,173 | -1,593,220 | 302,996 | 1,530,424 | 4,298,068 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2,291,222 | 1,157,669 | 40,601 | 303,172 | 442,842 | -92,312 | 439,250 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 238,662 | -10,132 | -71,582 | 19,157 | -299,194 | -191,694 | 495,524 | 77,955 | 21,982 | -3,212 | 46,846 | -15,872 | 48,271 |
overdraft | 266,051 | 131,983 | 263,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -27,389 | -142,115 | -335,097 | 19,157 | -299,194 | -191,694 | 495,524 | 77,955 | 21,982 | -3,212 | 46,846 | -15,872 | 48,271 |
P&L
September 2022turnover
5.4m
-3%
operating profit
-218.6k
0%
gross margin
46.3%
+16.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
3.1m
-0.08%
total assets
8.5m
+0.35%
cash
356.7k
+2.02%
net assets
Total assets minus all liabilities
paul chapman & sons limited company details
company number
04497559
Type
Private limited with Share Capital
industry
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
incorporation date
July 2002
age
22
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
pisani works high peak junction, derby road, cromford, matlock, DE4 5HN
last accounts submitted
September 2022
paul chapman & sons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to paul chapman & sons limited. Currently there are 1 open charges and 0 have been satisfied in the past.
paul chapman & sons limited Companies House Filings - See Documents
date | description | view/download |
---|