w s f partners limited
w s f partners limited Company Information
Company Number
04497723
Website
-Registered Address
47 dean way, storrington, pulborough, west sussex, RH20 4QN
Industry
Management of real estate on a fee or contract basis
Business and domestic software development
Telephone
01903745041
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
miss amanda wallace 50%
david adrian rose 50%
w s f partners limited Estimated Valuation
Pomanda estimates the enterprise value of W S F PARTNERS LIMITED at £53.7k based on a Turnover of £57k and 0.94x industry multiple (adjusted for size and gross margin).
w s f partners limited Estimated Valuation
Pomanda estimates the enterprise value of W S F PARTNERS LIMITED at £0 based on an EBITDA of £-29.5k and a 4.98x industry multiple (adjusted for size and gross margin).
w s f partners limited Estimated Valuation
Pomanda estimates the enterprise value of W S F PARTNERS LIMITED at £2.1k based on Net Assets of £1k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W S F Partners Limited Overview
W S F Partners Limited is a live company located in pulborough, RH20 4QN with a Companies House number of 04497723. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 2002, it's largest shareholder is miss amanda wallace with a 50% stake. W S F Partners Limited is a mature, micro sized company, Pomanda has estimated its turnover at £57k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
W S F Partners Limited Health Check
Pomanda's financial health check has awarded W S F Partners Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £57k, make it smaller than the average company (£3.5m)
- W S F Partners Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (6.1%)
- W S F Partners Limited
6.1% - Industry AVG
Production
with a gross margin of 54.3%, this company has a comparable cost of product (54.3%)
- W S F Partners Limited
54.3% - Industry AVG
Profitability
an operating margin of -51.8% make it less profitable than the average company (5.3%)
- W S F Partners Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- W S F Partners Limited
27 - Industry AVG
Pay Structure
on an average salary of £57.5k, the company has an equivalent pay structure (£57.5k)
- W S F Partners Limited
£57.5k - Industry AVG
Efficiency
resulting in sales per employee of £57k, this is less efficient (£122.4k)
- W S F Partners Limited
£122.4k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is near the average (50 days)
- W S F Partners Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (38 days)
- W S F Partners Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- W S F Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (20 weeks)
16 weeks - W S F Partners Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (68.8%)
94.4% - W S F Partners Limited
68.8% - Industry AVG
W S F PARTNERS LIMITED financials
W S F Partners Limited's latest turnover from March 2023 is estimated at £57 thousand and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that W S F Partners Limited has 1 employee and maintains cash reserves of £5.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,500 | 8,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 3,300 | 3,300 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,497 | 4,497 | 3,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 5,339 | 24,059 | 80,901 | 83,848 | 58,389 | 27,008 | 20,092 | 16,332 | 12,378 | 22,714 | 25,559 | 23,515 | 21,400 | 19,572 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 18,336 | 37,114 | 84,201 | 87,148 | 61,689 | 28,508 | 20,092 | 16,332 | 12,378 | 22,714 | 26,092 | 23,515 | 21,400 | 19,572 |
| total assets | 18,336 | 37,114 | 84,201 | 87,148 | 61,689 | 28,508 | 20,092 | 16,332 | 12,378 | 22,714 | 26,092 | 23,515 | 21,400 | 19,572 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,366 | 2,296 | 26,651 | 37,821 | 24,126 | 0 | 415 | 0 | 646 | 1,412 | 6,980 | 1,503 | 1,712 | 1,929 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 8,943 | 4,873 | 14,504 | 15,550 | 13,427 | 9,672 | 1,189 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 17,309 | 7,169 | 41,155 | 53,371 | 37,553 | 9,672 | 1,604 | 1,200 | 646 | 1,412 | 6,980 | 1,503 | 1,712 | 1,929 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 17,309 | 7,169 | 41,155 | 53,371 | 37,553 | 9,672 | 1,604 | 1,200 | 646 | 1,412 | 6,980 | 1,503 | 1,712 | 1,929 |
| net assets | 1,027 | 29,945 | 43,046 | 33,777 | 24,136 | 18,836 | 18,488 | 15,132 | 11,732 | 21,302 | 19,112 | 22,012 | 19,688 | 17,643 |
| total shareholders funds | 1,027 | 29,945 | 43,046 | 33,777 | 24,136 | 18,836 | 18,488 | 15,132 | 11,732 | 21,302 | 19,112 | 22,012 | 19,688 | 17,643 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -58 | 9,755 | 0 | 0 | 1,800 | 1,500 | 0 | 0 | 0 | -533 | 533 | 0 | 0 | 0 |
| Creditors | 6,070 | -24,355 | -11,170 | 13,695 | 24,126 | -415 | 415 | -646 | -766 | -5,568 | 5,477 | -209 | -217 | 1,929 |
| Accruals and Deferred Income | 4,070 | -9,631 | -1,046 | 2,123 | 3,755 | 8,483 | -11 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -18,720 | -56,842 | -2,947 | 25,459 | 31,381 | 6,916 | 3,760 | 3,954 | -10,336 | -2,845 | 2,044 | 2,115 | 1,828 | 19,572 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -18,720 | -56,842 | -2,947 | 25,459 | 31,381 | 6,916 | 3,760 | 3,954 | -10,336 | -2,845 | 2,044 | 2,115 | 1,828 | 19,572 |
w s f partners limited Credit Report and Business Information
W S F Partners Limited Competitor Analysis
Perform a competitor analysis for w s f partners limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
w s f partners limited Ownership
W S F PARTNERS LIMITED group structure
W S F Partners Limited has no subsidiary companies.
Ultimate parent company
W S F PARTNERS LIMITED
04497723
w s f partners limited directors
W S F Partners Limited currently has 2 directors. The longest serving directors include Mr David Rose (Jul 2002) and Miss Amanda Wallace (Feb 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Rose | 67 years | Jul 2002 | - | Director | |
| Miss Amanda Wallace | 62 years | Feb 2003 | - | Director |
P&L
March 2023turnover
57k
+5%
operating profit
-29.5k
0%
gross margin
54.3%
-4.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1k
-0.97%
total assets
18.3k
-0.51%
cash
5.3k
-0.78%
net assets
Total assets minus all liabilities
Similar Companies
w s f partners limited company details
company number
04497723
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
68320 - Management of real estate on a fee or contract basis
62012 - Business and domestic software development
incorporation date
July 2002
age
22
accounts
Total Exemption Full
ultimate parent company
previous names
websiteforce limited (September 2002)
incorporated
UK
address
47 dean way, storrington, pulborough, west sussex, RH20 4QN
last accounts submitted
March 2023
w s f partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to w s f partners limited.
w s f partners limited Companies House Filings - See Documents
| date | description | view/download |
|---|
