sureway express transport limited

Live MatureMidHigh

sureway express transport limited Company Information

Share SUREWAY EXPRESS TRANSPORT LIMITED

Company Number

04498410

Directors

Thomas Strom

Dan Eriksson

View All

Shareholders

ntex limited

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

unit 12 the i.o. centre, cabot park moorend farm avenue, avonmouth, bristol, BS11 0QL

sureway express transport limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of SUREWAY EXPRESS TRANSPORT LIMITED at £3.6m based on a Turnover of £5.9m and 0.6x industry multiple (adjusted for size and gross margin).

sureway express transport limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of SUREWAY EXPRESS TRANSPORT LIMITED at £8.2m based on an EBITDA of £2m and a 4.17x industry multiple (adjusted for size and gross margin).

sureway express transport limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of SUREWAY EXPRESS TRANSPORT LIMITED at £7m based on Net Assets of £2.6m and 2.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sureway Express Transport Limited Overview

Sureway Express Transport Limited is a live company located in avonmouth, BS11 0QL with a Companies House number of 04498410. It operates in the freight transport by road sector, SIC Code 49410. Founded in July 2002, it's largest shareholder is ntex limited with a 100% stake. Sureway Express Transport Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sureway Express Transport Limited Health Check

Pomanda's financial health check has awarded Sureway Express Transport Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £5.9m, make it smaller than the average company (£10.8m)

£5.9m - Sureway Express Transport Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.9%)

18% - Sureway Express Transport Limited

8.9% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a comparable cost of product (22.2%)

22.2% - Sureway Express Transport Limited

22.2% - Industry AVG

profitability

Profitability

an operating margin of 31.2% make it more profitable than the average company (5.2%)

31.2% - Sureway Express Transport Limited

5.2% - Industry AVG

employees

Employees

with 42 employees, this is below the industry average (65)

42 - Sureway Express Transport Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - Sureway Express Transport Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141.1k, this is equally as efficient (£141.1k)

£141.1k - Sureway Express Transport Limited

£141.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sureway Express Transport Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sureway Express Transport Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sureway Express Transport Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sureway Express Transport Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Sureway Express Transport Limited

- - Industry AVG

SUREWAY EXPRESS TRANSPORT LIMITED financials

EXPORTms excel logo

Sureway Express Transport Limited's latest turnover from December 2023 is estimated at £5.9 million and the company has net assets of £2.6 million. According to their latest financial statements, Sureway Express Transport Limited has 42 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover5,927,3243,733,5072,991,7473,586,2683,396,7663,962,6023,207,3752,725,0832,788,1024,249,4184,309,5774,290,9114,271,2664,746,016
Other Income Or Grants
Cost Of Sales4,610,4652,944,9212,368,4672,870,8212,729,2453,181,8932,554,4852,167,3162,259,9793,457,1293,525,5653,496,6333,446,4753,716,152
Gross Profit1,316,859788,586623,280715,447667,521780,709652,890557,767528,123792,288784,012794,278824,7911,029,864
Admin Expenses-531,3631,304,361319,457563,848378,269519,108444,463281,356635,226462,546561,401569,483694,328921,358-542,508
Operating Profit1,848,222-515,775303,823151,599289,252261,601208,427276,411-107,103329,742222,611224,795130,463108,506542,508
Interest Payable60,38781,11484,079101,398111,992107,34783,46829,844
Interest Receivable5,3148,469248135473285416842536511443432
Pre-Tax Profit1,853,536-567,693222,95767,656188,327149,894101,121193,011-136,522330,106222,622224,799130,507108,549542,510
Tax-463,384-42,362-12,855-35,782-28,480-19,213-38,602-69,322-51,203-53,952-33,932-30,394-151,903
Profit After Tax1,390,152-567,693180,59554,801152,545121,41481,908154,409-136,522260,784171,419170,84796,57578,155390,607
Dividends Paid
Retained Profit1,390,152-567,693180,59554,801152,545121,41481,908154,409-136,522260,784171,419170,84796,57578,155390,607
Employee Costs1,714,4231,594,3021,105,5951,304,7721,359,7121,318,0641,156,2151,228,906747,3651,135,5301,160,2271,170,6451,150,7991,329,505
Number Of Employees4241323840403639243839404047
EBITDA*1,972,781-225,408549,951352,838486,016457,312446,206559,994155,021517,245360,164408,575306,900256,116680,431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets3,679,3233,857,4523,102,5023,063,2373,065,6993,093,8603,214,9172,423,3782,202,8921,895,6271,893,0661,937,5231,925,1791,797,222
Intangible Assets10,00020,00030,000
Investments & Other10,19010,19010,19010,19010,19010,19010,190
Debtors (Due After 1 year)285,611
Total Fixed Assets3,679,3233,857,4523,102,5023,063,2373,065,6993,093,8603,500,5282,433,5682,213,0821,905,8171,903,2561,957,7131,955,3691,837,412
Stock & work in progress36,9523,00014,0002,8001,4006,0005,4002,1005,50025,30025,875
Trade Debtors471,061710,359746,570706,922879,868723,081462,583696,338548,794528,983477,233453,754552,890492,480
Group Debtors2,600,9963,757
Misc Debtors220,0721,5536,7845,74325,5767,145740
Cash202,426281,542214,27156,44869,6016,41826,43027,947142,0943,82762092116,455634
misc current assets
total current assets2,600,996934,268994,901974,841767,723957,653741,242519,989733,530696,388558,110503,728454,675570,085493,114
total assets2,600,9964,613,5914,852,3534,077,3433,830,9604,023,3523,835,1024,020,5173,167,0982,909,4702,463,9272,406,9842,412,3882,525,4542,330,526
Bank overdraft260,574393,637371,801407,695
Bank loan307,487403,340439,691
Trade Creditors 306,177142,579129,222193,721293,940160,134178,348186,169830,488748,646844,319814,317866,887702,790
Group/Directors Accounts1,590,656
other short term finances
hp & lease commitments171,348200,624202,268265,904349,265
other current liabilities416,289557,612513,782214,358205,115207,576270,152139,838
total current liabilities2,313,1221,007,6781,046,344840,0011,139,370963,6151,086,2051,082,967830,488748,646844,319814,317866,887702,790
loans963,828984,8231,107,9441,196,1741,288,7761,380,905510,580
hp & lease commitments176,379134,281114,729154,769265,645
Accruals and Deferred Income
other liabilities183,281283,310909,595806,678825,4811,031,7341,188,8051,236,129
provisions203,933168,337139,232137,803137,239173,108185,672171,584
total long term liabilities203,9331,315,4461,407,3651,422,1261,467,6941,576,6131,721,346947,809909,595806,678825,4811,031,7341,188,8051,236,129
total liabilities2,517,0552,323,1242,453,7092,262,1272,607,0642,540,2282,807,5512,030,7761,740,0831,555,3241,669,8001,846,0512,055,6921,938,919
net assets2,600,9962,096,5362,529,2291,623,6341,568,8331,416,2881,294,8741,212,9661,136,3221,169,387908,603737,184566,337469,762391,607
total shareholders funds2,600,9962,096,5362,529,2291,623,6341,568,8331,416,2881,294,8741,212,9661,136,3221,169,387908,603737,184566,337469,762391,607
Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit1,848,222-515,775303,823151,599289,252261,601208,427276,411-107,103329,742222,611224,795130,463108,506542,508
Depreciation124,559290,367246,128201,239196,764195,711237,779283,583262,124187,503137,553173,780166,437137,610127,923
Amortisation10,00010,00010,00010,000
Tax-463,384-42,362-12,855-35,782-28,480-19,213-38,602-69,322-51,203-53,952-33,932-30,394-151,903
Stock-36,95233,952-11,00011,2001,400-4,6006003,300-3,400-19,800-57525,875
Debtors1,906,106-15,469-36,21138,095-178,177157,828-44,94670,287154,68919,81151,75023,479-99,87661,150492,480
Creditors-306,177163,59813,357-64,499-100,219133,806-18,214-7,821-644,31981,842-95,67330,002-52,570164,097702,790
Accruals and Deferred Income-416,289-141,32343,830299,4249,243-2,461-62,576130,314139,838
Deferred Taxes & Provisions-203,93335,59629,1051,429564-35,869-12,56414,088171,584
Cash flow from operations-1,286,156-186,020641,092527,042536,599371,080377,985584,386-329,165529,754162,113335,271320,274328,669738,838
Investing Activities
capital expenditure3,554,764-112,238-1,001,078-240,504-194,302-167,550-116,722-1,075,122-482,610-494,768-140,114-129,323-178,781-265,567-1,965,145
Change in Investments-10,19010,190
cash flow from investments3,554,764-112,238-1,001,078-240,504-194,302-167,550-116,722-1,064,932-482,610-494,768-140,114-129,323-178,781-265,567-1,975,335
Financing Activities
Bank loans-307,487-95,853403,340-439,691439,691
Group/Directors Accounts-1,590,6561,590,656
Other Short Term Loans
Long term loans-963,828-20,995-123,121-88,230-92,602-92,129870,325510,580
Hire Purchase and Lease Commitments-347,72712,82217,908-103,676-194,237614,910
other long term liabilities-183,281-100,029283,310-909,595102,917-18,803-206,253-157,071-47,3241,236,129
share issue-885,692135,000725,000-77,765103,4571,000
interest5,314-51,918-80,866-83,944-100,925-111,707-107,306-83,400-29,41936511443432
cash flow from financing-2,471,034219,142427,257131,858-616,024253,290-303,111514,923289,933103,282-18,792-206,249-157,028-47,2811,237,131
cash and cash equivalents
cash-202,426-79,11667,271157,823-13,15363,183-20,012-1,517-114,147138,2673,207-301-15,53415,821634
overdraft-260,574260,574-393,63721,836-35,894407,695
change in cash-202,426-79,11667,271418,397-273,727456,820-41,84834,377-521,842138,2673,207-301-15,53415,821634

sureway express transport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sureway express transport limited. Get real-time insights into sureway express transport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sureway Express Transport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sureway express transport limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in BS11 area or any other competitors across 12 key performance metrics.

sureway express transport limited Ownership

SUREWAY EXPRESS TRANSPORT LIMITED group structure

Sureway Express Transport Limited has no subsidiary companies.

Ultimate parent company

NTEX AB

#0061523

2 parents

SUREWAY EXPRESS TRANSPORT LIMITED

04498410

SUREWAY EXPRESS TRANSPORT LIMITED Shareholders

ntex limited 100%

sureway express transport limited directors

Sureway Express Transport Limited currently has 3 directors. The longest serving directors include Mr Thomas Strom (Jul 2022) and Mr Dan Eriksson (Jul 2022).

officercountryagestartendrole
Mr Thomas Strom68 years Jul 2022- Director
Mr Dan ErikssonEngland63 years Jul 2022- Director
Mr Malcolm ThorpeEngland55 years Mar 2024- Director

P&L

December 2023

turnover

5.9m

+59%

operating profit

1.8m

0%

gross margin

22.3%

+5.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6m

+0.24%

total assets

2.6m

-0.44%

cash

0

-1%

net assets

Total assets minus all liabilities

sureway express transport limited company details

company number

04498410

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

July 2002

age

23

incorporated

UK

ultimate parent company

NTEX AB

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

STREETS AUDIT LLP

auditor

-

address

unit 12 the i.o. centre, cabot park moorend farm avenue, avonmouth, bristol, BS11 0QL

Bank

HSBC BANK PLC

Legal Advisor

-

sureway express transport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to sureway express transport limited. Currently there are 0 open charges and 10 have been satisfied in the past.

sureway express transport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUREWAY EXPRESS TRANSPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

sureway express transport limited Companies House Filings - See Documents

datedescriptionview/download