St Christopher's School, Hove

POWER SEARCH PRICING

SOLUTIONS

st christopher's school, hove Company Information

Live

MatureSmallHealthy

Company Number

04501448

Next Accounts

Apr 2025

Industry

Primary education

Directors

Alison Malloch

Adrian Underwood

View All

Shareholders

Group Structure

View All

Contact

Registered Address

33 new church road, hove, sussex, BN3 4AD

Website

https://www.stchristophershove.org.uk

st christopher's school, hove Estimated Valuation

£8m

Pomanda estimates the enterprise value of ST CHRISTOPHER'S SCHOOL, HOVE at £8m based on Net Assets of £3.2m and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St Christopher's School, Hove is a live company located in sussex, BN3 4AD with a Companies House number of 04501448. It operates in the primary education sector, SIC Code 85200. Founded in August 2002, it's largest shareholder is unknown. St Christopher's School, Hove is a mature, small sized company, Pomanda has estimated its turnover at £4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded St Christopher'S School, Hove a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £4m, make it in line with the average company (£3.5m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4.3%)

EXPORT

St Christopher'S School, Hove's latest turnover from July 2023 is £4 million and the company has net assets of £3.2 million. According to their latest financial statements, St Christopher'S School, Hove has 51 employees and maintains cash reserves of £491.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	3,973,949	3,646,375	3,284,692	3,390,886	3,455,947	3,397,371	3,319,521	3,079,345	2,926,936	2,841,064	2,465,424	2,168,734	1,897,497	1,799,755	1,830,907
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,290,199	2,132,872	2,058,664	1,834,119	1,904,835	1,808,898	1,759,588	1,586,756	1,677,950	1,656,649	1,421,606	1,176,230	947,379	928,603	0
Gross Profit	1,683,750	1,513,503	1,226,028	1,556,767	1,551,112	1,588,473	1,559,933	1,492,589	1,248,986	1,184,415	1,043,818	992,504	950,118	871,152	0
Admin Expenses	1,469,726	1,270,494	1,064,059	1,161,041	1,218,236	1,266,729	1,234,195	1,169,557	990,174	779,037	752,209	849,145	852,819	841,957	-76,997
Operating Profit	214,024	243,009	161,969	395,726	332,876	321,744	325,738	323,032	258,812	405,378	291,609	143,359	97,299	29,195	76,997
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	218,890	221,960	133,235	322,314	278,895	266,653	266,832	262,788	210,001	322,512	225,277	106,740	66,556	12,704	50,580
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	218,890	221,960	133,235	322,314	278,895	266,653	266,832	262,788	210,001	322,512	225,277	106,740	66,556	12,704	50,580
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	218,890	221,960	133,235	322,314	278,895	266,653	266,832	262,788	210,001	322,512	225,277	106,740	66,556	12,704	50,580
Employee Costs	2,397,022	2,206,387	2,124,702	2,042,511	2,050,415	2,010,519	1,924,474	1,778,666	1,622,224	1,523,988	1,371,191	1,208,340	1,135,825	1,123,048	1,108,729
Number Of Employees	51	50	49	48	48	48	66	64	48	45	41	36	31	31	30
EBITDA*	316,070	379,772	308,868	532,167	469,107	457,071	465,203	457,527	394,936	527,120	411,625	240,025	189,578	127,886	174,367

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	231,761	142,511	233,178	308,206	382,014	431,937	541,918	578,939	686,466	743,671	453,179	119,212	87,108	124,203	157,464
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	40,000	80,000	120,000	160,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	231,761	142,511	233,178	308,206	382,014	431,937	541,918	578,939	686,466	743,671	453,179	159,212	167,108	244,203	317,464
Stock & work in progress	9,927	9,936	10,337	11,179	1,792	2,093	1,254	2,704	3,404	4,882	4,934	2,400	1,836	1,497	2,254
Trade Debtors	1,742	37,508	54,314	12,422	25,430	31,350	0	0	0	0	0	0	0	0	21,882
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	86,714	36,680	49,297	60,021	66,286	35,642	49,824	635,644	63,621	47,186	68,035	67,597	63,882	59,200	48,172
Cash	491,647	2,621,529	2,341,037	2,695,540	1,690,097	1,360,363	1,622,386	1,325,223	855,987	619,522	526,325	629,167	514,163	394,577	354,725
misc current assets	2,805,909	607,326	612,553	0	0	600,000	0	0	0	0	0	0	0	0	0
total current assets	3,395,939	3,312,979	3,067,538	2,779,162	2,389,110	2,029,448	1,673,464	1,963,571	923,012	671,590	599,294	699,164	579,881	455,274	427,033
total assets	3,627,700	3,455,490	3,300,716	3,087,368	2,771,124	2,461,385	2,215,382	2,542,510	1,609,478	1,415,261	1,052,473	858,376	746,989	699,477	744,497
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,825	11,592	52,669	63,002	34,574	13,842	1,634	3,312	5,169	2,400	14,235	7,570	1,281	9,136	34,736
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	59,390	18,646	17,591	16,595
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	407,541	452,454	478,563	388,117	422,615	412,503	445,361	1,037,643	365,542	281,354	229,243	207,698	150,568	101,756	77,172
total current liabilities	417,366	464,046	531,232	451,119	457,189	426,345	446,995	1,040,955	370,711	283,754	243,478	274,658	170,495	128,483	128,503
loans	0	0	0	0	0	0	0	0	0	0	0	0	99,516	160,572	218,276
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	99,516	160,572	218,276
total liabilities	417,366	464,046	531,232	451,119	457,189	426,345	446,995	1,040,955	370,711	283,754	243,478	274,658	270,011	289,055	346,779
net assets	3,210,334	2,991,444	2,769,484	2,636,249	2,313,935	2,035,040	1,768,387	1,501,555	1,238,767	1,131,507	808,995	583,718	476,978	410,422	397,718
total shareholders funds	3,210,334	2,991,444	2,769,484	2,636,249	2,313,935	2,035,040	1,768,387	1,501,555	1,238,767	1,131,507	808,995	583,718	476,978	410,422	397,718

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	214,024	243,009	161,969	395,726	332,876	321,744	325,738	323,032	258,812	405,378	291,609	143,359	97,299	29,195	76,997
Depreciation	102,046	136,763	146,899	136,441	136,231	135,327	139,465	134,495	136,124	121,742	80,016	56,666	52,279	58,691	57,370
Amortisation	0	0	0	0	0	0	0	0	0	0	40,000	40,000	40,000	40,000	40,000
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock	-9	-401	-842	9,387	-301	839	-1,450	-700	-1,478	-52	2,534	564	339	-757	2,254
Debtors	14,268	-29,423	31,168	-19,273	24,724	17,168	-585,820	572,023	16,435	-20,849	438	3,715	4,682	-10,854	70,054
Creditors	-1,767	-41,077	-10,333	28,428	20,732	12,208	-1,678	-1,857	2,769	-11,835	6,665	6,289	-7,855	-25,600	34,736
Accruals and Deferred Income	-44,913	-26,109	90,446	-34,498	10,112	-32,858	-592,282	672,101	84,188	52,111	21,545	57,130	48,812	24,584	77,172
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	255,131	342,410	358,655	535,983	475,528	418,414	458,513	556,448	466,936	588,297	436,863	299,165	225,514	138,481	213,967
Investing Activities
capital expenditure	0	0	0	0	0	-25,346	-102,444	-26,968	-78,919	-412,234	-413,983	-88,770	-15,184	-25,430	-414,834
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	-25,346	-102,444	-26,968	-78,919	-412,234	-413,983	-88,770	-15,184	-25,430	-414,834
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	-59,390	40,744	1,055	996	16,595
Long term loans	0	0	0	0	0	0	0	0	0	0	0	-99,516	-61,056	-57,704	218,276
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-102,741	0	0	0	0	0	347,138
interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	0	0	0	0	-102,741	0	-59,390	-58,772	-60,001	-56,708	582,009
cash and cash equivalents
cash	-2,129,882	280,492	-354,503	1,005,443	329,734	-262,023	297,163	469,236	236,465	93,197	-102,842	115,004	119,586	39,852	354,725
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-2,129,882	280,492	-354,503	1,005,443	329,734	-262,023	297,163	469,236	236,465	93,197	-102,842	115,004	119,586	39,852	354,725

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for st christopher's school, hove. Get real-time insights into st christopher's school, hove's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for st christopher's school, hove by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in BN3 area or any other competitors across 12 key performance metrics.

ST CHRISTOPHER'S SCHOOL, HOVE group structure

St Christopher'S School, Hove has no subsidiary companies.

Ultimate parent company

ST CHRISTOPHER'S SCHOOL, HOVE

04501448

ST CHRISTOPHER'S SCHOOL, HOVE Shareholders

St Christopher'S School, Hove currently has 6 directors. The longest serving directors include Miss Alison Malloch (Mar 2016) and Mr Adrian Underwood (Oct 2018).

officer	country	age	start	end	role
Miss Alison Malloch	England	46 years	Mar 2016	-	Director
Mr Adrian Underwood		62 years	Oct 2018	-	Director
Mr Rishi Soni		44 years	May 2022	-	Director
Mr Dino Morra	England	51 years	Aug 2022	-	Director
Mr Philip Smith		37 years	Jun 2023	-	Director
Mr Mark Deacon		57 years	Apr 2024	-	Director

P&L

July 2023

turnover

+9%

operating profit

214k

gross margin

42.4%

+2.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

3.2m

+0.07%

total assets

3.6m

+0.05%

cash

491.6k

-0.81%

net assets

Total assets minus all liabilities

Similar Companies

pennthorpe school trust limited

westbrook primary school

willington school foundation limited

grange rose hill school limited

norman court montessori community interest company

company number

04501448

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85200 - Primary education

incorporation date

August 2002

ultimate parent company

None

previous names

younger people (April 2003)

address

33 new church road, hove, sussex, BN3 4AD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to st christopher's school, hove.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST CHRISTOPHER'S SCHOOL, HOVE. This can take several minutes, an email will notify you when this has completed.

st christopher's school, hove Company Information

st christopher's school, hove Estimated Valuation

st christopher's school, hove Estimated Valuation

st christopher's school, hove Estimated Valuation

St Christopher's School, Hove Overview

St Christopher's School, Hove Health Check

ST CHRISTOPHER'S SCHOOL, HOVE financials

st christopher's school, hove Credit Report and Business Information

St Christopher's School, Hove Competitor Analysis

st christopher's school, hove Ownership

st christopher's school, hove directors

st christopher's school, hove company details

st christopher's school, hove Charges & Mortgages

st christopher's school, hove Capital Raised & Share Issues BETA

st christopher's school, hove Companies House Filings - See Documents