atrium 100 properties limited
atrium 100 properties limited Company Information
Company Number
04502487
Website
abf.co.ukRegistered Address
weston centre, 10 grosvenor street, london, W1K 4QY
Industry
Buying and selling of own real estate
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
a b f holdings ltd 100%
atrium 100 properties limited Estimated Valuation
Pomanda estimates the enterprise value of ATRIUM 100 PROPERTIES LIMITED at £0 based on a Turnover of £0 and 2.61x industry multiple (adjusted for size and gross margin).
atrium 100 properties limited Estimated Valuation
Pomanda estimates the enterprise value of ATRIUM 100 PROPERTIES LIMITED at £0 based on an EBITDA of £0 and a 6.06x industry multiple (adjusted for size and gross margin).
atrium 100 properties limited Estimated Valuation
Pomanda estimates the enterprise value of ATRIUM 100 PROPERTIES LIMITED at £291.8m based on Net Assets of £181.9m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atrium 100 Properties Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Atrium 100 Properties Limited Overview
Atrium 100 Properties Limited is a live company located in london, W1K 4QY with a Companies House number of 04502487. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2002, it's largest shareholder is a b f holdings ltd with a 100% stake. Atrium 100 Properties Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atrium 100 Properties Limited Health Check
Pomanda's financial health check has awarded Atrium 100 Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Atrium 100 Properties Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Atrium 100 Properties Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Atrium 100 Properties Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Atrium 100 Properties Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Atrium 100 Properties Limited
- - Industry AVG
Pay Structure
on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)
- Atrium 100 Properties Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Atrium 100 Properties Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Atrium 100 Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Atrium 100 Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Atrium 100 Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Atrium 100 Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (68.6%)
- - Atrium 100 Properties Limited
- - Industry AVG
atrium 100 properties limited Credit Report and Business Information
Atrium 100 Properties Limited Competitor Analysis
Perform a competitor analysis for atrium 100 properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
atrium 100 properties limited Ownership
ATRIUM 100 PROPERTIES LIMITED group structure
Atrium 100 Properties Limited has no subsidiary companies.
Ultimate parent company
2 parents
ATRIUM 100 PROPERTIES LIMITED
04502487
atrium 100 properties limited directors
Atrium 100 Properties Limited currently has 2 directors. The longest serving directors include Mr Andrew Smith (Dec 2017) and Mr Raymond Cahill (Dec 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Smith | England | 51 years | Dec 2017 | - | Director |
| Mr Raymond Cahill | United Kingdom | 50 years | Dec 2020 | - | Director |
ATRIUM 100 PROPERTIES LIMITED financials
Atrium 100 Properties Limited's latest turnover from September 2022 is 0 and the company has net assets of £181.9 million. According to their latest financial statements, we estimate that Atrium 100 Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | |||||||||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | |||||||||
| Admin Expenses | 0 | 0 | 217,000 | -2,460,000 | 5,208,000 | |||||||||
| Operating Profit | 0 | 0 | -15,000 | -217,000 | 2,460,000 | -5,208,000 | -713,000 | -1,979,000 | -198,000 | -198,000 | -198,000 | |||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 1,587,000 | 596,000 | 1,781,000 | 2,115,000 | 1,377,000 | 1,292,000 | 1,620,000 | 1,629,000 | 1,466,000 | 1,715,000 | 2,542,000 | |||
| Pre-Tax Profit | 1,587,000 | 596,000 | 1,766,000 | 1,898,000 | 3,837,000 | -3,916,000 | 907,000 | -350,000 | 1,268,000 | 1,517,000 | 2,344,000 | |||
| Tax | -304,000 | 285,000 | -335,000 | -402,000 | -640,000 | -259,000 | -258,000 | 17,000 | -324,000 | -404,000 | -638,000 | |||
| Profit After Tax | 1,283,000 | 881,000 | 1,431,000 | 1,496,000 | 3,197,000 | -4,175,000 | 649,000 | -333,000 | 944,000 | 1,113,000 | 1,706,000 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | 1,283,000 | 881,000 | 1,431,000 | 1,496,000 | 3,197,000 | -4,175,000 | 649,000 | -333,000 | 944,000 | 1,113,000 | 1,706,000 | |||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 0 | 0 | -15,000 | -177,000 | 2,500,000 | -5,047,000 | -445,000 | -1,711,000 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 217,000 | 257,000 | 6,437,000 | 6,705,000 | 6,419,000 | 6,617,000 | 6,815,000 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 5,000 | 5,000 | 4,000 | 4,000 | 5,000 | 10,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,000 | 5,000 | 4,000 | 4,000 | 222,000 | 267,000 | 6,441,000 | 6,705,000 | 6,419,000 | 6,617,000 | 6,815,000 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 183,499,000 | 181,010,000 | 182,402,000 | 180,620,000 | 178,688,000 | 177,535,000 | 175,385,000 | 174,100,000 | 173,198,000 | 171,731,000 | 170,654,000 | 0 | 0 | 0 |
| Misc Debtors | 0 | 792,000 | 0 | 15,000 | 14,000 | 359,000 | 624,000 | 551,000 | 14,000 | 15,000 | 15,000 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 183,499,000 | 181,802,000 | 182,402,000 | 180,635,000 | 178,702,000 | 177,894,000 | 176,009,000 | 174,651,000 | 173,212,000 | 171,746,000 | 170,669,000 | 0 | 0 | 0 |
| total assets | 183,504,000 | 181,807,000 | 182,406,000 | 180,639,000 | 178,924,000 | 178,161,000 | 182,450,000 | 181,356,000 | 179,631,000 | 178,363,000 | 177,484,000 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,234,000 | 1,234,000 | 2,094,000 | 2,093,000 | 2,093,000 | 2,093,000 | 2,093,000 | 2,118,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 414,000 | 0 | 620,000 | 285,000 | 66,000 | 0 | 0 | 0 | 699,000 | 375,000 | 609,000 | 0 | 0 | 0 |
| total current liabilities | 1,648,000 | 1,234,000 | 2,714,000 | 2,378,000 | 2,159,000 | 2,093,000 | 2,093,000 | 2,118,000 | 699,000 | 375,000 | 609,000 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 2,500,000 | 2,614,000 | 2,144,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 2,500,000 | 2,614,000 | 2,144,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,648,000 | 1,234,000 | 2,714,000 | 2,378,000 | 2,159,000 | 4,593,000 | 4,707,000 | 4,262,000 | 699,000 | 375,000 | 609,000 | 0 | 0 | 0 |
| net assets | 181,856,000 | 180,573,000 | 179,692,000 | 178,261,000 | 176,765,000 | 173,568,000 | 177,743,000 | 177,094,000 | 178,932,000 | 177,988,000 | 176,875,000 | 0 | 0 | 0 |
| total shareholders funds | 181,856,000 | 180,573,000 | 179,692,000 | 178,261,000 | 176,765,000 | 173,568,000 | 177,743,000 | 177,094,000 | 178,932,000 | 177,988,000 | 176,875,000 | 0 | 0 | 0 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 0 | 0 | -15,000 | -217,000 | 2,460,000 | -5,208,000 | -713,000 | -1,979,000 | -198,000 | -198,000 | -198,000 | |||
| Depreciation | 0 | 0 | 0 | 40,000 | 40,000 | 161,000 | 268,000 | 268,000 | 198,000 | 198,000 | 198,000 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | -304,000 | 285,000 | -335,000 | -402,000 | -640,000 | -259,000 | -258,000 | 17,000 | -324,000 | -404,000 | -638,000 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,697,000 | -599,000 | 1,767,000 | 1,932,000 | 803,000 | 1,891,000 | 1,362,000 | 1,439,000 | 1,466,000 | 1,077,000 | 170,669,000 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 414,000 | -620,000 | 335,000 | 219,000 | 66,000 | 0 | 0 | -699,000 | 324,000 | -234,000 | 609,000 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -2,500,000 | -114,000 | 470,000 | 2,144,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,587,000 | 264,000 | -1,782,000 | -2,292,000 | -1,377,000 | -7,311,000 | -1,595,000 | -1,688,000 | -1,466,000 | -1,715,000 | -170,698,000 | |||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -860,000 | 1,000 | 0 | 0 | 0 | -25,000 | 2,118,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 1,587,000 | 596,000 | 1,781,000 | 2,115,000 | 1,377,000 | 1,292,000 | 1,620,000 | 1,629,000 | 1,466,000 | 1,715,000 | 2,542,000 | |||
| cash flow from financing | 1,587,000 | -264,000 | 1,782,000 | 2,115,000 | 1,377,000 | 1,292,000 | 1,595,000 | 2,242,000 | 1,466,000 | 1,715,000 | 177,711,000 | |||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
September 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
181.9m
+0.01%
total assets
183.5m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
atrium 100 properties limited company details
company number
04502487
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
68100 - Buying and selling of own real estate
68320 - Management of real estate on a fee or contract basis
incorporation date
August 2002
age
22
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
st james's street properties limited (August 2005)
lw properties limited (December 2002)
incorporated
UK
address
weston centre, 10 grosvenor street, london, W1K 4QY
last accounts submitted
September 2022
atrium 100 properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to atrium 100 properties limited. Currently there are 0 open charges and 8 have been satisfied in the past.
atrium 100 properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
