Denhan Property Services Ltd

POWER SEARCH PRICING

SOLUTIONS

denhan property services ltd Company Information

Company Number

04502580

Next Accounts

May 2025

Directors

Farah Raymond

Shareholders

farah raymond

Group Structure

View All

Industry

Real estate agencies

Registered Address

1544 london road, london, SW16 4EU

Website

denhanguaranteedrent.co.uk

denhan property services ltd Estimated Valuation

£12.4m

Pomanda estimates the enterprise value of DENHAN PROPERTY SERVICES LTD at £12.4m based on a Turnover of £7.1m and 1.76x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Denhan Property Services Ltd is a live company located in london, SW16 4EU with a Companies House number of 04502580. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2002, it's largest shareholder is farah raymond with a 100% stake. Denhan Property Services Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £7.1m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Denhan Property Services Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £7.1m, make it larger than the average company (£587.8k)

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (4.6%)

EXPORT

Denhan Property Services Ltd's latest turnover from August 2023 is estimated at £7.1 million and the company has net assets of £2.9 million. According to their latest financial statements, Denhan Property Services Ltd has 8 employees and maintains cash reserves of £181.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	7,072,826	7,303,763	3,403,523	1,576,171	1,410,102	1,390,785	1,479,211	2,234,413	14,506,414	15,073,498	13,193,637	15,650,471	14,621,730	17,068,182
Other Income Or Grants
Cost Of Sales	4,130,556	3,868,235	1,890,477	915,580	830,641	768,014	643,663	933,716	5,418,889	6,400,762	5,946,080	6,806,312	6,747,487	8,868,619
Gross Profit	2,942,270	3,435,528	1,513,046	660,592	579,461	622,771	835,548	1,300,698	9,087,525	8,672,736	7,247,557	8,844,159	7,874,243	8,199,562
Admin Expenses	2,993,975	3,358,812	1,346,324	428,686	365,833	389,420	873,795	1,315,804	9,026,216	8,618,961	7,149,474	8,565,155	7,395,520	7,719,915	-1,676,196
Operating Profit	-51,705	76,716	166,722	231,906	213,628	233,351	-38,247	-15,106	61,309	53,775	98,083	279,004	478,723	479,647	1,676,196
Interest Payable		26,347	22,262	1,525
Interest Receivable	9,635	6,435	410	300	2,013	1,712	835	667	287	876	995	830	843	692	561
Pre-Tax Profit	-42,070	56,805	144,870	230,681	215,641	235,063	-37,412	-14,439	61,596	54,652	99,078	279,834	479,566	480,339	1,676,757
Tax		-10,793	-27,525	-43,829	-40,972	-44,662			-12,319	-11,477	-22,788	-67,160	-124,687	-134,495	-469,492
Profit After Tax	-42,070	46,012	117,345	186,852	174,669	190,401	-37,412	-14,439	49,277	43,175	76,290	212,674	354,879	345,844	1,207,265
Dividends Paid
Retained Profit	-42,070	46,012	117,345	186,852	174,669	190,401	-37,412	-14,439	49,277	43,175	76,290	212,674	354,879	345,844	1,207,265
Employee Costs	304,480	324,098	1,187,786	517,105	479,783	436,090	495,466	772,550	5,048,951	4,733,520	4,585,625	4,658,581	3,990,853	5,552,846
Number Of Employees	8	8	33	13	12	12	14	21	132	126	136	142	116	161
EBITDA*	-51,705	79,294	170,673	236,757	217,779	234,923	-27,154	-14,756	61,309	54,279	112,717	280,574	505,302	482,788	1,680,856

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	3	3	2,582	6,533	11,384	5,219	1,302	1,052	2	2	506	15,140	12,450	31,529	27,333
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	3	3	2,582	6,533	11,384	5,219	1,302	1,052	2	2	506	15,140	12,450	31,529	27,333
Stock & work in progress
Trade Debtors	4,723,652	4,570,454	963,482	406,950	406,951	406,949	406,949	406,950	2,691,683	2,524,508	2,186,147	2,594,998	2,544,531	2,891,571	2,546,079
Group Debtors
Misc Debtors			3,307,499	2,178,067	1,950,899	1,859,849	1,563,462	1,401,193
Cash	181,423	185,606	549,827	270,796	329,712	207,012	249,414	418,539	114,816	49	350,518	47,547	284,607	52,533	224,321
misc current assets				13,867	23,215	26,338	36,878	67,059
total current assets	4,905,075	4,756,060	4,820,808	2,869,680	2,710,777	2,500,148	2,256,703	2,293,741	2,806,499	2,524,557	2,536,665	2,642,545	2,829,138	2,944,104	2,770,400
total assets	4,905,078	4,756,063	4,823,390	2,876,213	2,722,161	2,505,367	2,258,005	2,294,793	2,806,501	2,524,559	2,537,171	2,657,685	2,841,588	2,975,633	2,797,733
Bank overdraft
Bank loan
Trade Creditors	1,576,993	1,232,259							15,183	284,430	340,217	537,021	933,598	1,422,522	1,590,466
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities			1,236,658	36,736	119,536	77,411	20,450	19,826
total current liabilities	1,576,993	1,232,259	1,236,658	36,736	119,536	77,411	20,450	19,826	15,183	284,430	340,217	537,021	933,598	1,422,522	1,590,466
loans			679,910	50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities	417,321	570,970							501,912
provisions
total long term liabilities	417,321	570,970	679,910	50,000					501,912
total liabilities	1,994,314	1,803,229	1,916,568	86,736	119,536	77,411	20,450	19,826	517,095	284,430	340,217	537,021	933,598	1,422,522	1,590,466
net assets	2,910,764	2,952,834	2,906,822	2,789,477	2,602,625	2,427,956	2,237,555	2,274,967	2,289,406	2,240,129	2,196,954	2,120,664	1,907,990	1,553,111	1,207,267
total shareholders funds	2,910,764	2,952,834	2,906,822	2,789,477	2,602,625	2,427,956	2,237,555	2,274,967	2,289,406	2,240,129	2,196,954	2,120,664	1,907,990	1,553,111	1,207,267

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-51,705	76,716	166,722	231,906	213,628	233,351	-38,247	-15,106	61,309	53,775	98,083	279,004	478,723	479,647	1,676,196
Depreciation		2,578	3,951	4,851	4,151	1,572	11,093	350		504	14,634	1,570	26,579	3,141	4,660
Amortisation
Tax		-10,793	-27,525	-43,829	-40,972	-44,662			-12,319	-11,477	-22,788	-67,160	-124,687	-134,495	-469,492
Stock
Debtors	153,198	299,473	1,685,964	227,167	91,052	296,387	162,268	-883,540	167,175	338,361	-408,851	50,467	-347,040	345,492	2,546,079
Creditors	344,734	1,232,259						-15,183	-269,247	-55,787	-196,804	-396,577	-488,924	-167,944	1,590,466
Accruals and Deferred Income		-1,236,658	1,199,922	-82,800	42,125	56,961	624	19,826
Deferred Taxes & Provisions
Cash flow from operations	139,831	-235,371	-342,894	-117,039	127,880	-49,165	-188,798	873,427	-387,432	-351,346	301,976	-233,630	238,731	-165,143	255,751
Investing Activities
capital expenditure		1			-10,316	-5,489	-11,343	-1,400				-4,260	-7,500	-7,337	-31,993
Change in Investments
cash flow from investments		1			-10,316	-5,489	-11,343	-1,400				-4,260	-7,500	-7,337	-31,993
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans		-679,910	629,910	50,000
Hire Purchase and Lease Commitments
other long term liabilities	-153,649	570,970						-501,912	501,912
share issue															2
interest	9,635	-19,912	-21,852	-1,225	2,013	1,712	835	667	287	876	995	830	843	692	561
cash flow from financing	-144,014	-128,852	608,058	48,775	2,013	1,712	835	-501,245	502,199	876	995	830	843	692	563
cash and cash equivalents
cash	-4,183	-364,221	279,031	-58,916	122,700	-42,402	-169,125	303,723	114,767	-350,469	302,971	-237,060	232,074	-171,788	224,321
overdraft
change in cash	-4,183	-364,221	279,031	-58,916	122,700	-42,402	-169,125	303,723	114,767	-350,469	302,971	-237,060	232,074	-171,788	224,321

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for denhan property services ltd. Get real-time insights into denhan property services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for denhan property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in SW16 area or any other competitors across 12 key performance metrics.

DENHAN PROPERTY SERVICES LTD group structure

Denhan Property Services Ltd has no subsidiary companies.

Ultimate parent company

DENHAN PROPERTY SERVICES LTD

04502580

DENHAN PROPERTY SERVICES LTD Shareholders

farah raymond

100%

Denhan Property Services Ltd currently has 1 director, Mr Farah Raymond serving since Aug 2002.

officer	country	age	start	end	role
Mr Farah Raymond	England	48 years	Aug 2002	-	Director

P&L

August 2023

turnover

7.1m

-3%

operating profit

-51.7k

gross margin

41.6%

-11.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2.9m

-0.01%

total assets

4.9m

+0.03%

cash

181.4k

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

garton jones ( albert embankment) limited

legends 'the home of properties' limited

penny black uk ltd

new holmes estate ltd

clay street limited

company number

04502580

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

August 2002

ultimate parent company

None

previous names

N/A

address

1544 london road, london, SW16 4EU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to denhan property services ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENHAN PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

denhan property services ltd Company Information

denhan property services ltd Estimated Valuation

denhan property services ltd Estimated Valuation

denhan property services ltd Estimated Valuation

Denhan Property Services Ltd Overview

Denhan Property Services Ltd Health Check

DENHAN PROPERTY SERVICES LTD financials

denhan property services ltd Credit Report and Business Information

Denhan Property Services Ltd Competitor Analysis

denhan property services ltd Ownership

denhan property services ltd directors

denhan property services ltd company details

denhan property services ltd Charges & Mortgages

denhan property services ltd Capital Raised & Share Issues BETA

denhan property services ltd Companies House Filings - See Documents