motorlease (uk) limited Company Information
Company Number
04504933
Website
www.motorlease-uk.comRegistered Address
16 redcliff road, melton, north ferriby, north humberside, HU14 3RS
Industry
Sale of new cars and light motor vehicles
Telephone
08444143050
Next Accounts Due
December 2024
Group Structure
View All
Directors
Christopher Walker21 Years
Shareholders
motorlease holdings limited 100%
motorlease (uk) limited Estimated Valuation
The estimated valuation range for motorlease (uk) limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £1.9m to £2.7m
motorlease (uk) limited Estimated Valuation
The estimated valuation range for motorlease (uk) limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £1.9m to £2.7m
motorlease (uk) limited Estimated Valuation
The estimated valuation range for motorlease (uk) limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £1.9m to £2.7m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Motorlease (uk) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Motorlease (uk) Limited Overview
Motorlease (uk) Limited is a live company located in north ferriby, HU14 3RS with a Companies House number of 04504933. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in August 2002, it's largest shareholder is motorlease holdings limited with a 100% stake. Motorlease (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Motorlease (uk) Limited Health Check
Pomanda's financial health check has awarded Motorlease (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £7.1m, make it smaller than the average company (£51m)
- Motorlease (uk) Limited
£51m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.3%)
- Motorlease (uk) Limited
3.3% - Industry AVG
Production
with a gross margin of 10.6%, this company has a comparable cost of product (10.6%)
- Motorlease (uk) Limited
10.6% - Industry AVG
Profitability
an operating margin of 6.4% make it more profitable than the average company (2.4%)
- Motorlease (uk) Limited
2.4% - Industry AVG
Employees
with 10 employees, this is below the industry average (84)
10 - Motorlease (uk) Limited
84 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Motorlease (uk) Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £708.9k, this is more efficient (£604.8k)
- Motorlease (uk) Limited
£604.8k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is later than average (6 days)
- Motorlease (uk) Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (30 days)
- Motorlease (uk) Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 14 days, this is less than average (54 days)
- Motorlease (uk) Limited
54 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)
0 weeks - Motorlease (uk) Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (66.6%)
80.5% - Motorlease (uk) Limited
66.6% - Industry AVG
motorlease (uk) limited Credit Report and Business Information
Motorlease (uk) Limited Competitor Analysis
Perform a competitor analysis for motorlease (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
motorlease (uk) limited Ownership
MOTORLEASE (UK) LIMITED group structure
Motorlease (Uk) Limited has no subsidiary companies.
motorlease (uk) limited directors
Motorlease (Uk) Limited currently has 1 director, Mr Christopher Walker serving since Aug 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Walker | United Kingdom | 57 years | Aug 2002 | - | Director |
MOTORLEASE (UK) LIMITED financials
Motorlease (Uk) Limited's latest turnover from March 2023 is estimated at £7.1 million and the company has net assets of £980.1 thousand. According to their latest financial statements, Motorlease (Uk) Limited has 10 employees and maintains cash reserves of £16.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 10 | 12 | 11 | 11 | 10 | 8 | 7 | 6 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,418,944 | 376,218 | 71,990 | 29,433 | 16,801 | 18,352 | 4,040 | 5,938 | 5,173 | 4,501 | 5,053 | 6,779 | 9,134 | 11,838 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,418,944 | 376,218 | 71,990 | 29,433 | 16,801 | 18,352 | 4,040 | 5,938 | 5,173 | 4,501 | 5,053 | 6,779 | 9,134 | 11,838 |
Stock & work in progress | 250,168 | 147,024 | 9,606 | 28,944 | 61,150 | 63,500 | 63,500 | 1,800 | 0 | 0 | 800 | 79,572 | 108,538 | 106,417 |
Trade Debtors | 448,128 | 255,120 | 631,921 | 578,237 | 302,183 | 590,833 | 1,351,220 | 688,419 | 325,766 | 391,648 | 285,735 | 167,836 | 205,897 | 167,634 |
Group Debtors | 181,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 717,909 | 465,046 | 0 | 0 | 1,021,399 | 0 | 0 | 0 | 0 | 938 | 27,706 | 0 | 0 | 0 |
Cash | 16,353 | 445,095 | 80,238 | 182 | 0 | 801,614 | 85,774 | 0 | 0 | 0 | 0 | 0 | 787 | 115 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,923 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,614,316 | 1,312,285 | 721,765 | 607,363 | 1,384,732 | 1,455,947 | 1,500,494 | 690,219 | 332,689 | 392,586 | 314,241 | 247,408 | 315,222 | 274,166 |
total assets | 5,033,260 | 1,688,503 | 793,755 | 636,796 | 1,401,533 | 1,474,299 | 1,504,534 | 696,157 | 337,862 | 397,087 | 319,294 | 254,187 | 324,356 | 286,004 |
Bank overdraft | 70,000 | 70,000 | 0 | 0 | 0 | 0 | 0 | 0 | 222,934 | 226,865 | 232,256 | 2,296 | 0 | 193,466 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 112,591 | 155,840 | 413,499 | 319,301 | 287,562 | 542,852 | 570,170 | 465,602 | 107,899 | 66,568 | 36,217 | 242,032 | 311,376 | 47,057 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 544,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 783,812 | 458,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,216 | 44,601 | 0 | 0 | 43,252 |
total current liabilities | 1,510,709 | 684,307 | 413,499 | 319,301 | 287,562 | 542,852 | 570,170 | 465,602 | 330,833 | 355,649 | 313,074 | 244,328 | 311,376 | 283,775 |
loans | 215,833 | 280,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 1,887,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,025 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 134,057 | 84,056 | 120,067 | 12,892 | 23,672 | 33,479 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 439,410 | 93,580 | 13,317 | 5,231 | 3,192 | 637 | 700,768 | 1,187 | 1,034 | 900 | 1,011 | 0 | 0 | 0 |
total long term liabilities | 2,542,404 | 373,580 | 147,374 | 89,287 | 909,259 | 728,529 | 724,440 | 34,666 | 3,059 | 900 | 1,011 | 0 | 0 | 0 |
total liabilities | 4,053,113 | 1,057,887 | 560,873 | 408,588 | 1,196,821 | 1,271,381 | 1,294,610 | 500,268 | 333,892 | 356,549 | 314,085 | 244,328 | 311,376 | 283,775 |
net assets | 980,147 | 630,616 | 232,882 | 228,208 | 204,712 | 202,918 | 209,924 | 195,889 | 3,970 | 40,538 | 5,209 | 9,859 | 12,980 | 2,229 |
total shareholders funds | 980,147 | 630,616 | 232,882 | 228,208 | 204,712 | 202,918 | 209,924 | 195,889 | 3,970 | 40,538 | 5,209 | 9,859 | 12,980 | 2,229 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 192,436 | 30,135 | 12,907 | 9,021 | 7,270 | 3,990 | 1,898 | 2,047 | 1,450 | 1,725 | 2,355 | 3,035 | 793 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 103,144 | 137,418 | -19,338 | -32,206 | -2,350 | 0 | 61,700 | 1,800 | 0 | -800 | -78,772 | -28,966 | 2,121 | 106,417 |
Debtors | 627,629 | 88,245 | 53,684 | -745,345 | 732,749 | -760,387 | 662,801 | 362,653 | -66,820 | 79,145 | 145,605 | -38,061 | 38,263 | 167,634 |
Creditors | -43,249 | -257,659 | 94,198 | 31,739 | -255,290 | -27,318 | 104,568 | 357,703 | 41,331 | 30,351 | -205,815 | -69,344 | 264,319 | 47,057 |
Accruals and Deferred Income | 325,345 | 458,467 | 0 | 0 | 0 | 0 | 0 | -2,025 | -60,191 | 17,615 | 44,601 | 0 | -43,252 | 43,252 |
Deferred Taxes & Provisions | 345,830 | 80,263 | 8,086 | 2,039 | 2,555 | -700,131 | 699,581 | 153 | 134 | -111 | 1,011 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -64,167 | 280,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 2,431,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -134,057 | 50,001 | -36,011 | 107,175 | -10,780 | -9,807 | 33,479 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -428,742 | 364,857 | 80,056 | 182 | -801,614 | 715,840 | 85,774 | 0 | 0 | 0 | 0 | -787 | 672 | 115 |
overdraft | 0 | 70,000 | 0 | 0 | 0 | 0 | 0 | -222,934 | -3,931 | -5,391 | 229,960 | 2,296 | -193,466 | 193,466 |
change in cash | -428,742 | 294,857 | 80,056 | 182 | -801,614 | 715,840 | 85,774 | 222,934 | 3,931 | 5,391 | -229,960 | -3,083 | 194,138 | -193,351 |
P&L
March 2023turnover
7.1m
+30%
operating profit
454k
0%
gross margin
10.7%
+2.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
980.1k
+0.55%
total assets
5m
+1.98%
cash
16.4k
-0.96%
net assets
Total assets minus all liabilities
motorlease (uk) limited company details
company number
04504933
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
incorporation date
August 2002
age
22
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
16 redcliff road, melton, north ferriby, north humberside, HU14 3RS
last accounts submitted
March 2023
motorlease (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to motorlease (uk) limited. Currently there are 9 open charges and 0 have been satisfied in the past.
motorlease (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|