benson park limited

Live MatureMicro

benson park limited Company Information

Share BENSON PARK LIMITED

Company Number

04508360

Shareholders

cranswick country foods plc

Group Structure

View All

Industry

Production of meat and poultry meat products

 

Registered Address

crane court, hesslewood office park, hessle, HU13 0PA

benson park limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BENSON PARK LIMITED at £0 based on a Turnover of £220k and -0.72x industry multiple (adjusted for size and gross margin).

benson park limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BENSON PARK LIMITED at £0 based on an EBITDA of £220k and a -7.16x industry multiple (adjusted for size and gross margin).

benson park limited Estimated Valuation

£23m

Pomanda estimates the enterprise value of BENSON PARK LIMITED at £23m based on Net Assets of £12.2m and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Benson Park Limited Overview

Benson Park Limited is a live company located in hessle, HU13 0PA with a Companies House number of 04508360. It operates in the production of meat and poultry meat products sector, SIC Code 10130. Founded in August 2002, it's largest shareholder is cranswick country foods plc with a 100% stake. Benson Park Limited is a mature, micro sized company, Pomanda has estimated its turnover at £220k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Benson Park Limited Health Check

Pomanda's financial health check has awarded Benson Park Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £220k, make it smaller than the average company (£28.9m)

£220k - Benson Park Limited

£28.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Benson Park Limited

- - Industry AVG

production

Production

with a gross margin of -111.8%, this company has a higher cost of product (18.7%)

-111.8% - Benson Park Limited

18.7% - Industry AVG

profitability

Profitability

an operating margin of -111.8% make it less profitable than the average company (3.7%)

-111.8% - Benson Park Limited

3.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (114)

1 - Benson Park Limited

114 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Benson Park Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220k, this is equally as efficient (£254.4k)

£220k - Benson Park Limited

£254.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Benson Park Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Benson Park Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Benson Park Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Benson Park Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (50%)

5.9% - Benson Park Limited

50% - Industry AVG

BENSON PARK LIMITED financials

EXPORTms excel logo

Benson Park Limited's latest turnover from March 2024 is £220 thousand and the company has net assets of £12.2 million. According to their latest financial statements, we estimate that Benson Park Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover220,000220,000220,000220,000220,000221,000287,000227,00051,057,00024,250,00041,051,00024,594,65919,073,40114,670,3988,324,390
Other Income Or Grants
Cost Of Sales466,000728,000345,000329,000178,000178,000247,000177,00044,005,00020,836,00034,672,00020,673,53515,685,74511,914,1757,278,363
Gross Profit-246,000-508,000-125,000-109,00042,00043,00040,00050,0007,052,0003,414,0006,379,0003,921,1243,387,6562,756,2231,046,027
Admin Expenses1,0001,0001,0002,765,0001,284,0002,143,0001,395,5111,256,6871,129,679109,925-758,930
Operating Profit-246,000-508,000-125,000-110,00041,00042,00040,00050,0004,287,0002,130,0004,236,0002,525,6132,130,9691,626,544936,102758,930
Interest Payable3,0001,0004271,6165,323128
Interest Receivable1,0001,0001,0001,0006,0001,0003,000277191669371
Pre-Tax Profit-246,000-508,000-125,000-109,00042,00043,00041,00050,0004,293,0002,128,0004,238,0002,525,4632,129,5441,621,890935,974759,301
Tax6,000-145,000-102,000-12,000-45,000-52,000-44,000-113,000-717,000-455,000-912,000-607,820-529,445-429,619-276,643-212,604
Profit After Tax-240,000-653,000-227,000-121,000-3,000-9,000-3,000-63,0003,576,0001,673,0003,326,0001,917,6431,600,0991,192,271659,331546,697
Dividends Paid837,000600,000599,998149,991600,000
Retained Profit-240,000-653,000-227,000-121,000-3,000-9,000-3,000-63,0002,739,0001,673,0002,726,0001,317,6451,450,1081,192,27159,331546,697
Employee Costs27,15826,77650,0005,119,0002,490,0003,527,0002,036,7781,682,4091,566,716858,946
Number Of Employees11111121102767361524035
EBITDA*220,000221,000220,000219,000219,000219,000221,000221,0004,724,0002,285,0004,504,0002,797,2232,367,0881,757,5551,073,413890,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets12,919,00012,663,00013,336,0007,861,0008,121,0008,125,0008,267,0008,403,0007,077,0006,791,0004,129,0002,791,5062,890,0991,467,2981,530,6211,517,920
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,919,00012,663,00013,336,0007,861,0008,121,0008,125,0008,267,0008,403,0007,077,0006,791,0004,129,0002,791,5062,890,0991,467,2981,530,6211,517,920
Stock & work in progress1,777,0001,632,000934,026391,848503,206680,785505,784
Trade Debtors7,702,0006,472,0004,411,5202,669,5762,052,9361,462,451596,987
Group Debtors32,0005,482,0005,399,0005,354,0005,127,0005,145,0006,348,00028,000
Misc Debtors37,0005,000113,000214,000160,11161,319124,56347,754
Cash62,00022,00076,00082,0001,287,0001,574,000995,725628,8961,310,976149,998148,529
misc current assets
total current assets32,00037,0005,544,0005,426,0005,430,0005,209,0005,145,0006,348,00010,907,0009,892,0006,501,3823,751,6393,991,6812,340,9881,251,300
total assets12,919,00012,695,00013,373,00013,405,00013,547,00013,555,00013,476,00013,548,00013,425,00017,698,00014,021,0009,292,8886,641,7385,458,9793,871,6092,769,220
Bank overdraft3,0003,000
Bank loan
Trade Creditors 3,354,0003,086,0002,094,1301,107,5501,260,297626,487428,495
Group/Directors Accounts335,000116,00030,00030,00030,00030,00030,0001,044,00030,00026,82425,7765,101458,493
other short term finances
hp & lease commitments30,000
other current liabilities349,000114,00044,00051,00044,00075,0005,000105,0001,875,0001,483,000804,064467,855600,191367,719
total current liabilities684,000117,000163,00081,00074,000105,00035,000135,0006,273,0004,629,0002,925,0181,601,1811,865,5891,452,699428,495
loans
hp & lease commitments107,000
Accruals and Deferred Income664,000191,000
other liabilities9,112
provisions72,000175,000170,00098,000126,000100,00082,00051,00094,000102,00097,15286,31887,801103,77084,916
total long term liabilities72,000175,000170,00098,000126,000100,00082,00051,000758,000400,00097,15286,31887,801103,77094,028
total liabilities756,000292,000333,000179,000200,000205,000117,000186,0007,031,0005,029,0003,022,1701,687,4991,953,3901,556,469522,523
net assets12,163,00012,403,00013,040,00013,226,00013,347,00013,350,00013,359,00013,362,00013,425,00010,667,0008,992,0006,270,7184,954,2393,505,5892,315,1402,246,697
total shareholders funds12,163,00012,403,00013,040,00013,226,00013,347,00013,350,00013,359,00013,362,00013,425,00010,667,0008,992,0006,270,7184,954,2393,505,5892,315,1402,246,697
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-246,000-508,000-125,000-110,00041,00042,00040,00050,0004,287,0002,130,0004,236,0002,525,6132,130,9691,626,544936,102758,930
Depreciation466,000729,000345,000329,000178,000177,000181,000171,000437,000155,000268,000271,610236,119131,011137,311132,027
Amortisation
Tax6,000-145,000-102,000-12,000-45,000-52,000-44,000-113,000-717,000-455,000-912,000-607,820-529,445-429,619-276,643-212,604
Stock-1,777,000145,000697,974542,178-111,358-177,579175,001505,784
Debtors-32,000-5,000-5,445,00078,00050,000227,000-18,000-1,203,000-1,495,0001,157,0002,114,3691,840,736553,396667,294913,218596,987
Creditors-3,354,000268,000991,870986,580-152,747633,810197,992428,495
Accruals and Deferred Income235,00070,000-7,0007,000-31,00070,000-100,000105,000-2,539,000865,000869,936336,209-132,336232,472367,719
Deferred Taxes & Provisions-103,0005,00072,000-28,00026,00018,00031,00051,000-94,000-8,0004,84810,834-1,483-15,96918,85484,916
Cash flow from operations390,000156,0005,628,000108,000119,00028,000126,0001,467,0001,292,0001,653,0002,646,3111,140,1121,109,0391,688,534293,11688,993
Investing Activities
capital expenditure-722,000-56,000-5,820,000-69,000-174,000-35,000-45,000-1,497,000-723,000-2,817,000-1,605,494-173,017-1,658,920-67,688-137,506-1,649,947
Change in Investments
cash flow from investments-722,000-56,000-5,820,000-69,000-174,000-35,000-45,000-1,497,000-723,000-2,817,000-1,605,494-173,017-1,658,920-67,688-137,506-1,649,947
Financing Activities
Bank loans
Group/Directors Accounts335,000-116,00086,00030,000-1,044,0001,014,0003,1761,04820,675-453,392458,493
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-137,000137,000
other long term liabilities-9,1129,112
share issue16,00041,00019,0002,000-4,718-1,166-1,458-1,8229,1121,700,000
interest1,0001,0001,0001,0006,000-2,0002,000-150-1,425-4,654-128371
cash flow from financing335,000-100,000127,0001,0001,0001,0001,00030,000-1,019,000877,000137,458-26817,792-459,868458,3651,709,483
cash and cash equivalents
cash-62,00040,000-54,000-6,00082,000-1,287,000-287,000578,275366,829-682,0801,160,9781,469148,529
overdraft-3,0003,000
change in cash3,000-65,00040,000-54,000-6,00082,000-1,287,000-287,000578,275366,829-682,0801,160,9781,469148,529

benson park limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for benson park limited. Get real-time insights into benson park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Benson Park Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for benson park limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in HU13 area or any other competitors across 12 key performance metrics.

benson park limited Ownership

BENSON PARK LIMITED group structure

Benson Park Limited has no subsidiary companies.

Ultimate parent company

2 parents

BENSON PARK LIMITED

04508360

BENSON PARK LIMITED Shareholders

cranswick country foods plc 100%

benson park limited directors

Benson Park Limited currently has 2 directors. The longest serving directors include Mr Adam Couch (Oct 2014) and Mr John Bottomley (Oct 2014).

officercountryagestartendrole
Mr Adam CouchEngland56 years Oct 2014- Director
Mr John BottomleyEngland61 years Oct 2014- Director

P&L

March 2024

turnover

220k

0%

operating profit

-246k

-52%

gross margin

-111.8%

-51.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.2m

-0.02%

total assets

12.9m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

benson park limited company details

company number

04508360

Type

Private limited with Share Capital

industry

10130 - Production of meat and poultry meat products

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

crane court, hesslewood office park, hessle, HU13 0PA

Bank

LLOYDS TSB BANK PLC

Legal Advisor

ROLLITS

benson park limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to benson park limited.

benson park limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BENSON PARK LIMITED. This can take several minutes, an email will notify you when this has completed.

benson park limited Companies House Filings - See Documents

datedescriptionview/download