sgb solutions ltd

Live MatureMicroDeclining

sgb solutions ltd Company Information

Share SGB SOLUTIONS LTD

Company Number

04509157

Shareholders

mr steven geoffrey bearman

mrs jill bearman

Group Structure

View All

Industry

Wired telecommunications activities

 

Registered Address

63 maxwell road, welling, kent, DA16 2ES

sgb solutions ltd Estimated Valuation

£128.8k

Pomanda estimates the enterprise value of SGB SOLUTIONS LTD at £128.8k based on a Turnover of £188.3k and 0.68x industry multiple (adjusted for size and gross margin).

sgb solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SGB SOLUTIONS LTD at £0 based on an EBITDA of £-8.8k and a 2.44x industry multiple (adjusted for size and gross margin).

sgb solutions ltd Estimated Valuation

£42.9k

Pomanda estimates the enterprise value of SGB SOLUTIONS LTD at £42.9k based on Net Assets of £15.6k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sgb Solutions Ltd Overview

Sgb Solutions Ltd is a live company located in kent, DA16 2ES with a Companies House number of 04509157. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in August 2002, it's largest shareholder is mr steven geoffrey bearman with a 55% stake. Sgb Solutions Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £188.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sgb Solutions Ltd Health Check

Pomanda's financial health check has awarded Sgb Solutions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £188.3k, make it smaller than the average company (£3.3m)

£188.3k - Sgb Solutions Ltd

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (4.7%)

-19% - Sgb Solutions Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (39.7%)

24.1% - Sgb Solutions Ltd

39.7% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (1.8%)

-4.7% - Sgb Solutions Ltd

1.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (50)

2 - Sgb Solutions Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Sgb Solutions Ltd

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.1k, this is less efficient (£142.8k)

£94.1k - Sgb Solutions Ltd

£142.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (39 days)

110 days - Sgb Solutions Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 146 days, this is slower than average (55 days)

146 days - Sgb Solutions Ltd

55 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sgb Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sgb Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.6%, this is a similar level of debt than the average (71.7%)

78.6% - Sgb Solutions Ltd

71.7% - Industry AVG

SGB SOLUTIONS LTD financials

EXPORTms excel logo

Sgb Solutions Ltd's latest turnover from August 2023 is estimated at £188.3 thousand and the company has net assets of £15.6 thousand. According to their latest financial statements, Sgb Solutions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover188,294243,11865,509350,891386,186190,577209,127148,33057,081378,919170,646158,946210,771142,244
Other Income Or Grants
Cost Of Sales142,944191,28250,474255,058282,296144,979155,000109,79142,013297,643133,542124,268164,406108,920
Gross Profit45,35051,83515,03695,833103,89045,59954,12838,53915,06881,27637,10434,67846,36533,324
Admin Expenses54,13042,87844,66071,14971,17545,49447,65541,08319,43784,39841,01541,68025,04133,159176
Operating Profit-8,7808,957-29,62424,68432,7151056,473-2,544-4,369-3,122-3,911-7,00221,324165-176
Interest Payable
Interest Receivable132016963030
Pre-Tax Profit-8,7808,957-29,62424,68432,7151056,486-2,524-4,353-3,113-3,905-6,97221,354165-176
Tax-1,702-4,690-6,216-20-1,232-5,552-46
Profit After Tax-8,7807,255-29,62419,99426,499855,254-2,524-4,353-3,113-3,905-6,97215,802119-176
Dividends Paid
Retained Profit-8,7807,255-29,62419,99426,499855,254-2,524-4,353-3,113-3,905-6,97215,802119-176
Employee Costs99,16696,68886,76487,67487,40884,95684,64490,38741,43574,97940,63836,63633,80936,259
Number Of Employees22222222121111
EBITDA*-8,7808,957-29,62424,68432,7151056,473-1,590-4,369-3,029-3,911-6,15821,5741,5002,042

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets13,63614,45315,40713,98513,78113,70513,63613,63614,64013,636931387996361,122
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,63614,45315,40713,98513,78113,70513,63613,63614,64013,636931387996361,122
Stock & work in progress1,5001,500
Trade Debtors56,83761,5182,93596,408111,59147,92238,13616,0189,17578,57733,72635,25849,19833,83613,867
Group Debtors
Misc Debtors2,3704,1688,13930,003395
Cash10,4215,2809372,4978811,870
misc current assets4,80737,628
total current assets59,20765,68611,074126,411111,98652,72975,76426,43914,45579,51436,22335,34662,56835,33613,867
total assets72,84380,13926,481140,396125,76766,43489,40040,07529,09593,15036,31635,48463,36735,97214,989
Bank overdraft
Bank loan
Trade Creditors 57,28255,7989,39593,68696,78561,14881,65545,09731,59391,29531,34826,61147,52235,92915,065
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities57,28255,7989,39593,68696,78561,14881,65545,09731,59391,29531,34826,61147,52235,92915,065
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,2665,0697,613
provisions
total long term liabilities2,2665,0697,613
total liabilities57,28255,7989,39593,68699,05166,21789,26845,09731,59391,29531,34826,61147,52235,92915,065
net assets15,56124,34117,08646,71026,716217132-5,022-2,4981,8554,9688,87315,84543-76
total shareholders funds15,56124,34117,08646,71026,716217132-5,022-2,4981,8554,9688,87315,84543-76
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-8,7808,957-29,62424,68432,7151056,473-2,544-4,369-3,122-3,911-7,00221,324165-176
Depreciation954938442501,3352,218
Amortisation
Tax-1,702-4,690-6,216-20-1,232-5,552-46
Stock-1,5001,500
Debtors-6,47954,612-115,33714,42564,0649,78622,1186,843-69,40244,851-1,532-13,94015,36219,96913,867
Creditors1,48446,403-84,291-3,09935,637-20,50736,55813,504-59,70259,9474,737-20,91111,59320,86415,065
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-817-9541,4222,470-1,928-30,20819,6815,0715,33112,0672,358-11,62912,2538493,240
Investing Activities
capital expenditure817954-1,422-204-76-6950-1,004-13,63645-183-413-849-3,340
Change in Investments
cash flow from investments817954-1,422-204-76-6950-1,004-13,63645-183-413-849-3,340
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,266-2,803-2,5447,613
share issue-100100
interest132016963030
cash flow from financing-2,266-2,803-2,5447,5262016963030100
cash and cash equivalents
cash-10,4215,1414,343-1,5602,409-11,78211,870
overdraft
change in cash-10,4215,1414,343-1,5602,409-11,78211,870

sgb solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sgb solutions ltd. Get real-time insights into sgb solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sgb Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sgb solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DA16 area or any other competitors across 12 key performance metrics.

sgb solutions ltd Ownership

SGB SOLUTIONS LTD group structure

Sgb Solutions Ltd has no subsidiary companies.

Ultimate parent company

SGB SOLUTIONS LTD

04509157

SGB SOLUTIONS LTD Shareholders

mr steven geoffrey bearman 55%
mrs jill bearman 45%

sgb solutions ltd directors

Sgb Solutions Ltd currently has 2 directors. The longest serving directors include Mr Steven Bearman (Aug 2002) and Ms Jill Bearman (Aug 2008).

officercountryagestartendrole
Mr Steven Bearman71 years Aug 2002- Director
Ms Jill Bearman66 years Aug 2008- Director

P&L

August 2023

turnover

188.3k

-23%

operating profit

-8.8k

0%

gross margin

24.1%

+12.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

15.6k

-0.36%

total assets

72.8k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

sgb solutions ltd company details

company number

04509157

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

63 maxwell road, welling, kent, DA16 2ES

Bank

-

Legal Advisor

-

sgb solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sgb solutions ltd.

sgb solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SGB SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

sgb solutions ltd Companies House Filings - See Documents

datedescriptionview/download