brookwood search & selection ltd

Live MatureSmallHigh

brookwood search & selection ltd Company Information

Share BROOKWOOD SEARCH & SELECTION LTD

Company Number

04511006

Shareholders

timothy john wainwright

brian walter wainwright

View All

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

floor 1, steward house, 14 commercial way, woking, surrey, GU21 6ET

brookwood search & selection ltd Estimated Valuation

£261k

Pomanda estimates the enterprise value of BROOKWOOD SEARCH & SELECTION LTD at £261k based on a Turnover of £2m and 0.13x industry multiple (adjusted for size and gross margin).

brookwood search & selection ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOKWOOD SEARCH & SELECTION LTD at £0 based on an EBITDA of £-222.2k and a 2.08x industry multiple (adjusted for size and gross margin).

brookwood search & selection ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOKWOOD SEARCH & SELECTION LTD at £0 based on Net Assets of £-470.5k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brookwood Search & Selection Ltd Overview

Brookwood Search & Selection Ltd is a live company located in woking, GU21 6ET with a Companies House number of 04511006. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in August 2002, it's largest shareholder is timothy john wainwright with a 81.8% stake. Brookwood Search & Selection Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brookwood Search & Selection Ltd Health Check

Pomanda's financial health check has awarded Brookwood Search & Selection Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£7.2m)

£2m - Brookwood Search & Selection Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5%)

15% - Brookwood Search & Selection Ltd

5% - Industry AVG

production

Production

with a gross margin of 13.7%, this company has a higher cost of product (25.1%)

13.7% - Brookwood Search & Selection Ltd

25.1% - Industry AVG

profitability

Profitability

an operating margin of -11.1% make it less profitable than the average company (4.5%)

-11.1% - Brookwood Search & Selection Ltd

4.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (37)

6 - Brookwood Search & Selection Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Brookwood Search & Selection Ltd

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £334.7k, this is more efficient (£166.7k)

£334.7k - Brookwood Search & Selection Ltd

£166.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (45 days)

25 days - Brookwood Search & Selection Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (8 days)

128 days - Brookwood Search & Selection Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brookwood Search & Selection Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brookwood Search & Selection Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 432.4%, this is a higher level of debt than the average (66.6%)

432.4% - Brookwood Search & Selection Ltd

66.6% - Industry AVG

BROOKWOOD SEARCH & SELECTION LTD financials

EXPORTms excel logo

Brookwood Search & Selection Ltd's latest turnover from September 2023 is estimated at £2 million and the company has net assets of -£470.5 thousand. According to their latest financial statements, Brookwood Search & Selection Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,007,998802,469689,3221,315,333979,596623,648319,669428,834463,085422,946566,190454,330318,341261,7070
Other Income Or Grants000000000000000
Cost Of Sales1,732,484691,818603,6661,138,858854,017542,548276,210368,175396,349359,289480,788380,685261,324216,1690
Gross Profit275,513110,65185,657176,475125,57981,10143,45960,65966,73763,65785,40173,64557,01745,5380
Admin Expenses497,731238,987-55,399268,138107,570155,59148,413143,85262,94366,12381,93675,04752,98923,72714,993
Operating Profit-222,218-128,336141,056-91,66318,009-74,490-4,954-83,1933,794-2,4663,465-1,4024,02821,811-14,993
Interest Payable000000000000000
Interest Receivable000000000001650
Pre-Tax Profit-222,218-128,336141,056-91,66318,009-74,490-4,954-83,1933,794-2,4663,465-1,4014,03421,815-14,993
Tax00-26,8010-3,422000-7590-7970-1,049-6,1080
Profit After Tax-222,218-128,336114,255-91,66314,587-74,490-4,954-83,1933,035-2,4662,668-1,4012,98515,707-14,993
Dividends Paid000000000000000
Retained Profit-222,218-128,336114,255-91,66314,587-74,490-4,954-83,1933,035-2,4662,668-1,4012,98515,707-14,993
Employee Costs308,974385,160336,613210,050218,913211,90741,56440,87939,77239,40073,42674,38135,78135,5610
Number Of Employees688555111122110
EBITDA*-222,218-128,336141,056-91,66318,009-74,490-4,954-80,86011,0927,1456,6009416,77122,713-14,993

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets0159319574803782921,5128216,4773,13502,343400500
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0159319574803782921,5128216,4773,13502,343400500
Stock & work in progress000000000000000
Trade Debtors141,52852,68080,337136,018104,80135,3748,26526,36173,07769,30892,54876,19354,21944,92418,017
Group Debtors000000000000000
Misc Debtors02,8642,1502,15000000000000
Cash00000001717170175191,8270
misc current assets00002,6209,4602,62000000000
total current assets141,52855,54482,487138,168107,42144,83410,88526,37873,09469,32592,54876,21054,73846,75118,017
total assets141,52855,70382,806138,742107,50145,21211,17727,89073,91575,80295,68376,21057,08147,15118,517
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 612,005270,916163,729333,920250,016202,31493,789105,49368,32573,24790,66273,85753,32746,38233,455
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities612,005270,916163,729333,920250,016202,31493,789105,49368,32573,24790,66273,85753,32746,38233,455
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities033,04639,00039,00000000000000
provisions000000000000000
total long term liabilities033,04639,00039,00000000000000
total liabilities612,005303,962202,729372,920250,016202,31493,789105,49368,32573,24790,66273,85753,32746,38233,455
net assets-470,477-248,259-119,923-234,178-142,515-157,102-82,612-77,6035,5902,5555,0212,3533,754769-14,938
total shareholders funds-470,477-248,259-119,923-234,178-142,515-157,102-82,612-77,6035,5902,5555,0212,3533,754769-14,938
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-222,218-128,336141,056-91,66318,009-74,490-4,954-83,1933,794-2,4663,465-1,4024,02821,811-14,993
Depreciation00000002,3337,2989,6113,1352,3432,7439020
Amortisation000000000000000
Tax00-26,8010-3,422000-7590-7970-1,049-6,1080
Stock000000000000000
Debtors85,984-26,943-55,68133,36769,42727,109-18,096-46,7163,769-23,24016,35521,9749,29526,90718,017
Creditors341,089107,187-170,19183,90447,702108,525-11,70437,168-4,922-17,41516,80520,5306,94512,92733,455
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations32,8875,794-255-41,126-7,1386,9261,4383,0241,64212,9706,253-5033,3722,625445
Investing Activities
capital expenditure159160255-494298-861,220-3,024-1,642-12,953-6,2700-4,686-802-500
Change in Investments000000000000000
cash flow from investments159160255-494298-861,220-3,024-1,642-12,953-6,2700-4,686-802-500
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-33,046-5,954039,00000000000000
share issue000000-55000000055
interest000000000001650
cash flow from financing-33,046-5,954039,00000-55000016555
cash and cash equivalents
cash000000-170017-17-502-1,3081,8270
overdraft000000000000000
change in cash000000-170017-17-502-1,3081,8270

brookwood search & selection ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brookwood search & selection ltd. Get real-time insights into brookwood search & selection ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brookwood Search & Selection Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brookwood search & selection ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in GU21 area or any other competitors across 12 key performance metrics.

brookwood search & selection ltd Ownership

BROOKWOOD SEARCH & SELECTION LTD group structure

Brookwood Search & Selection Ltd has no subsidiary companies.

Ultimate parent company

BROOKWOOD SEARCH & SELECTION LTD

04511006

BROOKWOOD SEARCH & SELECTION LTD Shareholders

timothy john wainwright 81.82%
brian walter wainwright 9.09%
edward peter widnall 9.09%

brookwood search & selection ltd directors

Brookwood Search & Selection Ltd currently has 1 director, Mr Timothy Wainwright serving since Aug 2002.

officercountryagestartendrole
Mr Timothy WainwrightEngland48 years Aug 2002- Director

P&L

September 2023

turnover

2m

+150%

operating profit

-222.2k

0%

gross margin

13.8%

-0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-470.5k

+0.9%

total assets

141.5k

+1.54%

cash

0

0%

net assets

Total assets minus all liabilities

brookwood search & selection ltd company details

company number

04511006

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

floor 1, steward house, 14 commercial way, woking, surrey, GU21 6ET

Bank

-

Legal Advisor

-

brookwood search & selection ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brookwood search & selection ltd.

brookwood search & selection ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROOKWOOD SEARCH & SELECTION LTD. This can take several minutes, an email will notify you when this has completed.

brookwood search & selection ltd Companies House Filings - See Documents

datedescriptionview/download