brookwood search & selection ltd Company Information
Company Number
04511006
Next Accounts
Jun 2025
Directors
Shareholders
timothy john wainwright
brian walter wainwright
View AllGroup Structure
View All
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Registered Address
floor 1, steward house, 14 commercial way, woking, surrey, GU21 6ET
Website
www.brookwoodselection.co.ukbrookwood search & selection ltd Estimated Valuation
Pomanda estimates the enterprise value of BROOKWOOD SEARCH & SELECTION LTD at £261k based on a Turnover of £2m and 0.13x industry multiple (adjusted for size and gross margin).
brookwood search & selection ltd Estimated Valuation
Pomanda estimates the enterprise value of BROOKWOOD SEARCH & SELECTION LTD at £0 based on an EBITDA of £-222.2k and a 2.08x industry multiple (adjusted for size and gross margin).
brookwood search & selection ltd Estimated Valuation
Pomanda estimates the enterprise value of BROOKWOOD SEARCH & SELECTION LTD at £0 based on Net Assets of £-470.5k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brookwood Search & Selection Ltd Overview
Brookwood Search & Selection Ltd is a live company located in woking, GU21 6ET with a Companies House number of 04511006. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in August 2002, it's largest shareholder is timothy john wainwright with a 81.8% stake. Brookwood Search & Selection Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brookwood Search & Selection Ltd Health Check
Pomanda's financial health check has awarded Brookwood Search & Selection Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2m, make it smaller than the average company (£7.2m)
- Brookwood Search & Selection Ltd
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5%)
- Brookwood Search & Selection Ltd
5% - Industry AVG
Production
with a gross margin of 13.7%, this company has a higher cost of product (25.1%)
- Brookwood Search & Selection Ltd
25.1% - Industry AVG
Profitability
an operating margin of -11.1% make it less profitable than the average company (4.5%)
- Brookwood Search & Selection Ltd
4.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (37)
6 - Brookwood Search & Selection Ltd
37 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
- Brookwood Search & Selection Ltd
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £334.7k, this is more efficient (£166.7k)
- Brookwood Search & Selection Ltd
£166.7k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (45 days)
- Brookwood Search & Selection Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 128 days, this is slower than average (8 days)
- Brookwood Search & Selection Ltd
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brookwood Search & Selection Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brookwood Search & Selection Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 432.4%, this is a higher level of debt than the average (66.6%)
432.4% - Brookwood Search & Selection Ltd
66.6% - Industry AVG
BROOKWOOD SEARCH & SELECTION LTD financials
Brookwood Search & Selection Ltd's latest turnover from September 2023 is estimated at £2 million and the company has net assets of -£470.5 thousand. According to their latest financial statements, Brookwood Search & Selection Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 8 | 8 | 5 | 5 | 5 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 159 | 319 | 574 | 80 | 378 | 292 | 1,512 | 821 | 6,477 | 3,135 | 0 | 2,343 | 400 | 500 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 159 | 319 | 574 | 80 | 378 | 292 | 1,512 | 821 | 6,477 | 3,135 | 0 | 2,343 | 400 | 500 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 141,528 | 52,680 | 80,337 | 136,018 | 104,801 | 35,374 | 8,265 | 26,361 | 73,077 | 69,308 | 92,548 | 76,193 | 54,219 | 44,924 | 18,017 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 2,864 | 2,150 | 2,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 17 | 0 | 17 | 519 | 1,827 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 2,620 | 9,460 | 2,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 141,528 | 55,544 | 82,487 | 138,168 | 107,421 | 44,834 | 10,885 | 26,378 | 73,094 | 69,325 | 92,548 | 76,210 | 54,738 | 46,751 | 18,017 |
total assets | 141,528 | 55,703 | 82,806 | 138,742 | 107,501 | 45,212 | 11,177 | 27,890 | 73,915 | 75,802 | 95,683 | 76,210 | 57,081 | 47,151 | 18,517 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 612,005 | 270,916 | 163,729 | 333,920 | 250,016 | 202,314 | 93,789 | 105,493 | 68,325 | 73,247 | 90,662 | 73,857 | 53,327 | 46,382 | 33,455 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 612,005 | 270,916 | 163,729 | 333,920 | 250,016 | 202,314 | 93,789 | 105,493 | 68,325 | 73,247 | 90,662 | 73,857 | 53,327 | 46,382 | 33,455 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 33,046 | 39,000 | 39,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 33,046 | 39,000 | 39,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 612,005 | 303,962 | 202,729 | 372,920 | 250,016 | 202,314 | 93,789 | 105,493 | 68,325 | 73,247 | 90,662 | 73,857 | 53,327 | 46,382 | 33,455 |
net assets | -470,477 | -248,259 | -119,923 | -234,178 | -142,515 | -157,102 | -82,612 | -77,603 | 5,590 | 2,555 | 5,021 | 2,353 | 3,754 | 769 | -14,938 |
total shareholders funds | -470,477 | -248,259 | -119,923 | -234,178 | -142,515 | -157,102 | -82,612 | -77,603 | 5,590 | 2,555 | 5,021 | 2,353 | 3,754 | 769 | -14,938 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,333 | 7,298 | 9,611 | 3,135 | 2,343 | 2,743 | 902 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 85,984 | -26,943 | -55,681 | 33,367 | 69,427 | 27,109 | -18,096 | -46,716 | 3,769 | -23,240 | 16,355 | 21,974 | 9,295 | 26,907 | 18,017 |
Creditors | 341,089 | 107,187 | -170,191 | 83,904 | 47,702 | 108,525 | -11,704 | 37,168 | -4,922 | -17,415 | 16,805 | 20,530 | 6,945 | 12,927 | 33,455 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -33,046 | -5,954 | 0 | 39,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 | 17 | -17 | -502 | -1,308 | 1,827 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 | 17 | -17 | -502 | -1,308 | 1,827 | 0 |
brookwood search & selection ltd Credit Report and Business Information
Brookwood Search & Selection Ltd Competitor Analysis
Perform a competitor analysis for brookwood search & selection ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in GU21 area or any other competitors across 12 key performance metrics.
brookwood search & selection ltd Ownership
BROOKWOOD SEARCH & SELECTION LTD group structure
Brookwood Search & Selection Ltd has no subsidiary companies.
Ultimate parent company
BROOKWOOD SEARCH & SELECTION LTD
04511006
brookwood search & selection ltd directors
Brookwood Search & Selection Ltd currently has 1 director, Mr Timothy Wainwright serving since Aug 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Wainwright | England | 48 years | Aug 2002 | - | Director |
P&L
September 2023turnover
2m
+150%
operating profit
-222.2k
0%
gross margin
13.8%
-0.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-470.5k
+0.9%
total assets
141.5k
+1.54%
cash
0
0%
net assets
Total assets minus all liabilities
brookwood search & selection ltd company details
company number
04511006
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
August 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
floor 1, steward house, 14 commercial way, woking, surrey, GU21 6ET
Bank
-
Legal Advisor
-
brookwood search & selection ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brookwood search & selection ltd.
brookwood search & selection ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROOKWOOD SEARCH & SELECTION LTD. This can take several minutes, an email will notify you when this has completed.
brookwood search & selection ltd Companies House Filings - See Documents
date | description | view/download |
---|