beech business services limited

Live MatureSmallHealthy

beech business services limited Company Information

Share BEECH BUSINESS SERVICES LIMITED

Company Number

04512652

Shareholders

aab professional services limited

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

carlyle house, 78 chorley new, road, bolton, lancashire, BL1 4BY

beech business services limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BEECH BUSINESS SERVICES LIMITED at £1.6m based on a Turnover of £1.6m and 0.97x industry multiple (adjusted for size and gross margin).

beech business services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEECH BUSINESS SERVICES LIMITED at £0 based on an EBITDA of £-148.5k and a 6.19x industry multiple (adjusted for size and gross margin).

beech business services limited Estimated Valuation

£65.8k

Pomanda estimates the enterprise value of BEECH BUSINESS SERVICES LIMITED at £65.8k based on Net Assets of £21.5k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beech Business Services Limited Overview

Beech Business Services Limited is a live company located in lancashire, BL1 4BY with a Companies House number of 04512652. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2002, it's largest shareholder is aab professional services limited with a 100% stake. Beech Business Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beech Business Services Limited Health Check

Pomanda's financial health check has awarded Beech Business Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£202k)

£1.6m - Beech Business Services Limited

£202k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.6%)

9% - Beech Business Services Limited

9.6% - Industry AVG

production

Production

with a gross margin of 95.9%, this company has a comparable cost of product (95.9%)

95.9% - Beech Business Services Limited

95.9% - Industry AVG

profitability

Profitability

an operating margin of -9.6% make it less profitable than the average company (8.8%)

-9.6% - Beech Business Services Limited

8.8% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (3)

27 - Beech Business Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - Beech Business Services Limited

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.6k, this is less efficient (£82.7k)

£60.6k - Beech Business Services Limited

£82.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is near the average (70 days)

63 days - Beech Business Services Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (23 days)

4 days - Beech Business Services Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beech Business Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (32 weeks)

3 weeks - Beech Business Services Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (50.2%)

95% - Beech Business Services Limited

50.2% - Industry AVG

BEECH BUSINESS SERVICES LIMITED financials

EXPORTms excel logo

Beech Business Services Limited's latest turnover from September 2024 is estimated at £1.6 million and the company has net assets of £21.5 thousand. According to their latest financial statements, Beech Business Services Limited has 27 employees and maintains cash reserves of £25.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,636,0601,577,6811,556,4481,278,1171,457,4201,531,6151,355,6971,289,4471,192,8861,449,7381,573,2691,430,1961,463,4201,368,5271,562,217
Other Income Or Grants
Cost Of Sales66,925102,443204,715176,206229,17039,39838,08929,26274,030201,393212,620131,844196,013146,231144,117
Gross Profit1,569,1341,475,2381,351,7321,101,9111,228,2491,492,2181,317,6081,260,1841,118,8571,248,3461,360,6501,298,3521,267,4071,222,2961,418,101
Admin Expenses1,727,0861,583,0241,396,1301,037,8421,107,7901,452,5131,360,0221,175,9161,066,8301,247,2531,276,3561,294,4861,275,4281,177,8561,500,314-109,270
Operating Profit-157,952-107,786-44,39864,069120,45939,705-42,41484,26852,0271,09384,2943,866-8,02144,440-82,213109,270
Interest Payable4,2785,0004,0103,0501,525
Interest Receivable1,5493,1221,7538056233243827068231711316812252
Pre-Tax Profit-160,681-109,664-46,65561,099118,99039,938-42,17184,34952,0981,16184,3163,883-7,90844,608-82,091109,322
Tax-11,609-22,608-7,588-16,026-10,419-232-17,706-893-11,598-30,610
Profit After Tax-160,681-109,664-46,65549,49096,38232,350-42,17168,32341,67892966,6102,990-7,90833,010-82,09178,712
Dividends Paid
Retained Profit-160,681-109,664-46,65549,49096,38232,350-42,17168,32341,67892966,6102,990-7,90833,010-82,09178,712
Employee Costs1,035,207950,560861,540793,929789,1791,015,575837,734729,858456,982687,693758,467671,845742,805679,835648,825
Number Of Employees272726252830272616222524272527
EBITDA*-148,468-101,406-43,73964,069120,45939,705-42,41484,26852,0277,34390,5449,44510,39949,058-65,711126,010

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets25,55329,37912,975
Intangible Assets6,2505,57923,99928,61745,119
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets25,55329,37912,9756,2505,57923,99928,61745,119
Stock & work in progress
Trade Debtors286,814301,243329,510275,817289,571286,654245,925227,062208,121213,837214,022185,895186,795205,869205,186180,665
Group Debtors
Misc Debtors88,17668,66976,205217,658174,77839,07951,025114,51236,760
Cash25,71036,24082,71173,10886,34625,78436,45428,29536,92519,3457,8501,3045,44539,58027,77520,843
misc current assets
total current assets400,700406,152488,426566,583550,695351,517333,404369,869281,806233,182221,872187,199192,240245,449232,961201,508
total assets426,253435,531501,401566,583550,695351,517333,404369,869281,806233,182228,122187,199197,819269,448261,578246,627
Bank overdraft
Bank loan36,1115,5565,5562,7782,778
Trade Creditors 75312,8243681,7574,6141,5632,616571140,770136,639162,326175,936239,657264,797167,755
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities367,885198,855162,330177,751209,964154,311171,599164,840147,145
total current liabilities404,749217,235167,886180,897214,499158,925173,162167,456147,716140,770136,639162,326175,936239,657264,797167,755
loans36,11141,66647,22247,222
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities36,11141,66647,22247,222
total liabilities404,749253,346209,552228,119261,721158,925173,162167,456147,716140,770136,639162,326175,936239,657264,797167,755
net assets21,504182,185291,849338,464288,974192,592160,242202,413134,09092,41291,48324,87321,88329,791-3,21978,872
total shareholders funds21,504182,185291,849338,464288,974192,592160,242202,413134,09092,41291,48324,87321,88329,791-3,21978,872
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-157,952-107,786-44,39864,069120,45939,705-42,41484,26852,0271,09384,2943,866-8,02144,440-82,213109,270
Depreciation9,4846,380659
Amortisation6,2506,2505,57918,4204,61816,50216,740
Tax-11,609-22,608-7,588-16,026-10,419-232-17,706-893-11,598-30,610
Stock
Debtors5,078-35,803-87,76029,126138,61628,783-44,62496,69331,044-18528,127-900-19,07468324,521180,665
Creditors-12,07112,824-368-1,389-2,8573,051-1,0532,045-140,1994,131-25,687-13,610-63,721-25,14097,042167,755
Accruals and Deferred Income169,03036,525-15,421-32,21355,653-17,2886,75917,695147,145
Deferred Taxes & Provisions
Cash flow from operations3,413-16,25428,232-10,26812,031-10,9037,916-8,71117,51011,42719,024-4,158-34,24811,6376,81082,490
Investing Activities
capital expenditure-5,658-22,784-13,634-12,500-61,859
Change in Investments
cash flow from investments-5,658-22,784-13,634-12,500-61,859
Financing Activities
Bank loans30,5552,7782,778
Group/Directors Accounts
Other Short Term Loans
Long term loans-36,111-5,555-5,55647,222
Hire Purchase and Lease Commitments
other long term liabilities
share issue40160
interest-2,729-1,878-2,257-2,970-1,469233243827068231711316812252
cash flow from financing-8,285-7,433-4,995-2,97048,5312332438270682317113168122212
cash and cash equivalents
cash-10,530-46,4719,603-13,23860,562-10,6708,159-8,63017,58011,4956,546-4,141-34,13511,8056,93220,843
overdraft
change in cash-10,530-46,4719,603-13,23860,562-10,6708,159-8,63017,58011,4956,546-4,141-34,13511,8056,93220,843

beech business services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beech business services limited. Get real-time insights into beech business services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beech Business Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beech business services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BL1 area or any other competitors across 12 key performance metrics.

beech business services limited Ownership

BEECH BUSINESS SERVICES LIMITED group structure

Beech Business Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

BEECH BUSINESS SERVICES LIMITED

04512652

BEECH BUSINESS SERVICES LIMITED Shareholders

aab professional services limited 100%

beech business services limited directors

Beech Business Services Limited currently has 5 directors. The longest serving directors include Mr Christopher Harland (Feb 2016) and Mrs Emma Woods (Jul 2018).

officercountryagestartendrole
Mr Christopher Harland56 years Feb 2016- Director
Mrs Emma WoodsScotland43 years Jul 2018- Director
Mr Derek MitchellScotland46 years Sep 2024- Director
Mr Gavin HigginsScotland47 years Sep 2024- Director
Mr Douglas MartinScotland44 years Sep 2024- Director

P&L

September 2024

turnover

1.6m

+4%

operating profit

-158k

0%

gross margin

96%

+2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

21.5k

-0.88%

total assets

426.3k

-0.02%

cash

25.7k

-0.29%

net assets

Total assets minus all liabilities

beech business services limited company details

company number

04512652

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

carlyle house, 78 chorley new, road, bolton, lancashire, BL1 4BY

Bank

-

Legal Advisor

-

beech business services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to beech business services limited. Currently there are 0 open charges and 2 have been satisfied in the past.

beech business services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEECH BUSINESS SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

beech business services limited Companies House Filings - See Documents

datedescriptionview/download