parentpay limited

Live MatureLargeHealthy

parentpay limited Company Information

Share PARENTPAY LIMITED

Company Number

04513692

Shareholders

parentpay group limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

11 kingsley lodge, 13 new cavendish street, london, W1G 9UG

parentpay limited Estimated Valuation

£67.2m

Pomanda estimates the enterprise value of PARENTPAY LIMITED at £67.2m based on a Turnover of £36.8m and 1.82x industry multiple (adjusted for size and gross margin).

parentpay limited Estimated Valuation

£54.4m

Pomanda estimates the enterprise value of PARENTPAY LIMITED at £54.4m based on an EBITDA of £4.4m and a 12.42x industry multiple (adjusted for size and gross margin).

parentpay limited Estimated Valuation

£106.7m

Pomanda estimates the enterprise value of PARENTPAY LIMITED at £106.7m based on Net Assets of £47.4m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parentpay Limited Overview

Parentpay Limited is a live company located in london, W1G 9UG with a Companies House number of 04513692. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2002, it's largest shareholder is parentpay group limited with a 100% stake. Parentpay Limited is a mature, large sized company, Pomanda has estimated its turnover at £36.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parentpay Limited Health Check

Pomanda's financial health check has awarded Parentpay Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £36.8m, make it larger than the average company (£6.6m)

£36.8m - Parentpay Limited

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7%)

14% - Parentpay Limited

7% - Industry AVG

production

Production

with a gross margin of 82.5%, this company has a lower cost of product (50.9%)

82.5% - Parentpay Limited

50.9% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (3.4%)

2.4% - Parentpay Limited

3.4% - Industry AVG

employees

Employees

with 277 employees, this is above the industry average (41)

277 - Parentpay Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.8k, the company has a lower pay structure (£71.6k)

£45.8k - Parentpay Limited

£71.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.9k, this is less efficient (£173.6k)

£132.9k - Parentpay Limited

£173.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (53 days)

12 days - Parentpay Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (34 days)

89 days - Parentpay Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parentpay Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (15 weeks)

9 weeks - Parentpay Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.8%, this is a lower level of debt than the average (63.4%)

35.8% - Parentpay Limited

63.4% - Industry AVG

PARENTPAY LIMITED financials

EXPORTms excel logo

Parentpay Limited's latest turnover from November 2023 is £36.8 million and the company has net assets of £47.4 million. According to their latest financial statements, Parentpay Limited has 277 employees and maintains cash reserves of £4.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover36,818,40933,016,62625,950,01825,048,25827,409,17524,955,94815,884,58912,253,1989,013,0977,090,0295,032,7333,446,1716,087,8884,358,842
Other Income Or Grants
Cost Of Sales6,462,4906,542,5114,183,6093,850,0695,782,1164,954,7523,383,1272,873,9522,558,9772,380,9462,315,6381,603,5762,801,5971,957,097
Gross Profit30,355,91926,474,11521,766,40921,198,18921,627,05920,001,19612,501,4629,379,2466,454,1204,709,0832,717,0951,842,5943,286,2912,401,745
Admin Expenses29,491,44719,026,51215,194,65012,549,9199,929,1409,687,8496,395,7994,424,2463,323,1232,991,8372,650,8511,155,9932,923,6342,057,88936,733
Operating Profit864,4727,447,6036,571,7598,648,27011,697,91910,313,3476,105,6634,955,0003,130,9971,717,24666,244686,601362,657343,856-36,733
Interest Payable3,86450,09060,809147,204120,018171,077161,368654654
Interest Receivable680,0871,0373,40678,615132,310121,82382,21498,64598,35514,3867,8915,8582,5721,072463
Pre-Tax Profit1,540,6957,398,5506,514,3568,579,68111,710,21110,264,0936,026,5095,053,6453,229,3521,731,63274,135692,459365,228344,275-36,924
Tax-190,444-465,354-824,364-1,724,188-2,030,748-1,726,722-899,945-541,831-284,091-278,956-17,051-166,190-94,959-96,397
Profit After Tax1,350,2516,933,1965,689,9926,855,4939,679,4638,537,3715,126,5644,511,8142,945,2611,452,67657,084526,269270,269247,878-36,924
Dividends Paid900,000800,000800,0001,420,000800,000800,000600,000900,000
Retained Profit1,350,2516,933,1964,789,9926,055,4938,879,4637,117,3714,326,5643,711,8142,345,261552,67657,084526,269270,269247,878-36,924
Employee Costs12,687,00811,571,0839,833,1278,181,8795,721,8635,392,0473,082,5793,156,4492,640,6571,936,1021,720,4661,174,4592,040,6021,537,112
Number Of Employees27728725222118416510492604634234132
EBITDA*4,381,49310,555,0599,166,38811,047,02213,323,91311,965,7487,615,4145,345,6403,369,6401,926,658201,882783,118448,002415,28470,388

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets1,753,1122,038,0671,865,1711,078,588578,177376,858484,544576,577618,078450,576247,707117,64168,04825,4619,244
Intangible Assets12,429,15713,112,61013,125,91412,763,57010,461,73811,015,17110,852,0731,454,005891,498318,094330,661347,988355,178398,656393,957
Investments & Other6,300,83414,630,0951,240,2341,240,2343,733,7983,726,793752,513
Debtors (Due After 1 year)
Total Fixed Assets20,483,10329,780,77216,231,31915,082,39214,773,71315,118,82212,089,1302,030,5821,509,576768,670578,368465,629423,226424,117403,201
Stock & work in progress
Trade Debtors1,309,2681,776,7312,143,8222,284,939662,512565,625234,136240,537445,109503,988863,764561,195848,508654,441345,324
Group Debtors42,986,23234,320,27223,346,62824,345,64221,291,3123,276,5765,048,0114,439,9471,608,39080,782
Misc Debtors4,464,2785,653,5573,860,2762,594,6542,931,9632,546,3022,022,8491,815,5731,517,3661,300,569
Cash4,547,581869,498541,0831,363,162132,3803,155,8822,650,2721,811,6351,983,5541,548,4141,597,9411,558,442784,900243,727185,179
misc current assets215,733160,980112,02627,072
total current assets53,307,35942,620,05829,891,80930,588,39725,018,1679,544,3859,955,2688,307,6925,554,4193,433,7532,461,7052,335,3701,794,3881,010,194557,575
total assets73,790,46272,400,83046,123,12845,670,78939,791,88024,663,20722,044,39810,338,2747,063,9954,202,4233,040,0732,800,9992,217,6141,434,311960,776
Bank overdraft468,2837,225,227
Bank loan
Trade Creditors 1,576,1891,346,797319,741557,089212,753260,556194,686140,12888,253153,001655,950459,2001,480,773963,239610,584
Group/Directors Accounts19,084,53015,605,795107,9543,444,654
other short term finances
hp & lease commitments
other current liabilities3,546,5847,525,9734,701,9286,836,4043,881,0634,876,4531,964,1832,165,2582,719,8052,286,544
total current liabilities24,207,30324,478,5655,597,90610,838,14711,319,0435,137,0092,158,8692,305,3862,808,0582,439,545655,950459,2001,480,773963,239610,584
loans7,500,00020,112
hp & lease commitments
Accruals and Deferred Income1,063,9291,078,689
other liabilities4,500113,739
provisions2,177,9671,888,3231,424,476521,888419,494352,318329,020302,943237,60689,808
total long term liabilities2,177,9671,888,3231,424,476521,888419,494352,3187,829,020302,943237,60689,8081,063,9291,078,6894,500133,851
total liabilities26,385,27026,366,8887,022,38211,360,03511,738,5375,489,3279,987,8892,608,3293,045,6642,529,3531,719,8791,537,8891,480,773967,739744,435
net assets47,405,19246,033,94239,100,74634,310,75428,053,34319,173,88012,056,5097,729,9454,018,3311,673,0701,320,1941,263,110736,841466,572216,341
total shareholders funds47,405,19246,033,94239,100,74634,310,75428,053,34319,173,88012,056,5097,729,9454,018,3311,673,0701,320,1941,263,110736,841466,572216,341
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit864,4727,447,6036,571,7598,648,27011,697,91910,313,3476,105,6634,955,0003,130,9971,717,24666,244686,601362,657343,856-36,733
Depreciation860,678705,190567,896485,779238,217304,11468,932273,814171,263108,16660,39319,95012,1716,7501,246
Amortisation2,656,3432,402,2662,026,7331,912,9731,387,7771,348,2871,440,819116,82667,380101,24675,24576,56773,17464,678105,875
Tax-190,444-465,354-824,364-1,724,188-2,030,748-1,726,722-899,945-541,831-284,091-278,956-17,051-166,190-94,959-96,397
Stock
Debtors7,009,21812,399,834125,4914,339,44818,497,284-916,493808,9392,925,1921,685,5261,021,575302,569-287,313194,067309,117345,324
Creditors229,3921,027,056-237,348344,336-47,80365,87054,55851,875-64,748-502,949196,750-1,021,573517,534352,655610,584
Accruals and Deferred Income-3,979,3892,824,045-2,134,4762,955,341-995,3902,912,270-201,075-554,547433,2611,222,615-14,7601,078,689
Deferred Taxes & Provisions289,644463,847902,588102,39467,17623,29826,07765,337147,79889,808
Cash flow from operations-6,278,5222,004,8196,747,2978,385,457-8,180,13614,156,9575,786,0901,441,2821,916,3341,435,60164,252961,357676,510362,425335,648
Investing Activities
capital expenditure-2,548,613-3,267,048-3,743,556-5,200,995-1,273,880-1,707,813-10,815,786-911,646-979,549-399,714-248,377-138,920-84,454-92,344-510,322
Change in Investments-8,329,26113,389,861-2,493,5647,0052,974,280752,513
cash flow from investments5,780,648-16,656,909-3,743,556-2,707,431-1,280,885-4,682,093-11,568,299-911,646-979,549-399,714-248,377-138,920-84,454-92,344-510,322
Financing Activities
Bank loans
Group/Directors Accounts3,478,73515,497,841-3,336,7003,444,654
Other Short Term Loans
Long term loans-7,500,0007,500,000-20,11220,112
Hire Purchase and Lease Commitments
other long term liabilities-4,500-109,239113,739
share issue20,999201,918-200-199,8002,353253,265
interest676,223-49,053-57,403-68,58912,292-49,254-79,15498,64598,35514,3867,8915,8582,572418-191
cash flow from financing4,175,95715,448,788-3,394,1033,577,98312,292-7,549,2547,420,84698,44598,355-185,4147,8915,858-1,928-126,580386,925
cash and cash equivalents
cash3,678,083328,415-822,0791,230,782-3,023,502505,610838,637-171,919435,140-49,52739,499773,542541,17358,548185,179
overdraft-468,283468,283-7,225,2277,225,227
change in cash3,678,083796,698-1,290,3628,456,009-10,248,729505,610838,637-171,919435,140-49,52739,499773,542541,17358,548185,179

parentpay limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parentpay limited. Get real-time insights into parentpay limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parentpay Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parentpay limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in W1G area or any other competitors across 12 key performance metrics.

parentpay limited Ownership

PARENTPAY LIMITED Shareholders

parentpay group limited 100%

parentpay limited directors

Parentpay Limited currently has 5 directors. The longest serving directors include Mr Clint Wilson (Feb 2005) and Mr Eirion Neubauer (Apr 2007).

officercountryagestartendrole
Mr Clint WilsonUnited Kingdom53 years Feb 2005- Director
Mr Eirion NeubauerUnited Kingdom64 years Apr 2007- Director
Mr Nigel GovettEngland62 years Apr 2007- Director
Ms Nicola HowardEngland56 years Dec 2015- Director
Mr Lewis AlcraftEngland45 years Oct 2022- Director

P&L

November 2023

turnover

36.8m

+12%

operating profit

864.5k

-88%

gross margin

82.5%

+2.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

47.4m

+0.03%

total assets

73.8m

+0.02%

cash

4.5m

+4.23%

net assets

Total assets minus all liabilities

parentpay limited company details

company number

04513692

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

11 kingsley lodge, 13 new cavendish street, london, W1G 9UG

Bank

-

Legal Advisor

-

parentpay limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to parentpay limited. Currently there are 1 open charges and 3 have been satisfied in the past.

parentpay limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARENTPAY LIMITED. This can take several minutes, an email will notify you when this has completed.

parentpay limited Companies House Filings - See Documents

datedescriptionview/download