michael lewis audit limited

michael lewis audit limited Company Information

Share MICHAEL LEWIS AUDIT LIMITED
Live 
MatureMicroDeclining

Company Number

04514206

Industry

Accounting, and auditing activities

 

Directors

Michael Lewis

Shareholders

michael lewis

percheron investments ltd

View All

Group Structure

View All

Contact

Registered Address

24 percheron close, impington, cambridge, CB24 9YX

michael lewis audit limited Estimated Valuation

£42.7k

Pomanda estimates the enterprise value of MICHAEL LEWIS AUDIT LIMITED at £42.7k based on a Turnover of £59.4k and 0.72x industry multiple (adjusted for size and gross margin).

michael lewis audit limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MICHAEL LEWIS AUDIT LIMITED at £0 based on an EBITDA of £-13 and a 4.79x industry multiple (adjusted for size and gross margin).

michael lewis audit limited Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of MICHAEL LEWIS AUDIT LIMITED at £2.2k based on Net Assets of £728 and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Michael Lewis Audit Limited Overview

Michael Lewis Audit Limited is a live company located in cambridge, CB24 9YX with a Companies House number of 04514206. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2002, it's largest shareholder is michael lewis with a 76% stake. Michael Lewis Audit Limited is a mature, micro sized company, Pomanda has estimated its turnover at £59.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Michael Lewis Audit Limited Health Check

Pomanda's financial health check has awarded Michael Lewis Audit Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £59.4k, make it smaller than the average company (£288.6k)

£59.4k - Michael Lewis Audit Limited

£288.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.3%)

-6% - Michael Lewis Audit Limited

8.3% - Industry AVG

production

Production

with a gross margin of 52.6%, this company has a higher cost of product (97.7%)

52.6% - Michael Lewis Audit Limited

97.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (9.4%)

0% - Michael Lewis Audit Limited

9.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Michael Lewis Audit Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Michael Lewis Audit Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.4k, this is less efficient (£85k)

£59.4k - Michael Lewis Audit Limited

£85k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (70 days)

170 days - Michael Lewis Audit Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 350 days, this is slower than average (32 days)

350 days - Michael Lewis Audit Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Michael Lewis Audit Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Michael Lewis Audit Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (50.5%)

97.4% - Michael Lewis Audit Limited

50.5% - Industry AVG

MICHAEL LEWIS AUDIT LIMITED financials

EXPORTms excel logo

Michael Lewis Audit Limited's latest turnover from December 2023 is estimated at £59.4 thousand and the company has net assets of £728. According to their latest financial statements, Michael Lewis Audit Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover59,38047,75849,34472,20970,909144,9309,36002,3662,0951,195153,581158,65555,5700
Other Income Or Grants000000000000000
Cost Of Sales28,16122,46622,08331,08528,12059,9313,17201,09184945163,19865,17823,7440
Gross Profit31,21925,29227,26241,12442,78984,9996,18801,2751,24674490,38393,47731,8270
Admin Expenses31,23225,30527,27541,24243,18384,9536,296171,3241,31778589,38892,68131,831-4
Operating Profit-13-13-13-118-39446-108-17-49-71-41995796-44
Interest Payable000000000000000
Interest Receivable00000362943658251011
Pre-Tax Profit-13-13-13-118-39481-79-13-13-13-16996796-36
Tax00000-1500000-239-2070-2
Profit After Tax-13-13-13-118-39466-79-13-13-13-16757589-34
Dividends Paid000000000000000
Retained Profit-13-13-13-118-39466-79-13-13-13-16757589-34
Employee Costs40,38738,41134,02930,83734,46971,99731,329033,49132,24632,42458,99254,61126,8430
Number Of Employees111112101112210
EBITDA*-13-13-13-118-3944613,944-17-49-71-41995796-44

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors27,78520,29724,97637,95533,07264,0773,62706660037,69039,89012,94010,340
Group Debtors00000021,14400000000
Misc Debtors00000037200000000
Cash0000009,4912,29364013,7809,282566043453
misc current assets000000000000000
total current assets27,78520,29724,97637,95533,07264,07734,6342,2931,30613,7809,28238,25639,89012,98310,793
total assets27,78520,29724,97637,95533,07264,07734,6342,2931,30613,7809,28238,25639,89012,98310,793
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 27,05719,55624,22237,18832,18762,798390012,4617,95036,90839,29912,98210,788
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000033,3811,0000000000
total current liabilities27,05719,55624,22237,18832,18762,79833,4201,000012,4617,95036,90839,29912,98210,788
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities27,05719,55624,22237,18832,18762,79833,4201,000012,4617,95036,90839,29912,98210,788
net assets7287417547678851,2791,2141,2931,3061,3191,3321,34859115
total shareholders funds7287417547678851,2791,2141,2931,3061,3191,3321,34859115
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-13-13-13-118-39446-108-17-49-71-41995796-44
Depreciation00000014,05200000000
Amortisation000000000000000
Tax00000-1500000-239-2070-2
Stock000000000000000
Debtors7,488-4,679-12,9794,883-31,00538,93425,143-6666660-37,690-2,20026,9502,60010,340
Creditors7,501-4,666-12,9665,001-30,61162,759390-12,4614,511-28,958-2,39126,3172,19410,788
Accruals and Deferred Income00000-33,38132,3811,0000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000-9,52521,2211,649-13,1764,4408,691565-44-410450
Investing Activities
capital expenditure000000-14,05200000000
Change in Investments000000000000000
cash flow from investments000000-14,05200000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-10000001-11
interest00000362943658251011
cash flow from financing00000352943658251102
cash and cash equivalents
cash00000-9,4917,1981,653-13,1404,4988,716566-43-410453
overdraft000000000000000
change in cash00000-9,4917,1981,653-13,1404,4988,716566-43-410453

michael lewis audit limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for michael lewis audit limited. Get real-time insights into michael lewis audit limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Michael Lewis Audit Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for michael lewis audit limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB24 area or any other competitors across 12 key performance metrics.

michael lewis audit limited Ownership

MICHAEL LEWIS AUDIT LIMITED group structure

Michael Lewis Audit Limited has no subsidiary companies.

Ultimate parent company

MICHAEL LEWIS AUDIT LIMITED

04514206

MICHAEL LEWIS AUDIT LIMITED Shareholders

michael lewis 76%
percheron investments ltd 12%
joan elizabeth lewis 12%

michael lewis audit limited directors

Michael Lewis Audit Limited currently has 1 director, Mr Michael Lewis serving since Aug 2002.

officercountryagestartendrole
Mr Michael Lewis66 years Aug 2002- Director

P&L

December 2023

turnover

59.4k

+24%

operating profit

-13

0%

gross margin

52.6%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

728

-0.02%

total assets

27.8k

+0.37%

cash

0

0%

net assets

Total assets minus all liabilities

michael lewis audit limited company details

company number

04514206

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

August 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

24 percheron close, impington, cambridge, CB24 9YX

Bank

-

Legal Advisor

-

michael lewis audit limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to michael lewis audit limited.

michael lewis audit limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MICHAEL LEWIS AUDIT LIMITED. This can take several minutes, an email will notify you when this has completed.

michael lewis audit limited Companies House Filings - See Documents

datedescriptionview/download