spencer's accountancy and business services limited

Live MatureMicroRapid

spencer's accountancy and business services limited Company Information

Share SPENCER'S ACCOUNTANCY AND BUSINESS SERVICES LIMITED

Company Number

04516862

Directors

Susan Smith

Shareholders

miss s.a. spencer-smith

Group Structure

View All

Industry

Financial management

 

Registered Address

beckworth place, 50 oatlands drive, weybridge, surrey, KT13 9DF

spencer's accountancy and business services limited Estimated Valuation

£56.3k

Pomanda estimates the enterprise value of SPENCER'S ACCOUNTANCY AND BUSINESS SERVICES LIMITED at £56.3k based on a Turnover of £102.6k and 0.55x industry multiple (adjusted for size and gross margin).

spencer's accountancy and business services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPENCER'S ACCOUNTANCY AND BUSINESS SERVICES LIMITED at £0 based on an EBITDA of £-5.9k and a 3.76x industry multiple (adjusted for size and gross margin).

spencer's accountancy and business services limited Estimated Valuation

£179.4k

Pomanda estimates the enterprise value of SPENCER'S ACCOUNTANCY AND BUSINESS SERVICES LIMITED at £179.4k based on Net Assets of £50.3k and 3.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spencer's Accountancy And Business Services Limited Overview

Spencer's Accountancy And Business Services Limited is a live company located in weybridge, KT13 9DF with a Companies House number of 04516862. It operates in the financial management sector, SIC Code 70221. Founded in August 2002, it's largest shareholder is miss s.a. spencer-smith with a 100% stake. Spencer's Accountancy And Business Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £102.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spencer's Accountancy And Business Services Limited Health Check

Pomanda's financial health check has awarded Spencer'S Accountancy And Business Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £102.6k, make it smaller than the average company (£867.7k)

£102.6k - Spencer's Accountancy And Business Services Limited

£867.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (9.4%)

70% - Spencer's Accountancy And Business Services Limited

9.4% - Industry AVG

production

Production

with a gross margin of 33%, this company has a higher cost of product (80.3%)

33% - Spencer's Accountancy And Business Services Limited

80.3% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (9.2%)

-5.7% - Spencer's Accountancy And Business Services Limited

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Spencer's Accountancy And Business Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Spencer's Accountancy And Business Services Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.6k, this is less efficient (£134.2k)

£102.6k - Spencer's Accountancy And Business Services Limited

£134.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 214 days, this is later than average (70 days)

214 days - Spencer's Accountancy And Business Services Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (36 days)

52 days - Spencer's Accountancy And Business Services Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spencer's Accountancy And Business Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spencer's Accountancy And Business Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.5%, this is a lower level of debt than the average (57.1%)

16.5% - Spencer's Accountancy And Business Services Limited

57.1% - Industry AVG

SPENCER'S ACCOUNTANCY AND BUSINESS SERVICES LIMITED financials

EXPORTms excel logo

Spencer'S Accountancy And Business Services Limited's latest turnover from March 2024 is estimated at £102.6 thousand and the company has net assets of £50.3 thousand. According to their latest financial statements, Spencer'S Accountancy And Business Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover102,63589,16710,83620,89666,95675,8026,74733,87160,378236,474220,8223,78954,89663,5860
Other Income Or Grants000000000000000
Cost Of Sales68,77856,7076,87213,42145,54650,8494,16921,34744,292182,862163,7362,71636,29347,5900
Gross Profit33,85732,4603,9647,47521,41024,9532,57912,52416,08653,61257,0861,07318,60315,9970
Admin Expenses39,75441,541550-15,25013,357-21,92111,44632,571-44,94066,18011,68215,98354,382-29,244-21,644
Operating Profit-5,897-9,0813,41422,7258,05346,874-8,867-20,04761,026-12,56845,404-14,910-35,77945,24121,644
Interest Payable000000000000000
Interest Receivable000000911312831341191171310867
Pre-Tax Profit-5,897-9,0813,41322,7538,05346,874-8,776-19,91661,309-12,43445,523-14,793-35,64845,42921,718
Tax00-648-4,346-1,530-8,90600-12,2620-10,47000-12,720-6,081
Profit After Tax-5,897-9,0812,76518,4076,52337,968-8,776-19,91649,047-12,43435,053-14,793-35,64832,70915,637
Dividends Paid000000000000000
Retained Profit-5,897-9,0812,76518,4076,52337,968-8,776-19,91649,047-12,43435,053-14,793-35,64832,70915,637
Employee Costs50,68052,75745,84938,75544,44253,71850,09648,34846,20852,44435,53850,47940,34034,3110
Number Of Employees111111111111110
EBITDA*-5,897-9,0815,09022,8478,05346,874-8,867-19,71361,099-12,56845,482-14,806-35,64045,42621,891

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets0000122000334274234313417556740
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000122000334274234313417556740
Stock & work in progress000000000000000
Trade Debtors60,26857,16368,91978,64347,03549,1023,40712,11018,32060,18259,19142413,55315,459322
Group Debtors000000000000000
Misc Debtors0002493,6291,79100000007,2441,088
Cash00000035,35937,09867,35945,8157,87939,7836,98445,38029,823
misc current assets0000007,9623,9382,40600056600
total current assets60,26857,16368,91978,89250,66450,89346,72853,14688,085105,99767,07040,20721,10368,08331,233
total assets60,26857,16368,91978,89250,78650,89346,72853,14688,419106,27167,30440,52021,52068,63931,973
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 9,9318272,50310,7036,29512,9255,1422,79515,74485,64734,24628,7147,70014,4700
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000000016,236
total current liabilities9,9318272,50310,7036,29512,9255,1422,79515,74485,64734,24628,7147,70014,47016,236
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income01021,101946006075963,004001,1031,0225,7230
other liabilities000000000000000
provisions000000000000000
total long term liabilities01021,101946006075963,004001,1031,0225,7230
total liabilities9,9319293,60411,6496,29512,9255,7493,39118,74885,64734,24629,8178,72220,19316,236
net assets50,33756,23465,31567,24344,49137,96840,97949,75569,67120,62433,05810,70312,79848,44615,737
total shareholders funds50,33756,23465,31567,24344,49137,96840,97949,75569,67120,62433,05810,70312,79848,44615,737
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-5,897-9,0813,41422,7258,05346,874-8,867-20,04761,026-12,56845,404-14,910-35,77945,24121,644
Depreciation001,67612200033473078104139185247
Amortisation000000000000000
Tax00-648-4,346-1,530-8,90600-12,2620-10,47000-12,720-6,081
Stock000000000000000
Debtors3,105-11,756-9,97328,228-22950,893-8,703-6,210-41,86299158,767-13,129-9,15021,2931,410
Creditors9,104-1,676-8,2004,408-6,63012,9252,347-12,949-69,90351,4015,53221,014-6,77014,4700
Accruals and Deferred Income-102-9991559460011-2,4083,0040-1,10381-4,701-10,51316,236
Deferred Taxes & Provisions000000000000000
Cash flow from operations006,370-4,37312202,194-28,86023,80037,842-19,32619,418-37,96115,37030,636
Investing Activities
capital expenditure00-1,6760-122000-133-40100-1-987
Change in Investments000000000000000
cash flow from investments00-1,6760-122000-133-40100-1-987
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-4,6934,345000000-12,69812,69800100
interest000000911312831341191171310867
cash flow from financing00-4,6934,3450091131283134-12,57912,8151310967
cash and cash equivalents
cash000000-1,739-30,26121,54437,936-31,90432,799-38,39615,55729,823
overdraft000000000000000
change in cash000000-1,739-30,26121,54437,936-31,90432,799-38,39615,55729,823

spencer's accountancy and business services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spencer's accountancy and business services limited. Get real-time insights into spencer's accountancy and business services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spencer's Accountancy And Business Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spencer's accountancy and business services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

spencer's accountancy and business services limited Ownership

SPENCER'S ACCOUNTANCY AND BUSINESS SERVICES LIMITED group structure

Spencer'S Accountancy And Business Services Limited has no subsidiary companies.

Ultimate parent company

SPENCER'S ACCOUNTANCY AND BUSINESS SERVICES LIMITED

04516862

SPENCER'S ACCOUNTANCY AND BUSINESS SERVICES LIMITED Shareholders

miss s.a. spencer-smith 100%

spencer's accountancy and business services limited directors

Spencer'S Accountancy And Business Services Limited currently has 1 director, Ms Susan Smith serving since Aug 2002.

officercountryagestartendrole
Ms Susan SmithUnited Kingdom59 years Aug 2002- Director

P&L

March 2024

turnover

102.6k

+15%

operating profit

-5.9k

0%

gross margin

33%

-9.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

50.3k

-0.1%

total assets

60.3k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

spencer's accountancy and business services limited company details

company number

04516862

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

sue smith accountancy and business services limited (October 2014)

accountant

-

auditor

-

address

beckworth place, 50 oatlands drive, weybridge, surrey, KT13 9DF

Bank

-

Legal Advisor

-

spencer's accountancy and business services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spencer's accountancy and business services limited.

spencer's accountancy and business services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPENCER'S ACCOUNTANCY AND BUSINESS SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

spencer's accountancy and business services limited Companies House Filings - See Documents

datedescriptionview/download