Prolink Services Limited

POWER SEARCH PRICING

SOLUTIONS

prolink services limited Company Information

Live

MatureMicroDeclining

Company Number

04517361

Website

prolinkny.com

Registered Address

555-557 cranbrook road, ilford, IG2 6HE

Industry

Buying and selling of own real estate

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

August 2024

Group Structure

View All

Directors

Fazal Illahi3 Years

Ghulam Alahi3 Years

Shareholders

fazal illahi 50%

ghulam asghar alahi 50%

prolink services limited Estimated Valuation

£354.2k

Pomanda estimates the enterprise value of PROLINK SERVICES LIMITED at £354.2k based on a Turnover of £132.7k and 2.67x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Prolink Services Limited is a live company located in ilford, IG2 6HE with a Companies House number of 04517361. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2002, it's largest shareholder is fazal illahi with a 50% stake. Prolink Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £132.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Prolink Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £132.7k, make it smaller than the average company (£765.1k)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (1.4%)

EXPORT

Prolink Services Limited's latest turnover from November 2022 is estimated at £132.7 thousand and the company has net assets of £6.8 thousand. According to their latest financial statements, Prolink Services Limited has 2 employees and maintains cash reserves of £332 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	132,655	260,783	263,061	278,169	2,673,369	2,524,929	158,490	222,332	295,542	49,317	43,396	32,028	31,426	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	39,571	79,318	77,670	84,299	798,132	730,905	48,228	72,653	112,685	18,167	15,696	11,004	10,975	0
Gross Profit	93,084	181,465	185,390	193,870	1,875,236	1,794,024	110,262	149,680	182,857	31,150	27,701	21,023	20,451	0
Admin Expenses	84,888	172,024	179,689	194,301	1,880,808	1,798,930	108,764	133,222	174,293	22,679	20,595	13,456	6,233	-5,259
Operating Profit	8,196	9,441	5,701	-431	-5,572	-4,906	1,498	16,458	8,564	8,471	7,106	7,567	14,218	5,259
Interest Payable	17,984	12,189	12,189	6,744	0	0	0	0	0	0	0	0	6,494	6,494
Interest Receivable	32	2	2	7	0	6	20	42	91	146	105	83	59	19
Pre-Tax Profit	-9,756	-2,746	-6,486	-7,168	-5,572	-4,900	1,518	16,500	8,656	8,617	7,211	7,650	7,783	-1,216
Tax	0	0	0	0	0	0	-303	-3,300	-1,818	-1,982	-1,731	-1,989	-2,179	0
Profit After Tax	-9,756	-2,746	-6,486	-7,168	-5,572	-4,900	1,214	13,200	6,838	6,635	5,480	5,661	5,604	-1,216
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-9,756	-2,746	-6,486	-7,168	-5,572	-4,900	1,214	13,200	6,838	6,635	5,480	5,661	5,604	-1,216
Employee Costs	68,544	64,578	65,117	68,815	66,027	60,920	63,564	63,704	61,330	29,335	28,580	28,146	28,655	0
Number Of Employees	2	2	2	2	2	2	2	2	2	1	1	1	1	0
EBITDA*	8,196	9,441	5,701	-431	-5,572	-4,906	1,501	16,462	8,570	8,479	7,116	7,581	14,237	5,284

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	0	0	0	0	5	7	10	14	18	24	32	42	56	75
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	5	7	10	14	18	24	32	42	56	75
Stock & work in progress	413,919	413,919	407,415	384,586	0	0	247,009	202,009	202,009	202,009	202,009	202,009	195,103	195,103
Trade Debtors	574	0	0	0	356,281	327,080	0	29,731	38,000	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	332	1,796	2,830	1,748	0	0	2,307	13,571	3,275	33,283	25,031	16,882	16,183	7,544
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	414,825	415,715	410,245	386,334	356,281	327,080	249,316	245,311	243,284	235,292	227,040	218,891	211,286	202,647
total assets	414,825	415,715	410,245	386,334	356,286	327,087	249,326	245,325	243,302	235,316	227,072	218,933	211,342	202,722
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	123,523	88,752	6,089	3,302	14,479	13,331	11,722	9,063	7,133	4,117
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	208,216	199,350	191,134	160,737	0	0	0	0	0	0	0	0	0	0
total current liabilities	208,216	199,350	191,134	160,737	123,523	88,752	6,089	3,302	14,479	13,331	11,722	9,063	7,133	4,117
loans	199,819	199,819	199,819	199,819	0	0	0	0	0	0	0	0	0	199,819
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	199,819	199,819	199,819	199,819	199,819	199,819	199,819	199,819	199,819	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	199,819	199,819	199,819	199,819	199,819	199,819	199,819	199,819	199,819	199,819	199,819	199,819	199,819	199,819
total liabilities	408,035	399,169	390,953	360,556	323,342	288,571	205,908	203,121	214,298	213,150	211,541	208,882	206,952	203,936
net assets	6,790	16,546	19,292	25,778	32,944	38,516	43,418	42,204	29,004	22,166	15,531	10,051	4,390	-1,214
total shareholders funds	6,790	16,546	19,292	25,778	32,944	38,516	43,418	42,204	29,004	22,166	15,531	10,051	4,390	-1,214

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	8,196	9,441	5,701	-431	-5,572	-4,906	1,498	16,458	8,564	8,471	7,106	7,567	14,218	5,259
Depreciation	0	0	0	0	0	0	3	4	6	8	10	14	19	25
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-303	-3,300	-1,818	-1,982	-1,731	-1,989	-2,179	0
Stock	0	6,504	22,829	384,586	0	-247,009	45,000	0	0	0	0	6,906	0	195,103
Debtors	574	0	0	-356,281	29,201	327,080	-29,731	-8,269	38,000	0	0	0	0	0
Creditors	0	0	0	-123,523	34,771	82,663	2,787	-11,177	1,148	1,609	2,659	1,930	3,016	4,117
Accruals and Deferred Income	8,866	8,216	30,397	160,737	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	16,488	11,153	13,269	8,478	-2	-2,314	-11,284	10,254	-30,100	8,106	8,044	616	15,074	-185,702
Investing Activities
capital expenditure	0	0	0	5	2	3	1	0	0	0	0	0	0	-100
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	5	2	3	1	0	0	0	0	0	0	-100
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	199,819	0	0	0	0	0	0	0	0	-199,819	199,819
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-199,819	0	0	0	0	0	0	0	0	199,819	0
share issue	0	0	0	2	0	-2	0	0	0	0	0	0	0	2
interest	-17,952	-12,187	-12,187	-6,737	0	6	20	42	91	146	105	83	-6,435	-6,475
cash flow from financing	-17,952	-12,187	-12,187	-6,735	0	4	20	42	91	146	105	83	-6,435	193,346
cash and cash equivalents
cash	-1,464	-1,034	1,082	1,748	0	-2,307	-11,264	10,296	-30,008	8,252	8,149	699	8,639	7,544
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1,464	-1,034	1,082	1,748	0	-2,307	-11,264	10,296	-30,008	8,252	8,149	699	8,639	7,544

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for prolink services limited. Get real-time insights into prolink services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for prolink services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

PROLINK SERVICES LIMITED group structure

Prolink Services Limited has no subsidiary companies.

Ultimate parent company

PROLINK SERVICES LIMITED

04517361

PROLINK SERVICES LIMITED Shareholders

fazal illahi	50%
ghulam asghar alahi	50%

Prolink Services Limited currently has 2 directors. The longest serving directors include Mr Fazal Illahi (Sep 2020) and Mr Ghulam Alahi (Sep 2020).

officer	country	age	start	end	role
Mr Fazal Illahi	England	61 years	Sep 2020	-	Director
Mr Ghulam Alahi	United Kingdom	53 years	Sep 2020	-	Director

P&L

November 2022

turnover

132.7k

-49%

operating profit

8.2k

gross margin

70.2%

+0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

6.8k

-0.59%

total assets

414.8k

cash

332

-0.82%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

unitville properties limited

bluebay coral limited

orijin homes ltd

cardham properties limited

2.5

asco int limited

company number

04517361

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2002

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

555-557 cranbrook road, ilford, IG2 6HE

last accounts submitted

November 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to prolink services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

prolink services limited Company Information

prolink services limited Estimated Valuation

prolink services limited Estimated Valuation

prolink services limited Estimated Valuation

Prolink Services Limited Overview

Prolink Services Limited Health Check

PROLINK SERVICES LIMITED financials

prolink services limited Credit Report and Business Information

Prolink Services Limited Competitor Analysis

prolink services limited Ownership

prolink services limited directors

prolink services limited company details

prolink services limited Charges & Mortgages

prolink services limited Companies House Filings - See Documents