denman electrical contractors ltd

Live MatureMicroHealthy

denman electrical contractors ltd Company Information

Share DENMAN ELECTRICAL CONTRACTORS LTD

Company Number

04517943

Directors

James Denman

Shareholders

james arthur denman

rosalind avis

Group Structure

View All

Industry

Electrical installation

 

Registered Address

ochre cottage, beaconsfield road, chelwood gate, west sussex, RH17 7LG

denman electrical contractors ltd Estimated Valuation

£59.5k

Pomanda estimates the enterprise value of DENMAN ELECTRICAL CONTRACTORS LTD at £59.5k based on a Turnover of £155.6k and 0.38x industry multiple (adjusted for size and gross margin).

denman electrical contractors ltd Estimated Valuation

£46.9k

Pomanda estimates the enterprise value of DENMAN ELECTRICAL CONTRACTORS LTD at £46.9k based on an EBITDA of £10.8k and a 4.34x industry multiple (adjusted for size and gross margin).

denman electrical contractors ltd Estimated Valuation

£21.1k

Pomanda estimates the enterprise value of DENMAN ELECTRICAL CONTRACTORS LTD at £21.1k based on Net Assets of £8.2k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Denman Electrical Contractors Ltd Overview

Denman Electrical Contractors Ltd is a live company located in chelwood gate, RH17 7LG with a Companies House number of 04517943. It operates in the electrical installation sector, SIC Code 43210. Founded in August 2002, it's largest shareholder is james arthur denman with a 99% stake. Denman Electrical Contractors Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £155.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Denman Electrical Contractors Ltd Health Check

Pomanda's financial health check has awarded Denman Electrical Contractors Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £155.6k, make it smaller than the average company (£2.6m)

£155.6k - Denman Electrical Contractors Ltd

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (13.5%)

13% - Denman Electrical Contractors Ltd

13.5% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)

25.2% - Denman Electrical Contractors Ltd

25.2% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (6.6%)

6.8% - Denman Electrical Contractors Ltd

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Denman Electrical Contractors Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)

£46.6k - Denman Electrical Contractors Ltd

£46.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.6k, this is equally as efficient (£155.6k)

£155.6k - Denman Electrical Contractors Ltd

£155.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Denman Electrical Contractors Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Denman Electrical Contractors Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Denman Electrical Contractors Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 137 weeks, this is more cash available to meet short term requirements (23 weeks)

137 weeks - Denman Electrical Contractors Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.8%, this is a lower level of debt than the average (60%)

22.8% - Denman Electrical Contractors Ltd

60% - Industry AVG

DENMAN ELECTRICAL CONTRACTORS LTD financials

EXPORTms excel logo

Denman Electrical Contractors Ltd's latest turnover from September 2024 is estimated at £155.6 thousand and the company has net assets of £8.2 thousand. According to their latest financial statements, Denman Electrical Contractors Ltd has 1 employee and maintains cash reserves of £6.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover155,618144,945130,008108,29240,515123,1051126,588019,96324,67232,72718,44012,4205,9420
Other Income Or Grants0000000000000000
Cost Of Sales116,457106,72796,99181,05830,25291,097191,339014,26517,36723,03612,4328,2533,6410
Gross Profit39,16138,21933,01727,23410,26332,008035,24805,6987,3069,6916,0084,1682,3010
Admin Expenses28,55338,22532,98830,16711,93833,68551032,9591,5301,7944,7929,49610,1167,4574,064-14,528
Operating Profit10,608-629-2,933-1,675-1,677-5102,289-1,5303,9042,514195-4,108-3,289-1,76314,528
Interest Payable002222243870350000000
Interest Receivable16031128208612312155
Pre-Tax Profit10,768-327-2,933-1,694-1,693-5282,227-1,5593,9162,516196-4,106-3,288-1,75814,533
Tax-2,6920-50000-4230-783-528-45000-4,069
Profit After Tax8,076-322-2,933-1,694-1,693-5281,804-1,5593,1331,988151-4,106-3,288-1,75810,464
Dividends Paid0000000000000000
Retained Profit8,076-322-2,933-1,694-1,693-5281,804-1,5593,1331,988151-4,106-3,288-1,75810,464
Employee Costs46,62744,11941,21740,26539,09240,92341,33139,787040,23939,21637,54537,43736,95436,1540
Number Of Employees1111111101111110
EBITDA*10,808261385-2,458-1,042-1,677-5103,7892,5405,0943,8511,727-2,314-1,14884215,555

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets6008001,0671,4231,8982,5316,3754,5006,0001,3201,7602,3473,1294,1735,5647,419
Intangible Assets0007501,5002,25003,7504,5005,2506,0006,7507,5008,2509,0009,750
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets6008001,0672,1733,3984,7816,3758,25010,5006,5707,7609,09710,62912,42314,56417,169
Stock & work in progress000000000270270270270270270270
Trade Debtors000025504,5810000016028378943
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash6,385257502,6312,22805,2861,0443,8831,112031145001,992
misc current assets3,603000000000000000
total current assets9,988257502,8862,2284,5815,2861,0444,1531,3822707411,0033483,205
total assets10,5888251,1422,1736,2847,00910,95613,53611,54410,7239,1429,36711,37013,42614,91220,374
Bank overdraft00056071601,1131,1130000000
Bank loan0000000000000000
Trade Creditors 0000004,655004,0395,5917,5968,5635,4282,6439,810
Group/Directors Accounts024707001,80467006204690000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities2,4114771,0381,3351,46591504,8744,8370000000
total current liabilities2,4117241,0382,0913,2692,3014,6556,6076,4194,0395,5917,5968,5635,4282,6439,810
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities000000000002081,3952,4803,4630
provisions0000000000000000
total long term liabilities000000000002081,3952,4803,4630
total liabilities2,4117241,0382,0913,2692,3014,6556,6076,4194,0395,5917,8049,9587,9086,1069,810
net assets8,177101104823,0154,7086,3016,9295,1256,6843,5511,5631,4125,5188,80610,564
total shareholders funds8,177101104823,0154,7086,3016,9295,1256,6843,5511,5631,4125,5188,80610,564
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit10,608-629-2,933-1,675-1,677-5102,289-1,5303,9042,514195-4,108-3,289-1,76314,528
Depreciation200267356475633001,5003,3204405877821,0441,3911,855277
Amortisation00000000750750750750750750750750
Tax-2,6920-50000-4230-783-528-45000-4,069
Stock00000000-270000000270
Debtors000-255255-4,5814,5810000-160-123205-865943
Creditors00000-4,6554,6550-4,039-1,552-2,005-9673,1352,785-7,1679,810
Accruals and Deferred Income1,934-561-297-130550915-4,874374,8370000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations10,050-30083-2,333-747-836-5,3103,4033,6082,7591,3188759441,432-5,46020,083
Investing Activities
capital expenditure007507507501,5941,875750-8,000000000-18,196
Change in Investments0000000000000000
cash flow from investments007507507501,5941,875750-8,000000000-18,196
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts-247247-700-1,1041,134670-6201514690000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000-208-1,187-1,085-9833,4630
share issue00001100-10000000000100
interest1603-1-1-20-16-18-62-2912312155
cash flow from financing-87250-701-1,1051,115754-7388944012-205-1,186-1,083-9823,468105
cash and cash equivalents
cash6,360-5075-2,6314032,228-5,2864,242-2,8392,7711,112-311-139450-1,9921,992
overdraft00-5656-716716-1,11301,1130000000
change in cash6,360-50131-2,6871,1191,512-4,1734,242-3,9522,7711,112-311-139450-1,9921,992

denman electrical contractors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for denman electrical contractors ltd. Get real-time insights into denman electrical contractors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Denman Electrical Contractors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for denman electrical contractors ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RH17 area or any other competitors across 12 key performance metrics.

denman electrical contractors ltd Ownership

DENMAN ELECTRICAL CONTRACTORS LTD group structure

Denman Electrical Contractors Ltd has no subsidiary companies.

Ultimate parent company

DENMAN ELECTRICAL CONTRACTORS LTD

04517943

DENMAN ELECTRICAL CONTRACTORS LTD Shareholders

james arthur denman 99.01%
rosalind avis 0.99%

denman electrical contractors ltd directors

Denman Electrical Contractors Ltd currently has 1 director, Mr James Denman serving since Aug 2002.

officercountryagestartendrole
Mr James Denman67 years Aug 2002- Director

P&L

September 2024

turnover

155.6k

+7%

operating profit

10.6k

0%

gross margin

25.2%

-4.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

8.2k

+79.96%

total assets

10.6k

+11.83%

cash

6.4k

+254.4%

net assets

Total assets minus all liabilities

denman electrical contractors ltd company details

company number

04517943

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

ochre cottage, beaconsfield road, chelwood gate, west sussex, RH17 7LG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

denman electrical contractors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to denman electrical contractors ltd.

denman electrical contractors ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENMAN ELECTRICAL CONTRACTORS LTD. This can take several minutes, an email will notify you when this has completed.

denman electrical contractors ltd Companies House Filings - See Documents

datedescriptionview/download