biyoni hair limited
biyoni hair limited Company Information
Company Number
04521417
Next Accounts
Dec 2025
Shareholders
graham david hayday
patricia may williams-hayday
Group Structure
View All
Industry
Hairdressing and other beauty treatment
Registered Address
lanhael house langreek lane, polperro, looe, cornwall, PL13 2PW
Website
www.biyonihair.co.ukbiyoni hair limited Estimated Valuation
Pomanda estimates the enterprise value of BIYONI HAIR LIMITED at £255.2k based on a Turnover of £444.6k and 0.57x industry multiple (adjusted for size and gross margin).
biyoni hair limited Estimated Valuation
Pomanda estimates the enterprise value of BIYONI HAIR LIMITED at £50.3k based on an EBITDA of £13.3k and a 3.78x industry multiple (adjusted for size and gross margin).
biyoni hair limited Estimated Valuation
Pomanda estimates the enterprise value of BIYONI HAIR LIMITED at £818.2k based on Net Assets of £187.5k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Biyoni Hair Limited Overview
Biyoni Hair Limited is a live company located in looe, PL13 2PW with a Companies House number of 04521417. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in August 2002, it's largest shareholder is graham david hayday with a 50% stake. Biyoni Hair Limited is a mature, micro sized company, Pomanda has estimated its turnover at £444.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Biyoni Hair Limited Health Check
Pomanda's financial health check has awarded Biyoni Hair Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £444.6k, make it larger than the average company (£97.8k)
- Biyoni Hair Limited
£97.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (16%)
- Biyoni Hair Limited
16% - Industry AVG
Production
with a gross margin of 48%, this company has a higher cost of product (79.3%)
- Biyoni Hair Limited
79.3% - Industry AVG
Profitability
an operating margin of 3% make it less profitable than the average company (6.2%)
- Biyoni Hair Limited
6.2% - Industry AVG
Employees
with 10 employees, this is above the industry average (4)
10 - Biyoni Hair Limited
4 - Industry AVG
Pay Structure
on an average salary of £14.5k, the company has an equivalent pay structure (£14.5k)
- Biyoni Hair Limited
£14.5k - Industry AVG
Efficiency
resulting in sales per employee of £44.5k, this is equally as efficient (£39.6k)
- Biyoni Hair Limited
£39.6k - Industry AVG
Debtor Days
it gets paid by customers after 153 days, this is later than average (30 days)
- Biyoni Hair Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is quicker than average (98 days)
- Biyoni Hair Limited
98 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Biyoni Hair Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Biyoni Hair Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (89.6%)
11.1% - Biyoni Hair Limited
89.6% - Industry AVG
BIYONI HAIR LIMITED financials
Biyoni Hair Limited's latest turnover from March 2024 is estimated at £444.6 thousand and the company has net assets of £187.5 thousand. According to their latest financial statements, Biyoni Hair Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 10 | 10 | 10 | 10 | 11 | 11 | 10 | 10 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 23,455 | 23,951 | 24,612 | 24,764 | 24,365 | 25,161 | 25,458 | 25,654 | 26,879 | 28,184 | 29,544 | 29,958 | 32,619 | 29,947 | 30,159 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 23,455 | 23,951 | 24,612 | 24,764 | 24,365 | 25,161 | 25,458 | 25,654 | 26,879 | 28,184 | 29,544 | 29,958 | 32,619 | 29,947 | 30,159 |
| Stock & work in progress | 6,583 | 4,336 | 4,077 | 4,122 | 3,946 | 3,824 | 3,666 | 1,842 | 1,697 | 1,718 | |||||
| Trade Debtors | 187,322 | 183,304 | 181,731 | 119,056 | 21,515 | 156,544 | 20,897 | 8,552 | 6,920 | 1,420 | 5,500 | 500 | 500 | 500 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 6,000 | ||||||||||||||
| Cash | 108,306 | 120,510 | 96,590 | 92,478 | 73,468 | 56,492 | 49,954 | 46,799 | 51,060 | 49,719 | |||||
| misc current assets | 5,500 | 500 | 5,500 | 6,160 | 5,500 | 5,088 | |||||||||
| total current assets | 187,322 | 183,304 | 181,731 | 125,056 | 136,404 | 156,544 | 145,743 | 109,219 | 103,520 | 84,334 | 66,316 | 59,620 | 55,301 | 58,257 | 57,025 |
| total assets | 210,777 | 207,255 | 206,343 | 149,820 | 160,769 | 181,705 | 171,201 | 134,873 | 130,399 | 112,518 | 95,860 | 89,578 | 87,920 | 88,204 | 87,184 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 23,321 | 29,794 | 38,792 | 7,768 | 27,335 | 41,134 | 5,658 | 31,580 | 33,374 | 31,424 | 27,636 | 27,766 | 31,115 | 31,247 | 34,725 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 25,616 | ||||||||||||||
| total current liabilities | 23,321 | 29,794 | 38,792 | 7,768 | 27,335 | 41,134 | 31,274 | 31,580 | 33,374 | 31,424 | 27,636 | 27,766 | 31,115 | 31,247 | 34,725 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 23,321 | 29,794 | 38,792 | 7,768 | 27,335 | 41,134 | 31,274 | 31,580 | 33,374 | 31,424 | 27,636 | 27,766 | 31,115 | 31,247 | 34,725 |
| net assets | 187,456 | 177,461 | 167,551 | 142,052 | 133,434 | 140,571 | 139,927 | 103,293 | 97,025 | 81,094 | 68,224 | 61,812 | 56,805 | 56,957 | 52,459 |
| total shareholders funds | 187,456 | 177,461 | 167,551 | 142,052 | 133,434 | 140,571 | 139,927 | 103,293 | 97,025 | 81,094 | 68,224 | 61,812 | 56,805 | 56,957 | 52,459 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,162 | 1,225 | 1,635 | 1,893 | 2,524 | 2,661 | 3,547 | 1,822 | 2,728 | ||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -6,583 | 6,583 | -4,336 | 259 | -45 | 176 | 122 | 158 | 1,824 | 145 | -21 | 1,718 | |||
| Debtors | 4,018 | 1,573 | 56,675 | 103,541 | -135,029 | 135,647 | 12,345 | 1,632 | 5,500 | -4,080 | 5,000 | 500 | -500 | 500 | |
| Creditors | -6,473 | -8,998 | 31,024 | -19,567 | -13,799 | 35,476 | -25,922 | -1,794 | 1,950 | 3,788 | -130 | -3,349 | -132 | -3,478 | 34,725 |
| Accruals and Deferred Income | -25,616 | 25,616 | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -108,306 | 108,306 | -120,510 | 23,920 | 4,112 | 19,010 | 16,976 | 6,538 | 3,155 | -4,261 | 1,341 | 49,719 | |||
| overdraft | |||||||||||||||
| change in cash | -108,306 | 108,306 | -120,510 | 23,920 | 4,112 | 19,010 | 16,976 | 6,538 | 3,155 | -4,261 | 1,341 | 49,719 |
biyoni hair limited Credit Report and Business Information
Biyoni Hair Limited Competitor Analysis
Perform a competitor analysis for biyoni hair limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PL13 area or any other competitors across 12 key performance metrics.
biyoni hair limited Ownership
BIYONI HAIR LIMITED group structure
Biyoni Hair Limited has no subsidiary companies.
Ultimate parent company
BIYONI HAIR LIMITED
04521417
biyoni hair limited directors
Biyoni Hair Limited currently has 2 directors. The longest serving directors include Ms Patricia Williams Hayday (Dec 2006) and Mr Graham Hayday (Dec 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Patricia Williams Hayday | 69 years | Dec 2006 | - | Director | |
| Mr Graham Hayday | 71 years | Dec 2006 | - | Director |
P&L
March 2024turnover
444.6k
+7%
operating profit
13.3k
0%
gross margin
48.1%
-1.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
187.5k
+0.06%
total assets
210.8k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
biyoni hair limited company details
company number
04521417
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
August 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
david michael haircare limited (August 2007)
accountant
-
auditor
-
address
lanhael house langreek lane, polperro, looe, cornwall, PL13 2PW
Bank
-
Legal Advisor
-
biyoni hair limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to biyoni hair limited.
biyoni hair limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIYONI HAIR LIMITED. This can take several minutes, an email will notify you when this has completed.
biyoni hair limited Companies House Filings - See Documents
| date | description | view/download |
|---|
