leadenhall insurance brokers limited

Live MatureSmallRapid

leadenhall insurance brokers limited Company Information

Share LEADENHALL INSURANCE BROKERS LIMITED

Company Number

04523488

Shareholders

confidential solutions group ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

elmwood house ghyll royd, guiseley, leeds, united kingdom, LS20 9LT

leadenhall insurance brokers limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LEADENHALL INSURANCE BROKERS LIMITED at £1.4m based on a Turnover of £1.7m and 0.84x industry multiple (adjusted for size and gross margin).

leadenhall insurance brokers limited Estimated Valuation

£109k

Pomanda estimates the enterprise value of LEADENHALL INSURANCE BROKERS LIMITED at £109k based on an EBITDA of £37.8k and a 2.88x industry multiple (adjusted for size and gross margin).

leadenhall insurance brokers limited Estimated Valuation

£205.9k

Pomanda estimates the enterprise value of LEADENHALL INSURANCE BROKERS LIMITED at £205.9k based on Net Assets of £153.5k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leadenhall Insurance Brokers Limited Overview

Leadenhall Insurance Brokers Limited is a live company located in leeds, LS20 9LT with a Companies House number of 04523488. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2002, it's largest shareholder is confidential solutions group ltd with a 100% stake. Leadenhall Insurance Brokers Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leadenhall Insurance Brokers Limited Health Check

Pomanda's financial health check has awarded Leadenhall Insurance Brokers Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£5.5m)

£1.7m - Leadenhall Insurance Brokers Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (7.6%)

58% - Leadenhall Insurance Brokers Limited

7.6% - Industry AVG

production

Production

with a gross margin of 12.7%, this company has a higher cost of product (53.9%)

12.7% - Leadenhall Insurance Brokers Limited

53.9% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (9.1%)

2.2% - Leadenhall Insurance Brokers Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Leadenhall Insurance Brokers Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £82k, the company has an equivalent pay structure (£82k)

£82k - Leadenhall Insurance Brokers Limited

£82k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£224.2k)

£1.7m - Leadenhall Insurance Brokers Limited

£224.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 212 days, this is later than average (32 days)

212 days - Leadenhall Insurance Brokers Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 205 days, this is slower than average (41 days)

205 days - Leadenhall Insurance Brokers Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leadenhall Insurance Brokers Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Leadenhall Insurance Brokers Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (69.7%)

84.6% - Leadenhall Insurance Brokers Limited

69.7% - Industry AVG

LEADENHALL INSURANCE BROKERS LIMITED financials

EXPORTms excel logo

Leadenhall Insurance Brokers Limited's latest turnover from May 2024 is estimated at £1.7 million and the company has net assets of £153.5 thousand. According to their latest financial statements, Leadenhall Insurance Brokers Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,714,2372,072,164838,791437,367466,382353,619727,977206,837418,658434,355566,532240,349241,586244,310
Other Income Or Grants
Cost Of Sales1,496,5971,740,312696,652359,450376,195289,580582,368164,604287,147303,196413,877170,643174,806181,186
Gross Profit217,640331,852142,13977,91790,18664,039145,60942,233131,511131,159152,65569,70766,77963,124
Admin Expenses179,797317,583128,61961,52174,75344,30187,79037,941165,885118,468156,33517,30759,80673,027
Operating Profit37,84314,26913,52016,39615,43319,73857,8194,292-34,37412,691-3,68052,4006,973-9,903
Interest Payable
Interest Receivable2032818171,134861371289103
Pre-Tax Profit37,84314,26913,52016,39615,43319,73858,0224,573-33,55713,825-2,81952,7707,262-9,800
Tax-9,461-3,567-2,569-3,115-2,932-3,750-11,024-869-2,765-12,137-1,743
Profit After Tax28,38210,70210,95113,28112,50115,98846,9983,704-33,55711,060-2,81940,6335,519-9,800
Dividends Paid
Retained Profit28,38210,70210,95113,28112,50115,98846,9983,704-33,55711,060-2,81940,6335,519-9,800
Employee Costs81,95975,21574,27868,85469,42570,049135,70263,440123,724117,939119,51059,21557,05258,377
Number Of Employees11111121222111
EBITDA*37,84314,26913,52016,39615,43319,73857,8194,384-34,23413,69710656,1869,730-9,751

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets922321,2385,0248,8105,383
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets922321,2385,0248,8105,383
Stock & work in progress
Trade Debtors996,0611,313,389541,602257,019256,333209,585242,23895,889220,161156,199187,69387,29980,92985,436
Group Debtors
Misc Debtors
Cash81,104143,343183,456270,31473,93774,31441,335
misc current assets
total current assets996,0611,313,389541,602257,019256,333209,585242,238176,993363,504339,655458,007161,236155,243126,771
total assets996,0611,313,389541,602257,019256,333209,585242,238176,993363,596339,887459,245166,260164,053132,154
Bank overdraft
Bank loan
Trade Creditors 842,5181,188,228427,143153,511166,106131,859180,500162,252352,559295,293425,711128,902166,571141,953
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities842,5181,188,228427,143153,511166,106131,859180,500162,252352,559295,293425,711128,902166,571141,953
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,0051,762
total long term liabilities1,0051,762
total liabilities842,5181,188,228427,143153,511166,106131,859180,500162,252352,559295,293425,711129,907168,333141,953
net assets153,543125,161114,459103,50890,22777,72661,73814,74111,03744,59433,53436,353-4,280-9,799
total shareholders funds153,543125,161114,459103,50890,22777,72661,73814,74111,03744,59433,53436,353-4,280-9,799
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit37,84314,26913,52016,39615,43319,73857,8194,292-34,37412,691-3,68052,4006,973-9,903
Depreciation921401,0063,7863,7862,757152
Amortisation
Tax-9,461-3,567-2,569-3,115-2,932-3,750-11,024-869-2,765-12,137-1,743
Stock
Debtors-317,328771,787284,58368646,748-32,653146,349-124,27263,962-31,494100,3946,370-4,50785,436
Creditors-345,710761,085273,632-12,59534,247-48,64118,248-190,30757,266-130,418296,809-37,66924,618141,953
Accruals and Deferred Income
Deferred Taxes & Provisions-1,005-7571,762
Cash flow from operations-81,306-62,520-40,930-87,992195,516-74738,87446,766
Investing Activities
capital expenditure-6,184-5,535
Change in Investments
cash flow from investments-6,184-5,535
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest2032818171,134861371289103
cash flow from financing2022818171,134861371289104
cash and cash equivalents
cash-81,104-62,239-40,113-86,858196,377-37732,97941,335
overdraft
change in cash-81,104-62,239-40,113-86,858196,377-37732,97941,335

leadenhall insurance brokers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leadenhall insurance brokers limited. Get real-time insights into leadenhall insurance brokers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leadenhall Insurance Brokers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leadenhall insurance brokers limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in LS20 area or any other competitors across 12 key performance metrics.

leadenhall insurance brokers limited Ownership

LEADENHALL INSURANCE BROKERS LIMITED group structure

Leadenhall Insurance Brokers Limited has no subsidiary companies.

Ultimate parent company

1 parent

LEADENHALL INSURANCE BROKERS LIMITED

04523488

LEADENHALL INSURANCE BROKERS LIMITED Shareholders

confidential solutions group ltd 100%

leadenhall insurance brokers limited directors

Leadenhall Insurance Brokers Limited currently has 1 director, Mr Kevin Carrabine serving since Nov 2002.

officercountryagestartendrole
Mr Kevin CarrabineEngland51 years Nov 2002- Director

P&L

May 2024

turnover

1.7m

-17%

operating profit

37.8k

0%

gross margin

12.7%

-20.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

153.5k

+0.23%

total assets

996.1k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

leadenhall insurance brokers limited company details

company number

04523488

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2002

age

23

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

confidential solutions property limited (October 2010)

confidential financial solutions ltd (October 2009)

accountant

-

auditor

-

address

elmwood house ghyll royd, guiseley, leeds, united kingdom, LS20 9LT

Bank

-

Legal Advisor

-

leadenhall insurance brokers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leadenhall insurance brokers limited.

leadenhall insurance brokers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEADENHALL INSURANCE BROKERS LIMITED. This can take several minutes, an email will notify you when this has completed.

leadenhall insurance brokers limited Companies House Filings - See Documents

datedescriptionview/download