the crown church
the crown church Company Information
Company Number
04529503
Website
http://crown-church.org.ukRegistered Address
the living room high street, cowley, uxbridge, UB8 2DZ
Industry
Activities of religious organisations
Telephone
01895233466
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
-0%
the crown church Estimated Valuation
Pomanda estimates the enterprise value of THE CROWN CHURCH at £1.5m based on a Turnover of £360.4k and 4.07x industry multiple (adjusted for size and gross margin).
the crown church Estimated Valuation
Pomanda estimates the enterprise value of THE CROWN CHURCH at £832.1k based on an EBITDA of £40.4k and a 20.6x industry multiple (adjusted for size and gross margin).
the crown church Estimated Valuation
Pomanda estimates the enterprise value of THE CROWN CHURCH at £3.8m based on Net Assets of £1.3m and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Crown Church Overview
The Crown Church is a live company located in uxbridge, UB8 2DZ with a Companies House number of 04529503. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in September 2002, it's largest shareholder is unknown. The Crown Church is a mature, micro sized company, Pomanda has estimated its turnover at £360.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Crown Church Health Check
Pomanda's financial health check has awarded The Crown Church a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
2 Weak
Size
annual sales of £360.4k, make it in line with the average company (£303.1k)
£360.4k - The Crown Church
£303.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (1.9%)
-16% - The Crown Church
1.9% - Industry AVG
Production
with a gross margin of 82%, this company has a comparable cost of product (82%)
82% - The Crown Church
82% - Industry AVG
Profitability
an operating margin of 0.9% make it more profitable than the average company (0.6%)
0.9% - The Crown Church
0.6% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (6)
7 - The Crown Church
6 - Industry AVG
Pay Structure
on an average salary of £30.3k, the company has a higher pay structure (£22.3k)
£30.3k - The Crown Church
£22.3k - Industry AVG
Efficiency
resulting in sales per employee of £51.5k, this is equally as efficient (£57.9k)
£51.5k - The Crown Church
£57.9k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is near the average (6 days)
6 days - The Crown Church
6 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Crown Church
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Crown Church
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3749 weeks, this is more cash available to meet short term requirements (378 weeks)
3749 weeks - The Crown Church
378 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (5.5%)
0.3% - The Crown Church
5.5% - Industry AVG
THE CROWN CHURCH financials
The Crown Church's latest turnover from August 2023 is £360.4 thousand and the company has net assets of £1.3 million. According to their latest financial statements, The Crown Church has 7 employees and maintains cash reserves of £303.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 360,443 | 418,541 | 423,549 | 601,630 | 338,857 | 351,260 | 433,649 | 373,069 | 263,337 | 239,203 | 261,747 | 264,334 | 264,480 | 274,455 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 13,392 | 95,946 | 266,155 | 198,563 | 32,347 | 52,396 | 172,304 | 94,454 | 31,100 | 22,492 | 50,098 | 18,720 | 36,477 | 45,608 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 13,392 | 95,946 | 266,155 | 198,563 | 32,347 | 52,396 | 172,304 | 94,454 | 31,100 | 22,492 | 50,098 | 18,720 | 36,477 | 45,608 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 13,392 | 95,946 | 266,155 | 198,563 | 32,347 | 52,396 | 172,304 | 94,454 | 31,100 | 22,492 | 50,098 | 18,720 | 36,477 | 45,608 |
| Employee Costs | 211,778 | 193,851 | 220,918 | 208,715 | 149,309 | 145,556 | 132,733 | 126,356 | 132,903 | 125,164 | 111,919 | 112,093 | 103,406 | 113,833 |
| Number Of Employees | 7 | 8 | 8 | 8 | 7 | 6 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 948,250 | 952,989 | 957,728 | 799,579 | 813,148 | 829,673 | 491,644 | 366,090 | 1,438 | 1,935 | 2,606 | 3,516 | 4,746 | 5,645 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 948,250 | 952,989 | 957,728 | 799,579 | 813,148 | 829,673 | 491,644 | 366,090 | 1,438 | 1,935 | 2,606 | 3,516 | 4,746 | 5,645 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 6,842 | 3,977 | 5,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,084 | 1,529 | 4 | 27,251 | 20,603 | 3,809 | 7,701 | 3,112 | 9,032 | 21,073 | 24,953 | 26,691 | 11,091 | 13,105 |
| Cash | 303,457 | 291,290 | 335,048 | 296,103 | 118,166 | 99,855 | 105,335 | 62,089 | 329,640 | 288,056 | 261,491 | 217,967 | 212,776 | 170,610 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 311,383 | 296,796 | 340,793 | 323,354 | 138,769 | 103,664 | 113,036 | 65,201 | 338,672 | 309,129 | 286,444 | 244,658 | 223,867 | 183,715 |
| total assets | 1,259,633 | 1,249,785 | 1,298,521 | 1,122,933 | 951,917 | 933,337 | 604,680 | 431,291 | 340,110 | 311,064 | 289,050 | 248,174 | 228,613 | 189,360 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 677 | 2,828 | 1,609 | 3,484 | 2,780 | 7,416 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 4,575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 535 | 1,693 | 18,475 | 16,504 | 16,041 | 0 | 1,475 | 744 | 2,449 | 2,036 | 1,779 | 2,897 | 2,977 | 1,841 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,673 | 1,320 | 2,970 | 1,757 | 2,267 | 0 | 1,839 | 1,485 | 2,376 | 2,692 | 3,975 | 10,204 | 9,987 | 3,711 |
| total current liabilities | 4,208 | 3,013 | 21,445 | 18,261 | 18,308 | 4,575 | 3,314 | 2,229 | 5,502 | 7,556 | 7,363 | 16,585 | 15,744 | 12,968 |
| loans | 0 | 0 | 126,250 | 220,000 | 247,500 | 261,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 13,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 126,250 | 220,000 | 247,500 | 275,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,208 | 3,013 | 147,695 | 238,261 | 265,808 | 279,575 | 3,314 | 2,229 | 5,502 | 7,556 | 7,363 | 16,585 | 15,744 | 12,968 |
| net assets | 1,255,425 | 1,246,772 | 1,150,826 | 884,672 | 686,109 | 653,762 | 601,366 | 429,062 | 334,608 | 303,508 | 281,687 | 231,589 | 212,869 | 176,392 |
| total shareholders funds | 1,255,425 | 1,246,772 | 1,150,826 | 884,672 | 686,109 | 653,762 | 601,366 | 429,062 | 334,608 | 303,508 | 281,687 | 231,589 | 212,869 | 176,392 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 37,291 | 4,739 | 4,739 | 27,691 | 17,105 | 19,015 | 274 | 368 | 0 | 0 | 910 | 1,230 | 1,673 | 2,014 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,420 | -239 | -21,506 | 6,648 | 16,794 | -3,892 | 4,589 | -5,920 | -12,041 | -3,880 | -1,738 | 15,600 | -2,014 | 13,105 |
| Creditors | 0 | 0 | 0 | 0 | -4,575 | 4,575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,353 | -1,650 | 1,213 | -510 | 2,267 | -1,839 | 354 | -891 | -316 | -1,283 | -6,229 | 217 | 6,276 | 3,711 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | -1,158 | -16,782 | 1,971 | 463 | 16,041 | -1,475 | 731 | -1,705 | 413 | 257 | -1,118 | -80 | 1,136 | 1,841 |
| Long term loans | 0 | -126,250 | -93,750 | -27,500 | -13,750 | 261,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -13,750 | 13,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -5,897 | -143,032 | -91,780 | -27,037 | -11,459 | 273,525 | 731 | -1,705 | 413 | -414 | -1,118 | -80 | 1,136 | 132,625 |
| cash and cash equivalents | ||||||||||||||
| cash | 12,167 | -43,758 | 38,945 | 177,937 | 18,311 | -5,480 | 43,246 | -267,551 | 41,584 | 26,565 | 43,524 | 5,191 | 42,166 | 170,610 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -677 | -2,151 | 1,219 | -1,875 | 704 | -4,636 | 7,416 |
| change in cash | 12,167 | -43,758 | 38,945 | 177,937 | 18,311 | -5,480 | 43,246 | -266,874 | 43,735 | 25,346 | 45,399 | 4,487 | 46,802 | 163,194 |
the crown church Credit Report and Business Information
The Crown Church Competitor Analysis
Perform a competitor analysis for the crown church by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in UB8 area or any other competitors across 12 key performance metrics.
the crown church Ownership
THE CROWN CHURCH group structure
The Crown Church has no subsidiary companies.
Ultimate parent company
THE CROWN CHURCH
04529503
the crown church directors
The Crown Church currently has 5 directors. The longest serving directors include Mr James Hunting (Apr 2010) and Miss Ngozichukwuka Nwabineli (Feb 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Hunting | United Kingdom | 47 years | Apr 2010 | - | Director |
| Miss Ngozichukwuka Nwabineli | United Kingdom | 45 years | Feb 2020 | - | Director |
| Mrs Kate Durrant | United Kingdom | 38 years | Feb 2020 | - | Director |
| Mr Keith Wesley | England | 61 years | Dec 2022 | - | Director |
| Mrs Adebimpe Toby | England | 44 years | Dec 2022 | - | Director |
P&L
August 2023turnover
360.4k
-14%
operating profit
3.1k
0%
gross margin
82.1%
+24.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.3m
+0.01%
total assets
1.3m
+0.01%
cash
303.5k
+0.04%
net assets
Total assets minus all liabilities
the crown church company details
company number
04529503
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
September 2002
age
22
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
August 2023
address
the living room high street, cowley, uxbridge, UB8 2DZ
accountant
NIGEL WYATT
auditor
-
the crown church Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to the crown church. Currently there are 0 open charges and 2 have been satisfied in the past.
the crown church Companies House Filings - See Documents
| date | description | view/download |
|---|
