zpr limited Company Information
Company Number
04531077
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Shareholders
finn partners limited
Group Structure
View All
Contact
Registered Address
1st floor 55 old broad street, london, EC2M 1RX
Website
https://www.z-pr.comzpr limited Estimated Valuation
Pomanda estimates the enterprise value of ZPR LIMITED at £1.2m based on a Turnover of £2.1m and 0.59x industry multiple (adjusted for size and gross margin).
zpr limited Estimated Valuation
Pomanda estimates the enterprise value of ZPR LIMITED at £427.5k based on an EBITDA of £95k and a 4.5x industry multiple (adjusted for size and gross margin).
zpr limited Estimated Valuation
Pomanda estimates the enterprise value of ZPR LIMITED at £3.5m based on Net Assets of £1.4m and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zpr Limited Overview
Zpr Limited is a live company located in london, EC2M 1RX with a Companies House number of 04531077. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2002, it's largest shareholder is finn partners limited with a 100% stake. Zpr Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zpr Limited Health Check
Pomanda's financial health check has awarded Zpr Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
6 Weak
Size
annual sales of £2.1m, make it smaller than the average company (£4.5m)
- Zpr Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.4%)
- Zpr Limited
6.4% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- Zpr Limited
38.1% - Industry AVG
Profitability
an operating margin of 4.6% make it as profitable than the average company (5.7%)
- Zpr Limited
5.7% - Industry AVG
Employees
with 16 employees, this is below the industry average (26)
16 - Zpr Limited
26 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Zpr Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £129.8k, this is less efficient (£167.3k)
- Zpr Limited
£167.3k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (41 days)
- Zpr Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (31 days)
- Zpr Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zpr Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (23 weeks)
4 weeks - Zpr Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.1%, this is a lower level of debt than the average (62%)
20.1% - Zpr Limited
62% - Industry AVG
ZPR LIMITED financials
Zpr Limited's latest turnover from December 2023 is estimated at £2.1 million and the company has net assets of £1.4 million. According to their latest financial statements, Zpr Limited has 16 employees and maintains cash reserves of £31.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Oct 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,693,828 | 1,907,165 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 178,058 | 200,798 | |||||||||||||
Gross Profit | 1,515,770 | 1,706,367 | |||||||||||||
Admin Expenses | 1,237,903 | 1,450,418 | |||||||||||||
Operating Profit | 277,867 | 255,949 | |||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 0 | 745 | |||||||||||||
Pre-Tax Profit | 277,867 | 256,694 | |||||||||||||
Tax | -4,776 | -56,791 | |||||||||||||
Profit After Tax | 273,091 | 199,903 | |||||||||||||
Dividends Paid | 0 | 175,000 | |||||||||||||
Retained Profit | 273,091 | 24,903 | |||||||||||||
Employee Costs | 0 | 0 | 1,002,388 | 946,217 | |||||||||||
Number Of Employees | 16 | 14 | 11 | 13 | 17 | 17 | 18 | 18 | 16 | ||||||
EBITDA* | 279,028 | 257,453 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Oct 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 1,580 | 2,310 | 3,754 | 3,692 | 4,973 | 8,262 | 7,837 | 15,980 | 18,091 | 14,602 | 15,204 | 15,481 | 14,618 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 1,580 | 2,310 | 3,754 | 3,692 | 4,973 | 8,262 | 7,837 | 15,980 | 18,091 | 14,602 | 15,204 | 15,481 | 14,618 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 311,826 | 236,234 | 219,971 | 260,278 | 374,600 | 492,686 | 356,083 | 428,508 | 478,081 | 346,440 | 386,386 | 348,722 | 344,247 | 300,820 | 210,076 |
Group Debtors | 1,368,341 | 1,293,425 | 909,768 | 494,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,149 | 2,970 | 3,337 | 2,487 | 29,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 31,618 | 66,131 | 101,333 | 55,407 | 385,224 | 410,858 | 408,378 | 91,362 | 151,094 | 349,336 | 395,334 | 127,722 | 131,534 | 149,633 | 101,568 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,715,934 | 1,598,760 | 1,234,409 | 812,939 | 789,738 | 903,544 | 764,461 | 519,870 | 629,175 | 695,776 | 781,720 | 476,444 | 475,781 | 450,453 | 311,644 |
total assets | 1,715,934 | 1,598,760 | 1,235,989 | 815,249 | 793,492 | 907,236 | 769,434 | 528,132 | 637,012 | 711,756 | 799,811 | 491,046 | 490,985 | 465,934 | 326,262 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 68,667 | 2,851 | 23,041 | 5 | 78,672 | 506,732 | 495,976 | 400,666 | 482,748 | 556,731 | 334,328 | 268,348 | 377,110 | 439,863 | 202,329 |
Group/Directors Accounts | 104,892 | 103,203 | 81,164 | 46,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 171,090 | 194,581 | 166,665 | 70,273 | 289,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 344,649 | 300,635 | 270,870 | 117,162 | 368,021 | 506,732 | 495,976 | 400,666 | 482,748 | 556,731 | 334,328 | 268,348 | 377,110 | 439,863 | 202,329 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 475 | 411 | 591 | 1,280 | 1,113 | 2,642 | 2,942 | 2,096 | 2,125 | 1,916 | 1,401 |
total long term liabilities | 0 | 0 | 0 | 0 | 475 | 411 | 591 | 1,280 | 1,113 | 2,642 | 2,942 | 2,096 | 2,125 | 1,916 | 1,401 |
total liabilities | 344,649 | 300,635 | 270,870 | 117,162 | 368,496 | 507,143 | 496,567 | 401,946 | 483,861 | 559,373 | 337,270 | 270,444 | 379,235 | 441,779 | 203,730 |
net assets | 1,371,285 | 1,298,125 | 965,119 | 698,087 | 424,996 | 400,093 | 272,867 | 126,186 | 153,151 | 152,383 | 462,541 | 220,602 | 111,750 | 24,155 | 122,532 |
total shareholders funds | 1,371,285 | 1,298,125 | 965,119 | 698,087 | 424,996 | 400,093 | 272,867 | 126,186 | 153,151 | 152,383 | 462,541 | 220,602 | 111,750 | 24,155 | 122,532 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Oct 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 277,867 | 255,949 | |||||||||||||
Depreciation | 0 | 780 | 730 | 1,161 | 1,504 | 3,396 | 5,515 | 5,806 | 12,973 | 4,838 | 6,057 | 4,866 | 5,067 | 5,160 | 4,874 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -4,776 | -56,791 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 151,687 | 399,553 | 375,544 | 353,018 | -88,172 | 136,603 | -72,425 | -49,573 | 131,641 | -39,946 | 37,664 | 4,475 | 43,427 | 90,744 | 210,076 |
Creditors | 65,816 | -20,190 | 23,036 | -78,667 | -428,060 | 10,756 | 95,310 | -82,082 | -73,983 | 222,403 | 65,980 | -108,762 | -62,753 | 237,534 | 202,329 |
Accruals and Deferred Income | -23,491 | 27,916 | 96,392 | -219,076 | 289,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -475 | 64 | -180 | -689 | 167 | -1,529 | -300 | 846 | -29 | 209 | 515 | 1,401 |
Cash flow from operations | -376,984 | 150,187 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,689 | 22,039 | 34,280 | 46,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 745 | |||||||||||||
cash flow from financing | 46,884 | 745 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -34,513 | -35,202 | 45,926 | -329,817 | -25,634 | 2,480 | 317,016 | -59,732 | -198,242 | -45,998 | 267,612 | -3,812 | -18,099 | 48,065 | 101,568 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -34,513 | -35,202 | 45,926 | -329,817 | -25,634 | 2,480 | 317,016 | -59,732 | -198,242 | -45,998 | 267,612 | -3,812 | -18,099 | 48,065 | 101,568 |
zpr limited Credit Report and Business Information
Zpr Limited Competitor Analysis
Perform a competitor analysis for zpr limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.
zpr limited Ownership
ZPR LIMITED group structure
Zpr Limited has no subsidiary companies.
Ultimate parent company
FINN PARTNERS, INC
#0088530
2 parents
ZPR LIMITED
04531077
zpr limited directors
Zpr Limited currently has 5 directors. The longest serving directors include Mrs Chantal Bowman-Boyles (Oct 2019) and Mrs Dena Merriam (Oct 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Chantal Bowman-Boyles | England | 54 years | Oct 2019 | - | Director |
Mrs Dena Merriam | England | 73 years | Oct 2019 | - | Director |
Mr Noah Finn | England | 44 years | Oct 2019 | - | Director |
Mr Peter Finn | England | 70 years | Oct 2019 | - | Director |
Mrs Chantal Bowman-Boyles | England | 54 years | Oct 2019 | - | Director |
P&L
December 2023turnover
2.1m
+41%
operating profit
95k
0%
gross margin
38.1%
-2.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.4m
+0.06%
total assets
1.7m
+0.07%
cash
31.6k
-0.52%
net assets
Total assets minus all liabilities
zpr limited company details
company number
04531077
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2002
age
22
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
KIRK RICE LLP
auditor
-
address
1st floor 55 old broad street, london, EC2M 1RX
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
zpr limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to zpr limited. Currently there are 2 open charges and 0 have been satisfied in the past.
zpr limited Companies House Filings - See Documents
date | description | view/download |
---|