zpr limited

zpr limited Company Information

Share ZPR LIMITED
Live 
MatureSmallHealthy

Company Number

04531077

Industry

Other business support service activities n.e.c.

 

Shareholders

finn partners limited

Group Structure

View All

Contact

Registered Address

1st floor 55 old broad street, london, EC2M 1RX

zpr limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ZPR LIMITED at £1.2m based on a Turnover of £2.1m and 0.59x industry multiple (adjusted for size and gross margin).

zpr limited Estimated Valuation

£427.5k

Pomanda estimates the enterprise value of ZPR LIMITED at £427.5k based on an EBITDA of £95k and a 4.5x industry multiple (adjusted for size and gross margin).

zpr limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of ZPR LIMITED at £3.5m based on Net Assets of £1.4m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zpr Limited Overview

Zpr Limited is a live company located in london, EC2M 1RX with a Companies House number of 04531077. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2002, it's largest shareholder is finn partners limited with a 100% stake. Zpr Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zpr Limited Health Check

Pomanda's financial health check has awarded Zpr Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£4.5m)

£2.1m - Zpr Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.4%)

7% - Zpr Limited

6.4% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Zpr Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it as profitable than the average company (5.7%)

4.6% - Zpr Limited

5.7% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (26)

16 - Zpr Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Zpr Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.8k, this is less efficient (£167.3k)

£129.8k - Zpr Limited

£167.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (41 days)

54 days - Zpr Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (31 days)

19 days - Zpr Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zpr Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (23 weeks)

4 weeks - Zpr Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.1%, this is a lower level of debt than the average (62%)

20.1% - Zpr Limited

62% - Industry AVG

ZPR LIMITED financials

EXPORTms excel logo

Zpr Limited's latest turnover from December 2023 is estimated at £2.1 million and the company has net assets of £1.4 million. According to their latest financial statements, Zpr Limited has 16 employees and maintains cash reserves of £31.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Oct 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,076,8721,474,7231,250,0711,693,8281,907,1653,302,6992,803,0882,985,5023,280,4933,324,0682,900,5762,460,1962,682,4642,490,5510
Other Income Or Grants000000000000000
Cost Of Sales1,286,643902,124781,211178,058200,7982,067,1971,727,1961,847,5802,078,8772,138,1491,867,6521,541,4431,642,4191,491,2670
Gross Profit790,229572,599468,8601,515,7701,706,3671,235,5021,075,8911,137,9221,201,6161,185,9191,032,924918,7531,040,045999,2830
Admin Expenses695,248164,411139,3871,237,9031,450,4181,081,505895,4281,165,1901,202,0311,497,939720,025776,175922,3761,098,288-169,928
Operating Profit94,981408,188329,473277,867255,949153,997180,463-27,268-415-312,020312,899142,578117,669-99,005169,928
Interest Payable000000000000000
Interest Receivable2,5662,93119607453,0726253031,2511,8621,308648703628254
Pre-Tax Profit97,547411,119329,669277,867256,694157,069181,088-26,965836-310,158314,206143,226118,372-98,377170,182
Tax-24,387-78,113-62,637-4,776-56,791-29,843-34,4070-1670-72,267-34,374-30,7770-47,651
Profit After Tax73,160333,006267,032273,091199,903127,226146,681-26,965669-310,158241,939108,85287,595-98,377122,531
Dividends Paid0000175,0000000000000
Retained Profit73,160333,006267,032273,09124,903127,226146,681-26,965669-310,158241,939108,85287,595-98,377122,531
Employee Costs844,531705,092530,640001,002,388946,217684,844604,820940,452813,105696,158759,288705,8040
Number Of Employees16141113171718181625221921200
EBITDA*94,981408,968330,203279,028257,453157,393185,978-21,46212,558-307,182318,956147,444122,736-93,845174,802

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Oct 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets001,5802,3103,7543,6924,9738,2627,83715,98018,09114,60215,20415,48114,618
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets001,5802,3103,7543,6924,9738,2627,83715,98018,09114,60215,20415,48114,618
Stock & work in progress000000000000000
Trade Debtors311,826236,234219,971260,278374,600492,686356,083428,508478,081346,440386,386348,722344,247300,820210,076
Group Debtors1,368,3411,293,425909,768494,76700000000000
Misc Debtors4,1492,9703,3372,48729,9140000000000
Cash31,61866,131101,33355,407385,224410,858408,37891,362151,094349,336395,334127,722131,534149,633101,568
misc current assets000000000000000
total current assets1,715,9341,598,7601,234,409812,939789,738903,544764,461519,870629,175695,776781,720476,444475,781450,453311,644
total assets1,715,9341,598,7601,235,989815,249793,492907,236769,434528,132637,012711,756799,811491,046490,985465,934326,262
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 68,6672,85123,041578,672506,732495,976400,666482,748556,731334,328268,348377,110439,863202,329
Group/Directors Accounts104,892103,20381,16446,88400000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities171,090194,581166,66570,273289,3490000000000
total current liabilities344,649300,635270,870117,162368,021506,732495,976400,666482,748556,731334,328268,348377,110439,863202,329
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00004754115911,2801,1132,6422,9422,0962,1251,9161,401
total long term liabilities00004754115911,2801,1132,6422,9422,0962,1251,9161,401
total liabilities344,649300,635270,870117,162368,496507,143496,567401,946483,861559,373337,270270,444379,235441,779203,730
net assets1,371,2851,298,125965,119698,087424,996400,093272,867126,186153,151152,383462,541220,602111,75024,155122,532
total shareholders funds1,371,2851,298,125965,119698,087424,996400,093272,867126,186153,151152,383462,541220,602111,75024,155122,532
Dec 2023Dec 2022Dec 2021Dec 2020Oct 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit94,981408,188329,473277,867255,949153,997180,463-27,268-415-312,020312,899142,578117,669-99,005169,928
Depreciation07807301,1611,5043,3965,5155,80612,9734,8386,0574,8665,0675,1604,874
Amortisation000000000000000
Tax-24,387-78,113-62,637-4,776-56,791-29,843-34,4070-1670-72,267-34,374-30,7770-47,651
Stock000000000000000
Debtors151,687399,553375,544353,018-88,172136,603-72,425-49,573131,641-39,94637,6644,47543,42790,744210,076
Creditors65,816-20,19023,036-78,667-428,06010,75695,310-82,082-73,983222,40365,980-108,762-62,753237,534202,329
Accruals and Deferred Income-23,49127,91696,392-219,076289,3490000000000
Deferred Taxes & Provisions000-47564-180-689167-1,529-300846-292095151,401
Cash flow from operations-38,768-60,97211,450-376,984150,1871,523318,617-53,804-194,762-45,133275,851-196-14,01253,460120,805
Investing Activities
capital expenditure08000283-1,566-2,115-2,226-6,231-4,830-2,727-9,546-4,264-4,790-6,023-19,492
Change in Investments000000000000000
cash flow from investments08000283-1,566-2,115-2,226-6,231-4,830-2,727-9,546-4,264-4,790-6,023-19,492
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,68922,03934,28046,88400000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000099000001
interest2,5662,93119607453,0726253031,2511,8621,308648703628254
cash flow from financing4,25524,97034,47646,8847453,0726253031,3501,8621,308648703628255
cash and cash equivalents
cash-34,513-35,20245,926-329,817-25,6342,480317,016-59,732-198,242-45,998267,612-3,812-18,09948,065101,568
overdraft000000000000000
change in cash-34,513-35,20245,926-329,817-25,6342,480317,016-59,732-198,242-45,998267,612-3,812-18,09948,065101,568

zpr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zpr limited. Get real-time insights into zpr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zpr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zpr limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

zpr limited Ownership

ZPR LIMITED group structure

Zpr Limited has no subsidiary companies.

Ultimate parent company

FINN PARTNERS, INC

#0088530

2 parents

ZPR LIMITED

04531077

ZPR LIMITED Shareholders

finn partners limited 100%

zpr limited directors

Zpr Limited currently has 5 directors. The longest serving directors include Mrs Chantal Bowman-Boyles (Oct 2019) and Mrs Dena Merriam (Oct 2019).

officercountryagestartendrole
Mrs Chantal Bowman-BoylesEngland54 years Oct 2019- Director
Mrs Dena MerriamEngland73 years Oct 2019- Director
Mr Noah FinnEngland44 years Oct 2019- Director
Mr Peter FinnEngland70 years Oct 2019- Director
Mrs Chantal Bowman-BoylesEngland54 years Oct 2019- Director

P&L

December 2023

turnover

2.1m

+41%

operating profit

95k

0%

gross margin

38.1%

-2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.06%

total assets

1.7m

+0.07%

cash

31.6k

-0.52%

net assets

Total assets minus all liabilities

zpr limited company details

company number

04531077

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2002

age

22

incorporated

UK

ultimate parent company

FINN PARTNERS, INC

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

KIRK RICE LLP

auditor

-

address

1st floor 55 old broad street, london, EC2M 1RX

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

zpr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to zpr limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

zpr limited Companies House Filings - See Documents

datedescriptionview/download