Landmarc Products Limited

POWER SEARCH PRICING

SOLUTIONS

landmarc products limited Company Information

Live

MatureSmallHealthy

Company Number

04531295

Website

landmarcproducts.com

Registered Address

mp8 monks park monks lane, corsham, SN13 9PH

Industry

Activities of head offices

Telephone

01225810324

Next Accounts Due

September 2025

Group Structure

View All

Directors

John Earl4 Years

Angela Taylor-Earl4 Years

View All

Shareholders

john robert earl 47.6%

alexander stephen matthew kean 47.6%

View All

landmarc products limited Estimated Valuation

£874k

Pomanda estimates the enterprise value of LANDMARC PRODUCTS LIMITED at £874k based on Net Assets of £338.3k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Landmarc Products Limited is a live company located in corsham, SN13 9PH with a Companies House number of 04531295. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2002, it's largest shareholder is john robert earl with a 47.6% stake. Landmarc Products Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Landmarc Products Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£22m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7%)

EXPORT

Landmarc Products Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £338.3 thousand. According to their latest financial statements, Landmarc Products Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,059,672	750,113	834,971	884,400	729,829	5,167	10,183	0	0	2,628,929	2,557,686	2,557,523	2,607,517	592,328	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	856,445	605,790	681,202	719,893	592,580	4,206	8,274	0	0	2,165,609	2,120,608	2,127,435	2,165,894	491,068	0
Gross Profit	203,227	144,323	153,768	164,508	137,248	961	1,910	0	0	463,320	437,078	430,088	441,623	101,259	0
Admin Expenses	127,900	183,329	118,731	185,512	485,249	-16,322	-13,932	-51,746	-17,473	454,633	313,920	354,678	211,415	-15,378	-229,757
Operating Profit	75,327	-39,006	35,037	-21,004	-348,001	17,283	15,842	51,746	17,473	8,687	123,158	75,410	230,208	116,637	229,757
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	54	89	39	20	50	136	116	48	54	26	14
Pre-Tax Profit	75,327	-39,006	35,037	-21,004	-347,947	17,372	15,881	51,766	17,523	8,823	123,274	75,458	230,262	116,663	229,771
Tax	-18,832	0	-6,657	0	0	-3,301	-3,017	-10,353	-3,504	-1,853	-28,353	-18,110	-59,868	-32,665	-64,336
Profit After Tax	56,495	-39,006	28,380	-21,004	-347,947	14,071	12,864	41,413	14,018	6,970	94,921	57,348	170,394	83,997	165,435
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	56,495	-39,006	28,380	-21,004	-347,947	14,071	12,864	41,413	14,018	6,970	94,921	57,348	170,394	83,997	165,435
Employee Costs	194,035	137,402	127,730	165,578	123,928	40,355	39,348	0	0	324,122	320,194	316,031	312,030	102,640	0
Number Of Employees	4	3	3	4	3	1	1	0	0	9	9	9	9	3	0
EBITDA*	75,327	-39,006	35,037	-21,004	-348,001	17,283	15,842	51,746	17,473	8,687	123,158	75,410	230,208	116,637	229,757

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	659,733	659,733	659,733	2,209,275	2,209,275	2,209,275	2,209,275	2,209,275	546,042	546,042
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	659,733	659,733	659,733	2,209,275	2,209,275	2,209,275	2,209,275	2,209,275	546,042	546,042
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	415,424	318,553	369,580	355,048	323,894	0	0	0	0	123,294	89,880	68,639	69,646	89,264	2,332
Group Debtors	0	0	0	0	0	158,342	177,744	174,899	117,929	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	4,216	2,327	4,993	3,067	0	0	0	0	0	0
Cash	0	0	0	0	0	14,324	9,363	6,428	9,880	10,108	44,326	2,186	16,974	4,493	5,727
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	415,424	318,553	369,580	355,048	323,894	176,882	189,434	186,320	130,876	133,402	134,206	70,825	86,620	93,757	8,059
total assets	415,424	318,553	369,580	355,048	323,894	836,615	849,167	846,053	2,340,151	2,342,677	2,343,481	2,280,100	2,295,895	639,799	554,101
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	77,075	36,699	48,720	62,568	10,410	1,565	3,103	0	0	1,618,412	1,626,186	1,657,726	1,730,869	241,938	213,921
Group/Directors Accounts	0	0	0	0	0	0	0	0	1,549,542	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	28,419	53,504	66,357	52,326	0	0	0	0	0	0
total current liabilities	77,075	36,699	48,720	62,568	10,410	29,984	56,607	66,357	1,601,868	1,618,412	1,626,186	1,657,726	1,730,869	241,938	213,921
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	21,929	48,245
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	21,929	48,245
total liabilities	77,075	36,699	48,720	62,568	10,410	29,984	56,607	66,357	1,601,868	1,618,412	1,626,186	1,657,726	1,730,869	263,867	262,166
net assets	338,349	281,854	320,860	292,480	313,484	806,631	792,560	779,696	738,283	724,265	717,295	622,374	565,026	375,932	291,935
total shareholders funds	338,349	281,854	320,860	292,480	313,484	806,631	792,560	779,696	738,283	724,265	717,295	622,374	565,026	375,932	291,935

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	75,327	-39,006	35,037	-21,004	-348,001	17,283	15,842	51,746	17,473	8,687	123,158	75,410	230,208	116,637	229,757
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-18,832	0	-6,657	0	0	-3,301	-3,017	-10,353	-3,504	-1,853	-28,353	-18,110	-59,868	-32,665	-64,336
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	96,871	-51,027	14,532	31,154	161,336	-17,513	179	58,896	-2,298	33,414	21,241	-1,007	-19,618	86,932	2,332
Creditors	40,376	-12,021	-13,848	52,158	8,845	-1,538	3,103	0	-1,618,412	-7,774	-31,540	-73,143	1,488,931	28,017	213,921
Accruals and Deferred Income	0	0	0	0	-28,419	-25,085	-12,853	14,031	52,326	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	-528,911	4,872	2,896	-3,472	-1,549,819	-34,354	42,024	-14,836	1,678,889	25,057	377,010
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	-659,733	0	0	-1,549,542	0	0	0	0	1,663,233	0	546,042
cash flow from investments	0	0	0	0	659,733	0	0	1,549,542	0	0	0	0	-1,663,233	0	-546,042
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-1,549,542	1,549,542	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-21,929	-26,316	48,245
share issue	0	0	0	0	-145,200	0	0	0	0	0	0	0	18,700	0	126,500
interest	0	0	0	0	54	89	39	20	50	136	116	48	54	26	14
cash flow from financing	0	0	0	0	-145,146	89	39	-1,549,522	1,549,592	136	116	48	-3,175	-26,290	174,759
cash and cash equivalents
cash	0	0	0	0	-14,324	4,961	2,935	-3,452	-228	-34,218	42,140	-14,788	12,481	-1,234	5,727
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-14,324	4,961	2,935	-3,452	-228	-34,218	42,140	-14,788	12,481	-1,234	5,727

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for landmarc products limited. Get real-time insights into landmarc products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for landmarc products limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SN13 area or any other competitors across 12 key performance metrics.

LANDMARC PRODUCTS LIMITED group structure

Landmarc Products Limited has 3 subsidiary companies.

Ultimate parent company

LANDMARC PRODUCTS LIMITED

04531295

3 subsidiaries

STEPHENS INDUSTRIES LTD

00572598

LANDMARC PROPERTIES LTD

13440841

ANDREW MITCHELL & COMPANY LIMITED

SC003736

LANDMARC PRODUCTS LIMITED Shareholders

john robert earl	47.62%
alexander stephen matthew kean	47.62%
helen joanne hare	4.76%

Landmarc Products Limited currently has 3 directors. The longest serving directors include Mr John Earl (Nov 2019) and Mrs Angela Taylor-Earl (Nov 2019).

officer	country	age	start	end	role
Mr John Earl	England	60 years	Nov 2019	-	Director
Mrs Angela Taylor-Earl	England	60 years	Nov 2019	-	Director
Mr Alexander Kean		54 years	Jul 2020	-	Director

P&L

December 2023

turnover

1.1m

+41%

operating profit

75.3k

gross margin

19.2%

-0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

338.3k

+0.2%

total assets

415.4k

+0.3%

cash

net assets

Total assets minus all liabilities

Similar Companies

bnw consultants ltd

mike bayliss holdings limited

creative storytelling and drama ltd

william kimber management limited

devizes steel supplies enterprises ltd

3.5

company number

04531295

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2002

ultimate parent company

None

previous names

N/A

address

mp8 monks park monks lane, corsham, SN13 9PH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to landmarc products limited. Currently there are 1 open charges and 0 have been satisfied in the past.

landmarc products limited Company Information

landmarc products limited Estimated Valuation

landmarc products limited Estimated Valuation

landmarc products limited Estimated Valuation

Landmarc Products Limited Overview

Landmarc Products Limited Health Check

LANDMARC PRODUCTS LIMITED financials

landmarc products limited Credit Report and Business Information

Landmarc Products Limited Competitor Analysis

landmarc products limited Ownership

landmarc products limited directors

landmarc products limited company details

landmarc products limited Charges & Mortgages

landmarc products limited Companies House Filings - See Documents