move reports uk ltd Company Information
Company Number
04531448
Website
http://hipbrokers.co.ukRegistered Address
hilton hall hilton lane, essington, wolverhampton, west midlands, WV11 2BQ
Industry
Other information service activities n.e.c.
Telephone
08450945733
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
bbk investments limited 87.5%
michael georgiou 4.2%
View Allmove reports uk ltd Estimated Valuation
Pomanda estimates the enterprise value of MOVE REPORTS UK LTD at £7.4m based on a Turnover of £5.2m and 1.44x industry multiple (adjusted for size and gross margin).
move reports uk ltd Estimated Valuation
Pomanda estimates the enterprise value of MOVE REPORTS UK LTD at £649.3k based on an EBITDA of £98.8k and a 6.57x industry multiple (adjusted for size and gross margin).
move reports uk ltd Estimated Valuation
Pomanda estimates the enterprise value of MOVE REPORTS UK LTD at £4.2m based on Net Assets of £1.6m and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Move Reports Uk Ltd Overview
Move Reports Uk Ltd is a live company located in wolverhampton, WV11 2BQ with a Companies House number of 04531448. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in September 2002, it's largest shareholder is bbk investments limited with a 87.5% stake. Move Reports Uk Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Move Reports Uk Ltd Health Check
Pomanda's financial health check has awarded Move Reports Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £5.2m, make it larger than the average company (£809.8k)
- Move Reports Uk Ltd
£809.8k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.8%)
- Move Reports Uk Ltd
6.8% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)
- Move Reports Uk Ltd
70.9% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 1.8% make it less profitable than the average company (6.9%)
- Move Reports Uk Ltd
6.9% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 28 employees, this is above the industry average (17)
28 - Move Reports Uk Ltd
17 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)
- Move Reports Uk Ltd
£29.6k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £184.6k, this is more efficient (£55.3k)
- Move Reports Uk Ltd
£55.3k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 65 days, this is later than average (30 days)
- Move Reports Uk Ltd
30 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 147 days, this is slower than average (35 days)
- Move Reports Uk Ltd
35 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Move Reports Uk Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 86 weeks, this is less cash available to meet short term requirements (116 weeks)
86 weeks - Move Reports Uk Ltd
116 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate1.png)
Debt Level
it has a ratio of liabilities to total assets of 26.9%, this is a similar level of debt than the average (26.4%)
26.9% - Move Reports Uk Ltd
26.4% - Industry AVG
MOVE REPORTS UK LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Move Reports Uk Ltd's latest turnover from September 2023 is estimated at £5.2 million and the company has net assets of £1.6 million. According to their latest financial statements, Move Reports Uk Ltd has 28 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 28 | 27 | 27 | 24 | 25 | 26 | 24 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 109,443 | 130,664 | 227,239 | 225,753 | 241,725 | 267,857 | 264,671 | 20,075 | 23,892 | 4,894 | 4,792 | 1,621 | 1,864 | 2,485 | 2,047 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 199,720 | 199,720 | 99,722 | 99,720 | 99,210 | 99,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 309,163 | 330,384 | 326,961 | 325,473 | 340,935 | 367,067 | 264,671 | 20,075 | 23,892 | 4,894 | 4,792 | 1,621 | 1,864 | 2,485 | 2,047 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 934,465 | 897,595 | 1,092,126 | 861,387 | 726,331 | 593,980 | 550,021 | 465,253 | 436,013 | 466,767 | 348,409 | 234,581 | 222,699 | 134,913 | 192,945 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 7,748 | 3,598 | 2,663 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,012,302 | 1,534,670 | 1,003,737 | 806,246 | 405,932 | 398,775 | 326,246 | 453,506 | 249,261 | 246,853 | 190,491 | 214,632 | 141,140 | 138,107 | 81,231 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,946,767 | 2,432,265 | 2,095,863 | 1,667,633 | 1,132,263 | 992,755 | 884,015 | 922,357 | 687,937 | 713,620 | 538,900 | 449,213 | 363,839 | 273,020 | 274,176 |
total assets | 2,255,930 | 2,762,649 | 2,422,824 | 1,993,106 | 1,473,198 | 1,359,822 | 1,148,686 | 942,432 | 711,829 | 718,514 | 543,692 | 450,834 | 365,703 | 275,505 | 276,223 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 606,688 | 1,230,186 | 1,444,318 | 813,211 | 558,129 | 742,160 | 627,051 | 661,653 | 549,642 | 689,119 | 588,076 | 493,151 | 441,591 | 365,731 | 376,965 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 14,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 189,665 | 148,657 | 119,381 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 606,688 | 1,230,186 | 1,444,318 | 813,211 | 558,129 | 742,160 | 831,203 | 810,310 | 669,023 | 689,119 | 588,076 | 493,151 | 441,591 | 365,731 | 376,965 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 77,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 47,045 | 56,836 | 100,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 638 | 1,108 | 979 | 958 | 177 | 191 | 283 | 131 |
total long term liabilities | 0 | 0 | 0 | 47,045 | 56,836 | 100,549 | 77,547 | 638 | 1,108 | 979 | 958 | 177 | 191 | 283 | 131 |
total liabilities | 606,688 | 1,230,186 | 1,444,318 | 860,256 | 614,965 | 842,709 | 908,750 | 810,948 | 670,131 | 690,098 | 589,034 | 493,328 | 441,782 | 366,014 | 377,096 |
net assets | 1,649,242 | 1,532,463 | 978,506 | 1,132,850 | 858,233 | 517,113 | 239,936 | 131,484 | 41,698 | 28,416 | -45,342 | -42,494 | -76,079 | -90,509 | -100,873 |
total shareholders funds | 1,649,242 | 1,532,463 | 978,506 | 1,132,850 | 858,233 | 517,113 | 239,936 | 131,484 | 41,698 | 28,416 | -45,342 | -42,494 | -76,079 | -90,509 | -100,873 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 6,822 | 14,054 | 22,413 | 21,918 | 27,242 | 35,951 | 34,891 | 6,691 | 7,964 | 1,632 | 1,598 | 540 | 621 | 828 | 682 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 36,870 | -194,531 | 230,739 | 135,056 | 132,351 | 36,211 | 88,918 | 30,175 | -28,091 | 118,358 | 113,828 | 11,882 | 87,786 | -58,032 | 192,945 |
Creditors | -623,498 | -214,132 | 631,107 | 255,082 | -184,031 | 115,109 | -34,602 | 112,011 | -139,477 | 101,043 | 94,925 | 51,560 | 75,860 | -11,234 | 376,965 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -189,665 | 41,008 | 29,276 | 119,381 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -638 | -470 | 129 | 21 | 781 | -14 | -92 | 152 | 131 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 99,998 | 2 | 510 | 0 | 99,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -92,034 | 92,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -47,045 | -9,791 | -43,713 | 100,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -522,368 | 530,933 | 197,491 | 400,314 | 7,157 | 72,529 | -127,260 | 204,245 | 2,408 | 56,362 | -24,141 | 73,492 | 3,033 | 56,876 | 81,231 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -522,368 | 530,933 | 197,491 | 400,314 | 7,157 | 72,529 | -127,260 | 204,245 | 2,408 | 56,362 | -24,141 | 73,492 | 3,033 | 56,876 | 81,231 |
move reports uk ltd Credit Report and Business Information
Move Reports Uk Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for move reports uk ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
move reports uk ltd Ownership
MOVE REPORTS UK LTD group structure
Move Reports Uk Ltd has no subsidiary companies.
move reports uk ltd directors
Move Reports Uk Ltd currently has 5 directors. The longest serving directors include Mr Thomas Bridgen (Jan 2007) and Mr Richard Bray (Sep 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Bridgen | 45 years | Jan 2007 | - | Director | |
Mr Richard Bray | England | 58 years | Sep 2013 | - | Director |
Mr Andrew Bray | England | 59 years | Sep 2016 | - | Director |
Mr Darren Kirby | England | 58 years | Sep 2016 | - | Director |
Mr Darren Tierney | 34 years | Feb 2017 | - | Director |
P&L
September 2023turnover
5.2m
+9%
operating profit
92k
0%
gross margin
70.9%
+5.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.6m
+0.08%
total assets
2.3m
-0.18%
cash
1m
-0.34%
net assets
Total assets minus all liabilities
move reports uk ltd company details
company number
04531448
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
September 2002
age
22
accounts
Total Exemption Full
ultimate parent company
previous names
h i p brokers limited (June 2010)
right for you limited (May 2006)
incorporated
UK
address
hilton hall hilton lane, essington, wolverhampton, west midlands, WV11 2BQ
last accounts submitted
September 2023
move reports uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to move reports uk ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
move reports uk ltd Companies House Filings - See Documents
date | description | view/download |
---|