Ge Wandsworth Ltd

POWER SEARCH PRICING

SOLUTIONS

ge wandsworth ltd Company Information

Live

MatureSmallDeclining

Company Number

04534999

Website

www.wandsworthelectrical.com

Registered Address

233 brompton road, london, SW3 2EP

Industry

Licensed restaurants

Telephone

02075843658

Next Accounts Due

February 2025

Group Structure

View All

Directors

Andrew Kwok20 Years

Chung Cheng13 Years

View All

Shareholders

chung pun cheng 25%

andrew waha kwok 25%

View All

ge wandsworth ltd Estimated Valuation

£730.8k

Pomanda estimates the enterprise value of GE WANDSWORTH LTD at £730.8k based on a Turnover of £1m and 0.72x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ge Wandsworth Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ge Wandsworth Ltd is a live company located in london, SW3 2EP with a Companies House number of 04534999. It operates in the licenced restaurants sector, SIC Code 56101. Founded in September 2002, it's largest shareholder is chung pun cheng with a 25% stake. Ge Wandsworth Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ge Wandsworth Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £1m, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.9%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ge wandsworth ltd. Get real-time insights into ge wandsworth ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ge wandsworth ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GE WANDSWORTH LTD group structure

Ge Wandsworth Ltd has no subsidiary companies.

Ultimate parent company

GE WANDSWORTH LTD

04534999

GE WANDSWORTH LTD Shareholders

chung pun cheng	25%
andrew waha kwok	25%
catherine wong	25%
vu sing boc	25%

Ge Wandsworth Ltd currently has 6 directors. The longest serving directors include Mr Andrew Kwok (Mar 2004) and Mr Chung Cheng (May 2011).

officer	country	age	start	end	role
Mr Andrew Kwok		58 years	Mar 2004	-	Director
Mr Chung Cheng		61 years	May 2011	-	Director
Ms Catherine Wong	England	57 years	May 2011	-	Director
Mr Holland Kwok		90 years	May 2011	-	Director
Mrs Angela Kwok		83 years	Sep 2011	-	Director
Mr Eric Boc		55 years	Sep 2011	-	Director

EXPORT

Ge Wandsworth Ltd's latest turnover from May 2023 is estimated at £1 million and the company has net assets of -£417 thousand. According to their latest financial statements, Ge Wandsworth Ltd has 30 employees and maintains cash reserves of £120.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Turnover	1,012,690	722,111	527,957	1,099,230	840,119	807,190	673,249	3,379,645	3,755,681	3,496,581	3,773,367	6,718,946
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	444,821	305,317	216,898	443,167	328,112	313,969	250,668	1,274,966	1,460,463	1,373,402	1,487,417	2,695,428
Gross Profit	567,869	416,794	311,058	656,063	512,007	493,221	422,582	2,104,679	2,295,218	2,123,179	2,285,950	4,023,518
Admin Expenses	736,106	416,211	317,418	731,700	529,183	522,567	404,835	2,074,839	2,294,753	2,091,928	2,351,921	4,147,781
Operating Profit	-168,237	583	-6,360	-75,637	-17,176	-29,346	17,747	29,840	465	31,251	-65,971	-124,263
Interest Payable	628	1,652	1,386	311	0	0	0	0	0	0	0	0
Interest Receivable	5,396	1,062	47	69	783	481	366	680	460	257	406	355
Pre-Tax Profit	-163,468	-6	-7,699	-75,879	-16,393	-28,865	18,114	30,520	925	31,508	-65,565	-123,908
Tax	0	0	0	0	0	0	-3,442	-6,104	-185	-6,617	0	0
Profit After Tax	-163,468	-6	-7,699	-75,879	-16,393	-28,865	14,672	24,416	740	24,891	-65,565	-123,908
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-163,468	-6	-7,699	-75,879	-16,393	-28,865	14,672	24,416	740	24,891	-65,565	-123,908
Employee Costs	570,337	523,057	502,071	512,891	557,483	520,166	432,163	1,218,675	1,315,678	1,183,447	1,334,988	2,230,637
Number Of Employees	30	30	30	30	31	30	26	75	80	75	87	156
EBITDA*	-131,518	69,294	62,156	-65,918	58,945	49,856	101,514	119,922	99,259	135,942	48,635	-106,481

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Tangible Assets	42,515	77,511	144,074	212,097	281,613	335,680	409,066	492,650	582,732	662,478	753,966	287,627
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	21,613	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	64,128	77,511	144,074	212,097	281,613	335,680	409,066	492,650	582,732	662,478	753,966	287,627
Stock & work in progress	6,160	6,662	5,956	4,767	16,862	15,703	17,425	15,497	16,715	15,952	22,306	0
Trade Debtors	11,588	1,411	972	24,938	1,987	3,633	519	82,480	94,454	88,010	87,335	143,551
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	87,651	80,719	65,279	54,589	90,718	92,855	89,767	0	0	0	0	0
Cash	120,522	119,321	93,174	0	138,750	69,999	122,542	170,459	101,434	82,481	20,345	142,160
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	225,921	208,113	165,381	84,294	248,317	182,190	230,253	268,436	212,603	186,443	129,986	285,711
total assets	290,049	285,624	309,455	296,391	529,930	517,870	639,319	761,086	795,335	848,921	883,952	573,338
Bank overdraft	0	0	0	10,205	0	0	0	0	0	0	0	0
Bank loan	0	11,959	0	0	0	0	0	0	0	0	0	0
Trade Creditors	61,792	65,799	34,497	19,296	73,284	44,775	63,850	46,439	168,276	168,600	166,208	63,263
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	106,355	112,496	144,350	115,372	169,244	134,404	119,602	141,912	0	0	0	0
total current liabilities	168,147	190,254	178,847	144,873	242,528	179,179	183,452	188,351	168,276	168,600	166,208	63,263
loans	0	0	35,232	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	538,866	348,866	348,866	397,309	457,314	492,210	580,521	712,061	790,801	844,803	907,117	633,883
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	538,866	348,866	384,098	397,309	457,314	492,210	580,521	712,061	790,801	844,803	907,117	633,883
total liabilities	707,013	539,120	562,945	542,182	699,842	671,389	763,973	900,412	959,077	1,013,403	1,073,325	697,146
net assets	-416,964	-253,496	-253,490	-245,791	-169,912	-153,519	-124,654	-139,326	-163,742	-164,482	-189,373	-123,808
total shareholders funds	-416,964	-253,496	-253,490	-245,791	-169,912	-153,519	-124,654	-139,326	-163,742	-164,482	-189,373	-123,808

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-168,237	583	-6,360	-75,637	-17,176	-29,346	17,747	29,840	465	31,251	-65,971	-124,263	0	0
Depreciation	36,719	68,711	68,516	9,719	76,121	79,202	83,767	90,082	98,794	104,691	114,606	17,782	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-3,442	-6,104	-185	-6,617	0	0	0	0
Stock	-502	706	1,189	-12,095	1,159	-1,722	1,928	-1,218	763	-6,354	22,306	0	0	0
Debtors	38,722	15,879	-13,276	-13,178	-3,783	6,202	7,806	-11,974	6,444	675	-56,216	143,551	0	0
Creditors	-4,007	31,302	15,201	-53,988	28,509	-19,075	17,411	-121,837	-324	2,392	102,945	63,263	0	0
Accruals and Deferred Income	-6,141	-31,854	28,978	-53,872	34,840	14,802	-22,310	141,912	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-179,886	52,157	118,422	-148,505	124,918	41,103	83,439	147,085	91,543	137,396	185,490	-186,769	0	0
Investing Activities
capital expenditure	-1,723	-2,148	-493	59,797	-22,054	-5,816	-183	0	-19,048	-13,203	-580,945	-305,409	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,723	-2,148	-493	59,797	-22,054	-5,816	-183	0	-19,048	-13,203	-580,945	-305,409	0	0
Financing Activities
Bank loans	-11,959	11,959	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-35,232	35,232	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	190,000	0	-48,443	-60,005	-34,896	-88,311	-131,540	-78,740	-54,002	-62,314	273,234	633,883	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100	0	0
interest	4,768	-590	-1,339	-242	783	481	366	680	460	257	406	355	0	0
cash flow from financing	182,809	-23,863	-14,550	-60,247	-34,113	-87,830	-131,174	-78,060	-53,542	-62,057	273,640	634,338	0	0
cash and cash equivalents
cash	1,201	26,147	93,174	-138,750	68,751	-52,543	-47,917	69,025	18,953	62,136	-121,815	142,160	0	0
overdraft	0	0	-10,205	10,205	0	0	0	0	0	0	0	0	0	0
change in cash	1,201	26,147	103,379	-148,955	68,751	-52,543	-47,917	69,025	18,953	62,136	-121,815	142,160	0	0

P&L

May 2023

turnover

+40%

operating profit

-168.2k

gross margin

56.1%

-2.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-417k

+0.64%

total assets

290k

+0.02%

cash

120.5k

+0.01%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

benfleet tandoori limited

2.5

affek trading limited

the bear group - global limited

0.5

francesco holdings limited

mahsez limited

2.5

company number

04534999

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

September 2002

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

sayerco limited (May 2011)

good earth limited (June 2010)

incorporated

address

233 brompton road, london, SW3 2EP

last accounts submitted

May 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ge wandsworth ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

ge wandsworth ltd Company Information

ge wandsworth ltd Estimated Valuation

ge wandsworth ltd Estimated Valuation

ge wandsworth ltd Estimated Valuation

Ge Wandsworth Ltd AI Business Plan

Ge Wandsworth Ltd Overview

Ge Wandsworth Ltd Health Check

ge wandsworth ltd Credit Report and Business Information

Ge Wandsworth Ltd Competitor Analysis

ge wandsworth ltd Ownership

ge wandsworth ltd directors

GE WANDSWORTH LTD financials

ge wandsworth ltd company details

ge wandsworth ltd Charges & Mortgages

ge wandsworth ltd Companies House Filings - See Documents