strongbow investments limited

Live MatureSmall

strongbow investments limited Company Information

Share STRONGBOW INVESTMENTS LIMITED

Company Number

04538938

Shareholders

panayiotis theofanous

alexandros panayiotis theofanous

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

24a aldermans hill, palmers green, london, N13 4PN

Website

-

strongbow investments limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of STRONGBOW INVESTMENTS LIMITED at £1.7m based on a Turnover of £520.1k and 3.32x industry multiple (adjusted for size and gross margin).

strongbow investments limited Estimated Valuation

£175.9k

Pomanda estimates the enterprise value of STRONGBOW INVESTMENTS LIMITED at £175.9k based on an EBITDA of £26.4k and a 6.67x industry multiple (adjusted for size and gross margin).

strongbow investments limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of STRONGBOW INVESTMENTS LIMITED at £2.4m based on Net Assets of £1.3m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Strongbow Investments Limited Overview

Strongbow Investments Limited is a live company located in london, N13 4PN with a Companies House number of 04538938. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2002, it's largest shareholder is panayiotis theofanous with a 50% stake. Strongbow Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £520.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Strongbow Investments Limited Health Check

Pomanda's financial health check has awarded Strongbow Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £520.1k, make it smaller than the average company (£806.8k)

£520.1k - Strongbow Investments Limited

£806.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Strongbow Investments Limited

- - Industry AVG

production

Production

with a gross margin of 74.8%, this company has a comparable cost of product (74.8%)

74.8% - Strongbow Investments Limited

74.8% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it less profitable than the average company (36.2%)

5.1% - Strongbow Investments Limited

36.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Strongbow Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Strongbow Investments Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.4k, this is equally as efficient (£169.9k)

£173.4k - Strongbow Investments Limited

£169.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (32 days)

32 days - Strongbow Investments Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Strongbow Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Strongbow Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Strongbow Investments Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.7%, this is a lower level of debt than the average (62.9%)

39.7% - Strongbow Investments Limited

62.9% - Industry AVG

STRONGBOW INVESTMENTS LIMITED financials

EXPORTms excel logo

Strongbow Investments Limited's latest turnover from March 2023 is estimated at £520.1 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Strongbow Investments Limited has 3 employees and maintains cash reserves of £2.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover520,13000000002,562,2822,234,7781,983,8881,634,764130,8755,286
Other Income Or Grants00000000000000
Cost Of Sales130,9770000000859,043724,136610,102501,85141,8981,639
Gross Profit389,15300000001,703,2391,510,6411,373,7861,132,91488,9773,647
Admin Expenses362,795-20,760-52,565-92,055-106,745-32,728-3,992-48,8661,679,5221,482,9711,361,4321,087,04469,069-43,627
Operating Profit26,35820,76052,56592,055106,74532,7283,99248,86623,71727,67012,35445,87019,90847,274
Interest Payable0020,28340,56044,90443,26441,60121,635000000
Interest Receivable56420117315731012221981812
Pre-Tax Profit26,92220,96032,29951,49961,857-10,529-37,60627,24023,72927,69212,37245,87819,92647,286
Tax-5,115-3,982-6,137-9,785-11,75300-5,448-4,983-6,369-2,969-11,928-5,579-13,240
Profit After Tax21,80716,97826,16241,71450,104-10,529-37,60621,79218,74621,3239,40333,95014,34734,046
Dividends Paid00000000000000
Retained Profit21,80716,97826,16241,71450,104-10,529-37,60621,79218,74621,3239,40333,95014,34734,046
Employee Costs91,1200000000442,420372,000335,714287,35523,42724,855
Number Of Employees300000001715141211
EBITDA*26,35820,76052,56592,055106,74532,7283,99248,86623,71727,67012,35445,87019,90847,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,750,0001,750,0001,750,0001,575,0001,575,0001,575,0001,575,0001,100,0001,100,0001,100,0001,000,00001,525,0011,525,001
Intangible Assets00000000000000
Investments & Other000000000001,525,00100
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,750,0001,750,0001,750,0001,575,0001,575,0001,575,0001,575,0001,100,0001,100,0001,100,0001,000,0001,525,0011,525,0011,525,001
Stock & work in progress00000000000000
Trade Debtors46,1420000000254,169235,106219,456179,42413,704108
Group Debtors297,041297,041260,089223,12880,85090,85092,10092,100000000
Misc Debtors117,140117,140118,145122,489217,849155,550167,765199,195036800126,719130,921
Cash2,61823,91129,6843,6762,9851,1341,6881,0072,8381,8326,8756102,5634,749
misc current assets20010010000000
total current assets462,943438,092407,918349,294301,684247,534261,554292,302257,007237,306226,331180,034142,986135,778
total assets2,212,9432,188,0922,157,9181,924,2941,876,6841,822,5341,836,5541,392,3021,357,0071,337,3061,226,3311,705,0351,667,9871,660,779
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 000000008,2087,2533,9708,5415,4356,141
Group/Directors Accounts00300300300300300300000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities50,24243,96628,25220,61614,92610,03413,64821,625000000
total current liabilities50,24243,96628,55220,91615,22610,33413,94821,9258,2087,2533,9708,5415,4356,141
loans000665,020664,814665,660665,537665,701000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities684,514687,746689,964118118118118118666,033666,033679,6641,175,8961,175,9041,182,337
provisions143,431143,431143,431143,431143,431143,431143,43161,287000000
total long term liabilities827,945831,177833,395808,569808,363809,209809,086727,106666,033666,033679,6641,175,8961,175,9041,182,337
total liabilities878,187875,143861,947829,485823,589819,543823,034749,031674,241673,286683,6341,184,4371,181,3391,188,478
net assets1,334,7561,312,9491,295,9711,094,8091,053,0951,002,9911,013,520643,271682,766664,020542,697520,598486,648472,301
total shareholders funds1,334,7561,312,9491,295,9711,094,8091,053,0951,002,9911,013,520643,271682,766664,020542,697520,598486,648472,301
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit26,35820,76052,56592,055106,74532,7283,99248,86623,71727,67012,35445,87019,90847,274
Depreciation00000000000000
Amortisation00000000000000
Tax-5,115-3,982-6,137-9,785-11,75300-5,448-4,983-6,369-2,969-11,928-5,579-13,240
Stock00000000000000
Debtors46,14235,94732,61746,91852,299-13,465-31,43037,12618,69516,01840,03239,0019,394131,029
Creditors0000000-8,2089553,283-4,5713,106-7066,141
Accruals and Deferred Income6,27615,7147,6365,6904,892-3,614-7,97721,625000000
Deferred Taxes & Provisions00000082,14461,287000000
Cash flow from operations-18,623-3,45521,44741,04247,58542,579109,58980,9969948,566-35,218-1,9534,229-90,854
Investing Activities
capital expenditure00-175,000000-475,00000-100,000-1,000,0001,525,0010-1,525,001
Change in Investments0000000000-1,525,0011,525,00100
cash flow from investments00-175,000000-475,00000-100,000525,00100-1,525,001
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-30000000300000000
Other Short Term Loans 00000000000000
Long term loans00-665,020206-846123-164665,701000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-3,232-2,218689,8460000-665,9150-13,631-496,232-8-6,4331,182,337
share issue00175,000000407,855-61,2870100,00012,69600438,255
interest564201-20,266-40,557-44,889-43,257-41,598-21,62512221981812
cash flow from financing-2,668-2,317179,560-40,351-45,735-43,134366,093-82,8261286,391-483,5170-6,4151,620,604
cash and cash equivalents
cash-21,293-5,77326,0086911,851-554681-1,8311,006-5,0436,265-1,953-2,1864,749
overdraft00000000000000
change in cash-21,293-5,77326,0086911,851-554681-1,8311,006-5,0436,265-1,953-2,1864,749

strongbow investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for strongbow investments limited. Get real-time insights into strongbow investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Strongbow Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for strongbow investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N13 area or any other competitors across 12 key performance metrics.

strongbow investments limited Ownership

STRONGBOW INVESTMENTS LIMITED group structure

Strongbow Investments Limited has no subsidiary companies.

Ultimate parent company

STRONGBOW INVESTMENTS LIMITED

04538938

STRONGBOW INVESTMENTS LIMITED Shareholders

panayiotis theofanous 50%
alexandros panayiotis theofanous 46%
stefanos panayiotis theofanous 4%

strongbow investments limited directors

Strongbow Investments Limited currently has 3 directors. The longest serving directors include Mr Panayiotis Theofanous (Sep 2002) and Mr Stefanos Theofanous (Sep 2015).

officercountryagestartendrole
Mr Panayiotis Theofanous73 years Sep 2002- Director
Mr Stefanos Theofanous39 years Sep 2015- Director
Mr Alexandros Theofanous43 years Sep 2015- Director

P&L

March 2023

turnover

520.1k

0%

operating profit

26.4k

0%

gross margin

74.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.3m

+0.02%

total assets

2.2m

+0.01%

cash

2.6k

-0.89%

net assets

Total assets minus all liabilities

strongbow investments limited company details

company number

04538938

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

RAYNAN ADAMS & CO LTD

auditor

-

address

24a aldermans hill, palmers green, london, N13 4PN

Bank

HSBC BANK PLC

Legal Advisor

-

strongbow investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to strongbow investments limited. Currently there are 5 open charges and 3 have been satisfied in the past.

strongbow investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRONGBOW INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

strongbow investments limited Companies House Filings - See Documents

datedescriptionview/download