David Yeadon Limited

POWER SEARCH PRICING

SOLUTIONS

david yeadon limited Company Information

Live

MatureSmallHealthy

Company Number

04539513

Next Accounts

Aug 2025

Industry

Activities of other membership organisations n.e.c.

Directors

David Yeadon

Emmy Yeadon

Shareholders

david malcolm yeadon

emmy louise yeadon

View All

Group Structure

View All

Contact

Registered Address

25-29 sandy way, yeadon, leeds, west yorkshire, LS19 7EW

Website

www.davidyeadon.com

david yeadon limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of DAVID YEADON LIMITED at £2.2m based on Net Assets of £747.9k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

David Yeadon Limited is a live company located in leeds, LS19 7EW with a Companies House number of 04539513. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in September 2002, it's largest shareholder is david malcolm yeadon with a 47.6% stake. David Yeadon Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded David Yeadon Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £2.6m, make it larger than the average company (£402.5k)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.9%)

EXPORT

David Yeadon Limited's latest turnover from November 2023 is estimated at £2.6 million and the company has net assets of £747.9 thousand. According to their latest financial statements, David Yeadon Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	2,609,452	4,590,479	1,853,785	1,782,445	1,381,206	1,184,588	2,816,967	484,112	649,922	316,106	156,673	330,306	488,772	426,198	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,802,397	3,170,310	1,235,961	1,242,525	917,504	811,608	1,883,368	323,458	463,422	216,896	116,916	226,821	341,161	295,043	0
Gross Profit	807,055	1,420,169	617,824	539,920	463,702	372,980	933,598	160,654	186,501	99,210	39,757	103,485	147,611	131,155	0
Admin Expenses	588,520	1,275,099	609,719	440,992	400,403	368,984	794,577	69,879	62,139	73,501	58,358	166,467	193,472	126,620	-195,149
Operating Profit	218,535	145,070	8,105	98,928	63,299	3,996	139,021	90,775	124,362	25,709	-18,601	-62,982	-45,861	4,535	195,149
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	521	416	490	274	368	729	842	643	256
Pre-Tax Profit	218,535	145,070	8,105	98,928	63,299	3,996	139,542	91,191	124,853	25,984	-18,233	-62,253	-45,019	5,178	195,406
Tax	-54,634	-27,563	-1,540	-18,796	-12,027	-759	-26,513	-18,238	-24,970	-5,457	0	0	0	-1,450	-54,714
Profit After Tax	163,901	117,507	6,565	80,132	51,272	3,237	113,029	72,953	99,882	20,527	-18,233	-62,253	-45,019	3,728	140,692
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	163,901	117,507	6,565	80,132	51,272	3,237	113,029	72,953	99,882	20,527	-18,233	-62,253	-45,019	3,728	140,692
Employee Costs	209,924	1,167,839	199,307	122,537	119,267	163,935	709,748	142,097	189,055	96,134	49,188	99,453	147,713	123,863	0
Number Of Employees	8	47	8	5	5	7	30	6	8	4	2	4	6	5	0
EBITDA*	218,535	145,070	8,105	98,928	63,299	3,996	139,021	102,554	128,296	27,909	-16,830	-60,099	-41,832	8,393	198,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	116,155	79,560	51,237	65,597	25,938	31,932	26,869	34,795	45,848	6,722	6,788	5,778	5,874	6,686	9,744
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	800	1,600	2,400
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	20,963	9,030	0
Total Fixed Assets	116,155	79,560	51,237	65,597	25,938	31,932	26,869	34,795	45,848	6,722	6,788	5,778	27,637	17,316	12,144
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	755,206	727,834	578,247	610,111	474,835	397,196	436,733	69,892	84,070	41,850	17,514	35,159	53,372	59,101	132,971
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	208,571	124,146	71,933	37,827	109,273	182,275	154,562	102,468
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	755,206	727,834	578,247	610,111	474,835	397,196	436,733	278,463	208,216	113,783	55,341	144,432	235,647	213,663	235,439
total assets	871,361	807,394	629,484	675,708	500,773	429,128	463,602	313,258	254,064	120,505	62,129	150,210	263,284	230,979	247,583
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	112,191	210,775	144,072	190,562	113,215	87,035	127,453	84,714	93,054	81,061	43,212	113,060	163,881	86,557	106,889
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	112,191	210,775	144,072	190,562	113,215	87,035	127,453	84,714	93,054	81,061	43,212	113,060	163,881	86,557	106,889
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	11,250	12,600	18,900	25,199	7,743	13,550	10,843	16,263	21,684	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	11,250	12,600	18,900	25,199	7,743	13,550	10,843	16,263	21,684	0	0	0	0	0	0
total liabilities	123,441	223,375	162,972	215,761	120,958	100,585	138,296	100,977	114,738	81,061	43,212	113,060	163,881	86,557	106,889
net assets	747,920	584,019	466,512	459,947	379,815	328,543	325,306	212,281	139,326	39,444	18,917	37,150	99,403	144,422	140,694
total shareholders funds	747,920	584,019	466,512	459,947	379,815	328,543	325,306	212,281	139,326	39,444	18,917	37,150	99,403	144,422	140,694

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	218,535	145,070	8,105	98,928	63,299	3,996	139,021	90,775	124,362	25,709	-18,601	-62,982	-45,861	4,535	195,149
Depreciation	0	0	0	0	0	0	0	11,779	3,934	2,200	1,771	2,083	3,229	3,058	2,652
Amortisation	0	0	0	0	0	0	0	0	0	0	0	800	800	800	800
Tax	-54,634	-27,563	-1,540	-18,796	-12,027	-759	-26,513	-18,238	-24,970	-5,457	0	0	0	-1,450	-54,714
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	27,372	149,587	-31,864	135,276	77,639	-39,537	366,841	-14,178	42,220	24,336	-17,645	-39,176	6,204	-64,840	132,971
Creditors	-98,584	66,703	-46,490	77,347	26,180	-40,418	42,739	-8,340	11,993	37,849	-69,848	-50,821	77,324	-20,332	106,889
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	37,945	34,623	-8,061	22,203	-187	2,356	-211,594	90,154	73,099	35,965	-69,033	-71,744	29,288	51,451	117,805
Investing Activities
capital expenditure	-36,595	-28,323	14,360	-39,659	5,994	-5,063	7,926	-726	-43,060	-2,134	-2,781	-1,987	-2,417	0	-15,596
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-36,595	-28,323	14,360	-39,659	5,994	-5,063	7,926	-726	-43,060	-2,134	-2,781	-1,987	-2,417	0	-15,596
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-1,350	-6,300	-6,299	17,456	-5,807	2,707	-5,420	-5,421	21,684	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-4	2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	521	416	490	274	368	729	842	643	256
cash flow from financing	-1,350	-6,300	-6,299	17,456	-5,807	2,707	-4,903	-5,003	22,174	274	368	729	842	643	258
cash and cash equivalents
cash	0	0	0	0	0	0	-208,571	84,425	52,213	34,106	-71,446	-73,002	27,713	52,094	102,468
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-208,571	84,425	52,213	34,106	-71,446	-73,002	27,713	52,094	102,468

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for david yeadon limited. Get real-time insights into david yeadon limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for david yeadon limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in LS19 area or any other competitors across 12 key performance metrics.

DAVID YEADON LIMITED group structure

David Yeadon Limited has no subsidiary companies.

Ultimate parent company

DAVID YEADON LIMITED

04539513

DAVID YEADON LIMITED Shareholders

david malcolm yeadon	47.62%
emmy louise yeadon	47.62%
rebeccah rose yeadon	2.38%
polly anna yeadon	2.38%

David Yeadon Limited currently has 2 directors. The longest serving directors include Mr David Yeadon (Sep 2002) and Emmy Yeadon (Sep 2002).

officer	country	age	start	end	role
Mr David Yeadon	United Kingdom	58 years	Sep 2002	-	Director
Emmy Yeadon		57 years	Sep 2002	-	Director

P&L

November 2023

turnover

2.6m

-43%

operating profit

218.5k

gross margin

31%

-0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

747.9k

+0.28%

total assets

871.4k

+0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

university of manchester students' union

women in informal employment: globalizing and organizing (wiego) limited

bureau veritas certification uk limited

nottinghamshire local medical committee limited

3.5

the wildlife trust for bedfordshire, cambridgeshire and northamptonshire

company number

04539513

Type

Private limited with Share Capital

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

September 2002

ultimate parent company

None

previous names

N/A

address

25-29 sandy way, yeadon, leeds, west yorkshire, LS19 7EW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to david yeadon limited.

david yeadon limited Company Information

david yeadon limited Estimated Valuation

david yeadon limited Estimated Valuation

david yeadon limited Estimated Valuation

David Yeadon Limited Overview

David Yeadon Limited Health Check

DAVID YEADON LIMITED financials

david yeadon limited Credit Report and Business Information

David Yeadon Limited Competitor Analysis

david yeadon limited Ownership

david yeadon limited directors

david yeadon limited company details

david yeadon limited Charges & Mortgages

david yeadon limited Companies House Filings - See Documents