advantiv limited

advantiv limited Company Information

Share ADVANTIV LIMITED
Live 
MatureMidHigh

Company Number

04541666

Industry

Combined office administrative service activities

 

Shareholders

mr andrew terence burgess

mr alistair james crouch

View All

Group Structure

View All

Contact

Registered Address

unit 9 kingfisher court, hambridge road, newbury, berkshire, RG14 5SJ

advantiv limited Estimated Valuation

£8m

Pomanda estimates the enterprise value of ADVANTIV LIMITED at £8m based on a Turnover of £11.8m and 0.68x industry multiple (adjusted for size and gross margin).

advantiv limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ADVANTIV LIMITED at £3.3m based on an EBITDA of £770.5k and a 4.32x industry multiple (adjusted for size and gross margin).

advantiv limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of ADVANTIV LIMITED at £6.3m based on Net Assets of £2.2m and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advantiv Limited Overview

Advantiv Limited is a live company located in newbury, RG14 5SJ with a Companies House number of 04541666. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in September 2002, it's largest shareholder is mr andrew terence burgess with a 45.5% stake. Advantiv Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advantiv Limited Health Check

Pomanda's financial health check has awarded Advantiv Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £11.8m, make it larger than the average company (£992.4k)

£11.8m - Advantiv Limited

£992.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.9%)

29% - Advantiv Limited

6.9% - Industry AVG

production

Production

with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)

45.1% - Advantiv Limited

45.1% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it more profitable than the average company (2.6%)

6.5% - Advantiv Limited

2.6% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (13)

17 - Advantiv Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Advantiv Limited

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £691.5k, this is more efficient (£84.6k)

£691.5k - Advantiv Limited

£84.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (32 days)

69 days - Advantiv Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (32 days)

80 days - Advantiv Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (23 days)

2 days - Advantiv Limited

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (32 weeks)

42 weeks - Advantiv Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.1%, this is a lower level of debt than the average (55.5%)

48.1% - Advantiv Limited

55.5% - Industry AVG

ADVANTIV LIMITED financials

EXPORTms excel logo

Advantiv Limited's latest turnover from February 2024 is estimated at £11.8 million and the company has net assets of £2.2 million. According to their latest financial statements, Advantiv Limited has 17 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover11,754,6798,633,5347,105,1715,525,5804,683,9864,480,1753,216,7982,169,9922,398,8194,313,6844,267,6133,298,3003,015,9463,711,5781,772,699
Other Income Or Grants000000000000000
Cost Of Sales6,448,3924,940,8483,993,2693,191,2932,360,4822,244,5691,359,3721,122,8991,335,5392,474,5802,625,0121,852,0731,680,7802,048,649841,122
Gross Profit5,306,2863,692,6863,111,9032,334,2872,323,5042,235,6061,857,4251,047,0931,063,2801,839,1041,642,6011,446,2261,335,1661,662,928931,577
Admin Expenses4,545,1933,088,7262,987,4212,107,0722,272,1201,920,8741,740,3311,099,6001,013,1541,811,5561,631,8121,400,8471,185,6001,505,917846,027
Operating Profit761,093603,960124,482227,21551,384314,732117,094-52,50750,12627,54810,78945,379149,566157,01185,550
Interest Payable04,1905,8046,1297,5326,4054,9815,2553,6401,5704,1926,9683,55500
Interest Receivable74,18436,0313,1724401,8081,4281,0967491,291975990904857740301
Pre-Tax Profit835,277635,800121,851221,52645,660309,754113,210-57,01247,77826,9537,58739,316146,868157,75185,851
Tax-208,819-120,802-23,152-42,090-8,675-58,853-21,5100-9,555-5,660-1,745-9,436-38,186-44,170-24,038
Profit After Tax626,458514,99898,699179,43636,985250,90191,700-57,01238,22221,2935,84229,880108,682113,58161,813
Dividends Paid000000000000000
Retained Profit626,458514,99898,699179,43636,985250,90191,700-57,01238,22221,2935,84229,880108,682113,58161,813
Employee Costs610,948571,366624,033603,920518,960539,064489,289457,250463,7061,642,5231,610,8751,166,1141,037,7711,248,783689,300
Number Of Employees171616161414141313454938344320
EBITDA*770,542616,254139,526244,87366,362321,688122,484-46,95659,08237,70623,47753,373153,798160,51491,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets256,645270,331378,129157,692163,527173,074156,841161,189164,816168,640178,418190,509190,9293,7893,291
Intangible Assets000000000000000
Investments & Other000105,577105,577105,577105,577105,577105,577105,577105,577105,577105,57753,8660
Debtors (Due After 1 year)000000000000000
Total Fixed Assets256,645270,331378,129263,269269,104278,651262,418266,766270,393274,217283,995296,086296,50657,6553,291
Stock & work in progress51,74952,32517,56716,4362,4165,2165,4586,5837,9758,8122,96153,6847,2917,3727,521
Trade Debtors2,242,4431,621,3191,205,648907,232856,396957,448592,813391,459342,503357,861448,238319,720326,186532,436235,673
Group Debtors000000000000000
Misc Debtors70,98887,82424,91256,39731,80121,60111,8184,66117,676000000
Cash1,681,3071,144,763656,765612,156268,308213,732166,950271,576328,018188,575201,402194,654167,068175,624120,414
misc current assets000000000000000
total current assets4,046,4872,906,2311,904,8921,592,2211,158,9211,197,997777,039674,279696,172555,248652,601568,058500,545715,432363,608
total assets4,303,1323,176,5622,283,0211,855,4901,428,0251,476,6481,039,457941,045966,565829,465936,596864,144797,051773,087366,899
Bank overdraft00755011,39614,4357,7557,4967,246000000
Bank loan0012,04911,74000000000000
Trade Creditors 1,426,2291,024,883853,695615,224391,664500,656328,812268,053245,954352,293476,825397,471334,478561,872283,513
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities624,765525,999206,439214,430178,561145,704175,432221,831205,193000000
total current liabilities2,050,9941,550,8821,072,938841,394581,621660,795511,999497,380458,393352,293476,825397,471334,478561,872283,513
loans0070,99983,04194,785102,54265,04872,95580,45024,31823,986105,008109,38600
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0028,40228,40228,40227,07927,07927,07927,07990,43394,65726,37947,78114,491243
provisions19,61319,61319,613000000000000
total long term liabilities19,61319,613119,014111,443123,187129,62192,127100,034107,529114,751118,643131,387157,16714,491243
total liabilities2,070,6071,570,4951,191,952952,837704,808790,416604,126597,414565,922467,044595,468528,858491,645576,363283,756
net assets2,232,5251,606,0671,091,069902,653723,217686,232435,331343,631400,643362,421341,128335,286305,406196,72483,143
total shareholders funds2,232,5251,606,0671,091,069902,653723,217686,232435,331343,631400,643362,421341,128335,286305,406196,72483,143
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit761,093603,960124,482227,21551,384314,732117,094-52,50750,12627,54810,78945,379149,566157,01185,550
Depreciation9,44912,29415,04417,65814,9786,9565,3905,5518,95610,15812,6887,9944,2323,5036,394
Amortisation000000000000000
Tax-208,819-120,802-23,152-42,090-8,675-58,853-21,5100-9,555-5,660-1,745-9,436-38,186-44,170-24,038
Stock-57634,7581,13114,020-2,800-242-1,125-1,392-8375,851-50,72346,393-81-1497,521
Debtors604,288478,583266,93175,432-90,852374,418208,51135,9412,318-90,377128,518-6,466-206,250296,763235,673
Creditors401,346171,188238,471223,560-108,992171,84460,75922,099-106,339-124,53279,35462,993-227,394278,359283,513
Accruals and Deferred Income98,766319,560-7,99135,86932,857-29,728-46,39916,638205,193000000
Deferred Taxes & Provisions0019,613000000000000
Cash flow from operations458,123472,85998,405372,76075,20430,775-92,052-42,768146,900-7,96023,29167,00394,54998,089108,225
Investing Activities
capital expenditure4,23795,504-235,481-11,823-5,431-23,189-1,042-1,924-5,132-380-597-7,574-191,372-4,001-9,685
Change in Investments00-105,57700000000051,71153,8660
cash flow from investments4,23795,504-129,904-11,823-5,431-23,189-1,042-1,924-5,132-380-597-7,574-243,083-57,867-9,685
Financing Activities
Bank loans0-12,04930911,74000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0-70,999-12,042-11,744-7,75737,494-7,907-7,49556,132332-81,022-4,378109,38600
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-28,402001,323000-63,354-4,22468,278-21,40233,29014,248243
share issue0089,7170000000000021,330
interest74,18431,841-2,632-5,689-5,724-4,977-3,885-4,506-2,349-595-3,202-6,064-2,698740301
cash flow from financing74,184-79,60975,352-5,693-12,15832,517-11,792-12,001-9,571-4,487-15,946-31,844139,97814,98821,874
cash and cash equivalents
cash536,544487,99844,609343,84854,57646,782-104,626-56,442139,443-12,8276,74827,586-8,55655,210120,414
overdraft0-755755-11,396-3,0396,6802592507,246000000
change in cash536,544488,75343,854355,24457,61540,102-104,885-56,692132,197-12,8276,74827,586-8,55655,210120,414

advantiv limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advantiv limited. Get real-time insights into advantiv limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advantiv Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advantiv limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in RG14 area or any other competitors across 12 key performance metrics.

advantiv limited Ownership

ADVANTIV LIMITED group structure

Advantiv Limited has no subsidiary companies.

Ultimate parent company

ADVANTIV LIMITED

04541666

ADVANTIV LIMITED Shareholders

mr andrew terence burgess 45.45%
mr alistair james crouch 45.45%
mrs tania burgess 4.55%
mrs jackie crouch 4.55%

advantiv limited directors

Advantiv Limited currently has 2 directors. The longest serving directors include Mr Andrew Burgess (Sep 2002) and Mr Alistair Crouch (Sep 2002).

officercountryagestartendrole
Mr Andrew Burgess56 years Sep 2002- Director
Mr Alistair Crouch53 years Sep 2002- Director

P&L

February 2024

turnover

11.8m

+36%

operating profit

761.1k

0%

gross margin

45.2%

+5.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.2m

+0.39%

total assets

4.3m

+0.35%

cash

1.7m

+0.47%

net assets

Total assets minus all liabilities

advantiv limited company details

company number

04541666

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

September 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

unit 9 kingfisher court, hambridge road, newbury, berkshire, RG14 5SJ

Bank

-

Legal Advisor

-

advantiv limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to advantiv limited. Currently there are 2 open charges and 0 have been satisfied in the past.

advantiv limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANTIV LIMITED. This can take several minutes, an email will notify you when this has completed.

advantiv limited Companies House Filings - See Documents

datedescriptionview/download