Freedom To Outsourcing Limited

POWER SEARCH PRICING

SOLUTIONS

freedom to outsourcing limited Company Information

Live

MatureSmallDeclining

Company Number

04542355

Website

http://f2ol.co.uk

Registered Address

first floor, 8 progress business centre, whittle parkway, slough berkshire, SL1 6DQ

Industry

Management consultancy activities (other than financial management)

Telephone

01628601671

Next Accounts Due

September 2025

Group Structure

View All

Directors

Stephen Lawson22 Years

Gloria Lawson21 Years

Shareholders

stephen lawson 60%

gloria lawson 40%

freedom to outsourcing limited Estimated Valuation

£855.8k

Pomanda estimates the enterprise value of FREEDOM TO OUTSOURCING LIMITED at £855.8k based on Net Assets of £331.3k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freedom To Outsourcing Limited is a live company located in whittle parkway, SL1 6DQ with a Companies House number of 04542355. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2002, it's largest shareholder is stephen lawson with a 60% stake. Freedom To Outsourcing Limited is a mature, small sized company, Pomanda has estimated its turnover at £776.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Freedom To Outsourcing Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

4 Regular

3 Weak

Size

annual sales of £776.3k, make it larger than the average company (£532.1k)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.5%)

EXPORT

Freedom To Outsourcing Limited's latest turnover from December 2023 is estimated at £776.3 thousand and the company has net assets of £331.3 thousand. According to their latest financial statements, Freedom To Outsourcing Limited has 12 employees and maintains cash reserves of £292 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	776,307	743,460	797,579	857,484	733,771	616,152	567,656	743,915	690,693	486,736	537,304	504,522	489,029	565,556	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	358,684	353,757	386,087	401,656	341,815	266,650	227,319	201,176	183,044	194,728	202,897	183,227	178,616	190,910	0
Gross Profit	417,622	389,703	411,492	455,828	391,957	349,502	340,337	542,739	507,649	292,007	334,407	321,295	310,414	374,646	0
Admin Expenses	349,795	356,517	398,479	356,828	351,931	311,294	282,379	392,453	350,692	286,155	325,878	319,233	289,493	371,459	-141
Operating Profit	67,827	33,186	13,013	99,000	40,026	38,208	57,958	150,286	156,957	5,852	8,529	2,062	20,921	3,187	141
Interest Payable	0	0	1,563	1,525	0	0	0	216	66	0	0	0	10	10	0
Interest Receivable	10,770	5,217	524	164	371	222	120	0	0	43	31	26	26	26	26
Pre-Tax Profit	78,597	38,404	11,975	97,640	40,398	38,430	58,078	150,070	156,891	5,895	8,560	2,088	20,936	3,203	167
Tax	-19,649	-7,297	-2,275	-18,552	-7,676	-7,302	-11,035	-31,770	-31,537	-1,238	-1,969	-501	-5,443	-897	-47
Profit After Tax	58,948	31,107	9,700	79,088	32,722	31,128	47,043	118,300	125,354	4,657	6,591	1,587	15,493	2,306	120
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	58,948	31,107	9,700	79,088	32,722	31,128	47,043	118,300	125,354	4,657	6,591	1,587	15,493	2,306	120
Employee Costs	600,009	576,816	574,447	578,724	640,397	649,259	443,085	496,563	283,202	232,637	225,501	232,555	224,678	268,382	0
Number Of Employees	12	12	12	13	13	12	9	9	5	4	4	4	4	5	0
EBITDA*	78,189	45,547	15,659	101,813	43,114	41,283	62,370	153,193	160,376	9,596	10,735	4,340	22,562	4,861	1,737

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	49,688	59,028	14,988	15,941	17,499	17,424	17,102	16,468	19,375	19,013	12,497	12,910	9,302	9,486	9,044
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	49,688	59,028	14,988	15,941	17,499	17,424	17,102	16,468	19,375	19,013	12,497	12,910	9,302	9,486	9,044
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	131,683	130,853	105,661	113,117	108,617	70,052	55,263	38,316	60,202	80,227	88,316	81,966	76,771	91,958	55,455
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	57,831	59,784	79,784	10,784	61,414	102,173	85,923	52,923	53,230	0	0	0	0	0	0
Cash	292,020	138,775	159,364	260,094	68,689	30,312	28,807	19,244	2	4,774	12,388	0	10,391	0	10,447
misc current assets	0	0	1,387	1,522	0	0	884	0	0	0	0	0	0	0	0
total current assets	481,534	329,412	346,196	385,517	238,720	202,537	170,877	110,483	113,434	85,001	100,704	81,966	87,162	91,958	65,902
total assets	531,222	388,440	361,184	401,458	256,219	219,961	187,979	126,951	132,809	104,014	113,201	94,876	96,464	101,444	74,946
Bank overdraft	0	0	0	50,000	0	0	0	0	14,151	0	0	0	0	313	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,841	5,334	0	0	674	1,881	0	6,516	7,168	73,160	87,004	75,270	78,445	98,605	74,726
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	197,056	110,729	119,914	119,888	103,063	98,320	99,347	78,846	77,884	0	0	0	0	0	0
total current liabilities	199,897	116,063	119,914	169,888	103,737	100,201	99,347	85,362	99,203	73,160	87,004	75,270	78,445	98,918	74,726
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	199,897	116,063	119,914	169,888	103,737	100,201	99,347	85,362	99,203	73,160	87,004	75,270	78,445	98,918	74,726
net assets	331,325	272,377	241,270	231,570	152,482	119,760	88,632	41,589	33,606	30,854	26,197	19,606	18,019	2,526	220
total shareholders funds	331,325	272,377	241,270	231,570	152,482	119,760	88,632	41,589	33,606	30,854	26,197	19,606	18,019	2,526	220

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	67,827	33,186	13,013	99,000	40,026	38,208	57,958	150,286	156,957	5,852	8,529	2,062	20,921	3,187	141
Depreciation	10,362	12,361	2,646	2,813	3,088	3,075	4,412	2,907	3,419	3,744	2,206	2,278	1,641	1,674	1,596
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-19,649	-7,297	-2,275	-18,552	-7,676	-7,302	-11,035	-31,770	-31,537	-1,238	-1,969	-501	-5,443	-897	-47
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,123	5,192	61,544	-46,130	-2,194	31,039	49,947	-22,193	33,205	-8,089	6,350	5,195	-15,187	36,503	55,455
Creditors	-2,493	5,334	0	-674	-1,207	1,881	-6,516	-652	-65,992	-13,844	11,734	-3,175	-20,160	23,879	74,726
Accruals and Deferred Income	86,327	-9,185	26	16,825	4,743	-1,027	20,501	962	77,884	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	143,497	29,207	-48,134	145,542	41,168	3,796	15,373	143,926	107,526	2,603	14,150	-4,531	12,146	-8,660	20,961
Investing Activities
capital expenditure	-1,022	-56,401	-1,693	-1,255	-3,163	-3,397	-5,046	0	-3,781	-10,260	-1,793	-5,886	-1,457	-2,116	-10,640
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,022	-56,401	-1,693	-1,255	-3,163	-3,397	-5,046	0	-3,781	-10,260	-1,793	-5,886	-1,457	-2,116	-10,640
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-110,317	-122,602	0	0	0	0	0	100
interest	10,770	5,217	-1,039	-1,361	371	222	120	-216	-66	43	31	26	16	16	26
cash flow from financing	10,770	5,217	-1,039	-1,361	371	222	120	-110,533	-122,668	43	31	26	16	16	126
cash and cash equivalents
cash	153,245	-20,589	-100,730	191,405	38,377	1,505	9,563	19,242	-4,772	-7,614	12,388	-10,391	10,391	-10,447	10,447
overdraft	0	0	-50,000	50,000	0	0	0	-14,151	14,151	0	0	0	-313	313	0
change in cash	153,245	-20,589	-50,730	141,405	38,377	1,505	9,563	33,393	-18,923	-7,614	12,388	-10,391	10,704	-10,760	10,447

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for freedom to outsourcing limited. Get real-time insights into freedom to outsourcing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for freedom to outsourcing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SL1 area or any other competitors across 12 key performance metrics.

FREEDOM TO OUTSOURCING LIMITED group structure

Freedom To Outsourcing Limited has no subsidiary companies.

Ultimate parent company

FREEDOM TO OUTSOURCING LIMITED

04542355

FREEDOM TO OUTSOURCING LIMITED Shareholders

stephen lawson	60%
gloria lawson	40%

Freedom To Outsourcing Limited currently has 2 directors. The longest serving directors include Mr Stephen Lawson (Sep 2002) and Mrs Gloria Lawson (Jul 2003).

officer	country	age	start	end	role
Mr Stephen Lawson		58 years	Sep 2002	-	Director
Mrs Gloria Lawson		58 years	Jul 2003	-	Director

P&L

December 2023

turnover

776.3k

+4%

operating profit

67.8k

gross margin

53.8%

+2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

331.3k

+0.22%

total assets

531.2k

+0.37%

cash

292k

+1.1%

net assets

Total assets minus all liabilities

Similar Companies

pt food solutions limited

s mukundu limited

wja cost consultancy limited

4.5

er oracle ltd

mount ventures limited

company number

04542355

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2002

ultimate parent company

None

previous names

N/A

address

first floor, 8 progress business centre, whittle parkway, slough berkshire, SL1 6DQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to freedom to outsourcing limited.

freedom to outsourcing limited Company Information

freedom to outsourcing limited Estimated Valuation

freedom to outsourcing limited Estimated Valuation

freedom to outsourcing limited Estimated Valuation

Freedom To Outsourcing Limited Overview

Freedom To Outsourcing Limited Health Check

FREEDOM TO OUTSOURCING LIMITED financials

freedom to outsourcing limited Credit Report and Business Information

Freedom To Outsourcing Limited Competitor Analysis

freedom to outsourcing limited Ownership

freedom to outsourcing limited directors

freedom to outsourcing limited company details

freedom to outsourcing limited Charges & Mortgages

freedom to outsourcing limited Companies House Filings - See Documents