Gowing & Hunt Limited

POWER SEARCH PRICING

SOLUTIONS

gowing & hunt limited Company Information

Live

MatureMidHigh

Company Number

04549353

Website

www.gowingandhunt.co.uk

Registered Address

unit 3 & 4, greenham park, common road, witchford, ely, cambridgeshire, CB6 2HF

Industry

Plumbing, heat and air-conditioning installation

Telephone

01353666669

Next Accounts Due

October 2024

Group Structure

View All

Directors

David Gowing21 Years

Mary Gowing21 Years

View All

Shareholders

mrs mary gowing 89.2%

mr david john gowing 8.1%

View All

gowing & hunt limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of GOWING & HUNT LIMITED at £4.7m based on Net Assets of £1.5m and 3.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gowing & Hunt Limited is a live company located in witchford, ely, CB6 2HF with a Companies House number of 04549353. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in October 2002, it's largest shareholder is mrs mary gowing with a 89.2% stake. Gowing & Hunt Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.6m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gowing & Hunt Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

4 Regular

1 Weak

Size

annual sales of £9.6m, make it larger than the average company (£291.2k)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3%)

EXPORT

Gowing & Hunt Limited's latest turnover from January 2023 is estimated at £9.6 million and the company has net assets of £1.5 million. According to their latest financial statements, Gowing & Hunt Limited has 49 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jul 2011	Jan 2011	Jan 2010
Turnover	9,612,633	3,536,148	5,725,473	5,753,686	6,912,870	7,686,104	11,030,894	5,264,228	12,056,729	7,326,919	5,435,640	8,938,626	7,390,093	3,511,534
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	6,887,757	2,475,807	4,018,285	3,898,512	4,548,142	5,128,086	7,115,676	3,442,514	7,880,303	4,621,847	3,373,098	5,534,136	4,409,343	2,061,366
Gross Profit	2,724,876	1,060,341	1,707,188	1,855,175	2,364,727	2,558,018	3,915,218	1,821,714	4,176,426	2,705,072	2,062,542	3,404,490	2,980,750	1,450,169
Admin Expenses	2,398,437	1,094,921	1,113,966	1,790,304	2,136,741	2,644,130	3,536,389	1,626,963	4,170,405	2,623,899	2,117,274	3,918,687	2,881,766	857,984
Operating Profit	326,439	-34,580	593,222	64,871	227,986	-86,112	378,829	194,751	6,021	81,173	-54,732	-514,197	98,984	592,185
Interest Payable	21,573	7,813	0	0	22,224	25,137	21,372	18,491	0	0	0	0	0	0
Interest Receivable	64,213	3,607	586	1,667	852	16	259	745	296	901	838	644	1,255	462
Pre-Tax Profit	369,079	-38,785	593,807	66,538	206,614	-111,233	357,716	177,005	6,318	82,074	-53,894	-513,553	100,239	592,647
Tax	-70,125	0	-112,823	-12,642	-39,257	0	-71,543	-35,401	-1,327	-18,877	0	0	-28,067	-165,941
Profit After Tax	298,954	-38,785	480,984	53,896	167,357	-111,233	286,173	141,604	4,991	63,197	-53,894	-513,553	72,172	426,706
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	298,954	-38,785	480,984	53,896	167,357	-111,233	286,173	141,604	4,991	63,197	-53,894	-513,553	72,172	426,706
Employee Costs	1,559,560	1,599,897	1,614,327	1,703,267	1,660,277	1,553,226	1,584,530	1,037,130	3,009,921	1,903,758	1,374,608	2,776,576	2,185,376	1,176,882
Number Of Employees	49	49	49	49	47	46	45	29	87	53	40	80	68	36
EBITDA*	343,716	-16,468	612,237	76,547	238,905	-75,761	385,767	250,538	51,062	133,171	13,897	-490,232	165,098	607,383

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jul 2011	Jan 2011	Jan 2010
Tangible Assets	193,705	52,967	66,079	37,808	35,183	95,830	114,583	159,182	233,346	238,933	127,167	162,667	184,132	46,692
Intangible Assets	0	5,000	10,000	15,000	20,000	25,000	30,000	35,000	40,000	45,000	50,000	57,500	60,000	65,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	1,000	4,000	7,000	0	0	0	0
Total Fixed Assets	193,705	57,967	76,079	52,808	55,183	120,830	144,583	195,182	277,346	290,933	177,167	220,167	244,132	111,692
Stock & work in progress	80,000	30,000	30,000	30,000	30,000	30,000	367,729	129,029	364,489	78,360	60,992	20,000	20,000	15,000
Trade Debtors	1,670,898	414,469	1,175,962	1,182,598	1,474,226	1,556,919	2,057,900	1,009,587	2,004,905	1,178,426	714,725	1,348,735	1,163,283	556,474
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	808,724	457,861	381,903	461,311	351,227	540,811	125,829	140,840	0	0	0	0	0	0
Cash	1,733,553	1,935,753	950,120	221,451	223,207	3,865	2,698	204,473	93,463	25,084	335,390	72,994	317,286	184,764
misc current assets	99,768	99,768	79,768	50,696	23,878	165,777	125,669	83,940	59,940	35,600	0	31,074	31,074	31,038
total current assets	4,392,943	2,937,851	2,617,753	1,946,056	2,102,538	2,297,372	2,679,825	1,567,869	2,522,797	1,317,470	1,111,107	1,472,803	1,531,643	787,276
total assets	4,586,648	2,995,818	2,693,832	1,998,864	2,157,721	2,418,202	2,824,408	1,763,051	2,800,143	1,608,403	1,288,274	1,692,970	1,775,775	898,968
Bank overdraft	0	0	0	0	0	658,483	114,963	568,940	0	0	0	0	0	0
Bank loan	50,000	45,833	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,488,837	837,410	856,611	704,649	1,040,909	1,064,302	1,545,109	622,760	1,831,338	1,254,333	1,197,127	1,611,111	1,194,508	468,119
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	5,586	8,463	0	0	0	0	0	0
other current liabilities	161,537	381,900	259,334	310,798	166,565	70,252	188,631	125,416	0	0	0	0	0	0
total current liabilities	2,700,374	1,265,143	1,115,945	1,015,447	1,207,474	1,793,037	1,854,289	1,325,579	1,831,338	1,254,333	1,197,127	1,611,111	1,194,508	468,119
loans	154,167	204,167	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	323,960	349,779	187,674	422,105	167,362	818,654	205,174	0	0	0	0
other liabilities	241,687	318,535	363,830	0	0	0	0	4,069	17,177	19,680	31,070	67,539	81,222	0
provisions	33,031	102,625	69,924	3,381	2,728	5,486	4,776	8,976	17,513	18,746	12,804	0	0	2,976
total long term liabilities	428,885	625,327	433,754	327,341	352,507	193,160	426,881	180,407	853,344	243,600	43,874	67,539	81,222	2,976
total liabilities	3,129,259	1,890,470	1,549,699	1,342,788	1,559,981	1,986,197	2,281,170	1,505,986	2,684,682	1,497,933	1,241,001	1,678,650	1,275,730	471,095
net assets	1,457,389	1,105,348	1,144,133	656,076	597,740	432,005	543,238	257,065	115,461	110,470	47,273	14,320	500,045	427,873
total shareholders funds	1,457,389	1,105,348	1,144,133	656,076	597,740	432,005	543,238	257,065	115,461	110,470	47,273	14,320	500,045	427,873

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jul 2011	Jan 2011	Jan 2010
Operating Activities
Operating Profit	326,439	-34,580	593,222	64,871	227,986	-86,112	378,829	194,751	6,021	81,173	-54,732	-514,197	98,984	592,185
Depreciation	12,277	13,112	14,015	6,676	5,919	5,351	1,938	50,787	40,041	46,998	61,129	21,465	61,114	10,198
Amortisation	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	7,500	2,500	5,000	5,000
Tax	-70,125	0	-112,823	-12,642	-39,257	0	-71,543	-35,401	-1,327	-18,877	0	0	-28,067	-165,941
Stock	50,000	0	0	0	0	-337,729	238,700	-235,460	286,129	17,368	60,992	5,000	5,000	15,000
Debtors	1,607,292	-685,535	-86,044	-181,544	-272,277	-85,999	1,032,302	-857,478	823,479	470,701	714,725	792,261	606,809	556,474
Creditors	1,651,427	-19,201	151,962	-336,260	-23,393	-480,807	922,349	-1,208,578	577,005	57,206	1,197,127	1,142,992	726,389	468,119
Accruals and Deferred Income	-220,363	122,566	-375,424	118,414	258,418	-352,810	317,958	-525,876	613,480	205,174	0	0	0	0
Deferred Taxes & Provisions	-69,594	32,701	66,543	653	-2,758	710	-4,200	-8,537	-1,233	5,942	12,804	-2,976	-2,976	2,976
Cash flow from operations	-22,231	805,133	428,539	28,256	704,192	-484,940	279,329	-434,916	129,379	-105,453	448,111	-147,477	248,635	341,063
Investing Activities
capital expenditure	-153,015	0	-42,286	-9,301	54,728	13,402	42,661	23,377	-34,454	-158,764	-245,796	-132,440	-198,554	-126,890
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-153,015	0	-42,286	-9,301	54,728	13,402	42,661	23,377	-34,454	-158,764	-245,796	-132,440	-198,554	-126,890
Financing Activities
Bank loans	4,167	45,833	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-50,000	204,167	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-5,586	-2,877	8,463	0	0	0	0	0	0
other long term liabilities	-76,848	-45,295	363,830	0	0	0	-4,069	-13,108	-2,503	-11,390	31,070	67,539	81,222	0
share issue	53,087	0	7,073	4,440	-1,622	0	0	0	0	0	101,167	100,000	0	1,167
interest	42,640	-4,206	586	1,667	-21,372	-25,121	-21,113	-17,746	296	901	838	644	1,255	462
cash flow from financing	-26,954	200,499	371,489	6,107	-22,994	-30,707	-28,059	-22,391	-2,207	-10,489	133,075	168,183	82,477	1,629
cash and cash equivalents
cash	-202,200	985,633	728,669	-1,756	219,342	1,167	-201,775	111,010	68,379	-310,306	335,390	-111,770	132,522	184,764
overdraft	0	0	0	0	-658,483	543,520	-453,977	568,940	0	0	0	0	0	0
change in cash	-202,200	985,633	728,669	-1,756	877,825	-542,353	252,202	-457,930	68,379	-310,306	335,390	-111,770	132,522	184,764

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gowing & hunt limited. Get real-time insights into gowing & hunt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gowing & hunt limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GOWING & HUNT LIMITED group structure

Gowing & Hunt Limited has no subsidiary companies.

Ultimate parent company

GOWING & HUNT LIMITED

04549353

GOWING & HUNT LIMITED Shareholders

mrs mary gowing	89.18%
mr david john gowing	8.11%
mr timothy gowing	2.69%
mrs joanne hardingham	0.02%

Gowing & Hunt Limited currently has 4 directors. The longest serving directors include Mr David Gowing (Oct 2002) and Mrs Mary Gowing (Oct 2002).

officer	country	age	start	end	role
Mr David Gowing	United Kingdom	77 years	Oct 2002	-	Director
Mrs Mary Gowing	United Kingdom	75 years	Oct 2002	-	Director
Mr Timothy Gowing	United Kingdom	44 years	Feb 2006	-	Director
Mr James Wilson	United Kingdom	49 years	Feb 2022	-	Director

P&L

January 2023

turnover

9.6m

+172%

operating profit

326.4k

gross margin

28.4%

-5.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

1.5m

+0.32%

total assets

4.6m

+0.53%

cash

1.7m

-0.1%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

aermec uk limited

4.5

taylor heating limited

aveat heating limited

4.5

cdp m & e limited

4.5

promech services limited

company number

04549353

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

October 2002

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

unit 3 & 4, greenham park, common road, witchford, ely, cambridgeshire, CB6 2HF

last accounts submitted

January 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to gowing & hunt limited. Currently there are 1 open charges and 0 have been satisfied in the past.

gowing & hunt limited Company Information

gowing & hunt limited Estimated Valuation

gowing & hunt limited Estimated Valuation

gowing & hunt limited Estimated Valuation

Gowing & Hunt Limited Overview

Gowing & Hunt Limited Health Check

GOWING & HUNT LIMITED financials

gowing & hunt limited Credit Report and Business Information

Gowing & Hunt Limited Competitor Analysis

gowing & hunt limited Ownership

gowing & hunt limited directors

gowing & hunt limited company details

gowing & hunt limited Charges & Mortgages

gowing & hunt limited Companies House Filings - See Documents