the tv group holding limited

the tv group holding limited Company Information

Share THE TV GROUP HOLDING LIMITED
Live 
MatureSmallDeclining

Company Number

04550917

Industry

Activities of head offices

 

Shareholders

erik nellemann

lars knudsen

View All

Group Structure

View All

Contact

Registered Address

flat b, 89 c/o vang lauridsen, moore park road, london, SW6 2DA

Website

-

the tv group holding limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of THE TV GROUP HOLDING LIMITED at £1.2m based on a Turnover of £2.9m and 0.42x industry multiple (adjusted for size and gross margin).

the tv group holding limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE TV GROUP HOLDING LIMITED at £0 based on an EBITDA of £-5.6k and a 3.12x industry multiple (adjusted for size and gross margin).

the tv group holding limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of THE TV GROUP HOLDING LIMITED at £3m based on Net Assets of £1.4m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Tv Group Holding Limited Overview

The Tv Group Holding Limited is a live company located in london, SW6 2DA with a Companies House number of 04550917. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2002, it's largest shareholder is erik nellemann with a 77.4% stake. The Tv Group Holding Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Tv Group Holding Limited Health Check

Pomanda's financial health check has awarded The Tv Group Holding Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£20.3m)

£2.9m - The Tv Group Holding Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.4%)

0% - The Tv Group Holding Limited

7.4% - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (33.6%)

18.8% - The Tv Group Holding Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.9%)

-0.2% - The Tv Group Holding Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (111)

3 - The Tv Group Holding Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - The Tv Group Holding Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £975.7k, this is more efficient (£205.9k)

£975.7k - The Tv Group Holding Limited

£205.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 177 days, this is later than average (45 days)

177 days - The Tv Group Holding Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - The Tv Group Holding Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Tv Group Holding Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Tv Group Holding Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (55.4%)

0% - The Tv Group Holding Limited

55.4% - Industry AVG

THE TV GROUP HOLDING LIMITED financials

EXPORTms excel logo

The Tv Group Holding Limited's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of £1.4 million. According to their latest financial statements, The Tv Group Holding Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,927,0702,837,9932,827,4222,951,5022,885,2852,864,2221276,424000766,753478,113592,5950
Other Income Or Grants000000000000000
Cost Of Sales2,376,5632,303,5102,318,7292,411,3162,350,2892,338,5561224,589000637,852397,168491,2670
Gross Profit550,507534,483508,693540,186534,996525,665051,836000128,90180,945101,3270
Admin Expenses556,107552,583531,393549,186548,146525,665-2,044,500199,532-4,421-4,4210128,90180,945101,32716,544
Operating Profit-5,600-18,100-22,700-9,000-13,15002,044,500-147,6964,4214,4210000-16,544
Interest Payable000000004,4214,42100000
Interest Receivable000000000000000
Pre-Tax Profit-5,600-18,100-22,700-9,000-13,15002,044,500-147,696000000-16,544
Tax000000-388,45500000000
Profit After Tax-5,600-18,100-22,700-9,000-13,15001,656,045-147,696000000-16,544
Dividends Paid000000000000000
Retained Profit-5,600-18,100-22,700-9,000-13,15001,656,045-147,696000000-16,544
Employee Costs149,118140,999132,073128,103128,24941,76140,566116,021000105,34469,324102,6090
Number Of Employees333331130003230
EBITDA*-5,600-18,100-22,700-9,000-13,15002,044,500-147,6964,4214,4210000-16,544

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other00000001,553,9931,730,7291,775,2311,823,0231,868,1201,981,3412,071,01647,551
Debtors (Due After 1 year)0000000307307307307307002,139,356
Total Fixed Assets00000001,554,3001,731,0361,775,5381,823,3301,868,4271,981,3412,071,0162,186,907
Stock & work in progress000000000000000
Trade Debtors1,423,3491,428,8901,446,9781,469,6681,478,6611,522,4111,537,90400000307307307
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets1,423,3491,428,8901,446,9781,469,6681,478,6611,522,4111,537,90400000307307307
total assets1,423,3491,428,8901,446,9781,469,6681,478,6611,522,4111,537,9041,554,3001,731,0361,775,5381,823,3301,868,4271,981,6482,071,3232,187,214
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 94352313630,60646,0990000228,926342,147431,822547,713
Group/Directors Accounts000000000000000
other short term finances000000000136,03700000
hp & lease commitments000000000000000
other current liabilities000000062,49591,535000000
total current liabilities94352313630,60646,09962,49591,535136,0370228,926342,147431,822547,713
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000183,8290000
provisions000000000000000
total long term liabilities0000000000183,8290000
total liabilities94352313630,60646,09962,49591,535136,037183,829228,926342,147431,822547,713
net assets1,423,2551,428,8551,446,9551,469,6551,478,6551,491,8051,491,8051,491,8051,639,5011,639,5011,639,5011,639,5011,639,5011,639,5011,639,501
total shareholders funds1,423,2551,428,8551,446,9551,469,6551,478,6551,491,8051,491,8051,491,8051,639,5011,639,5011,639,5011,639,5011,639,5011,639,5011,639,501
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-5,600-18,100-22,700-9,000-13,15002,044,500-147,6964,4214,4210000-16,544
Depreciation000000000000000
Amortisation000000000000000
Tax000000-388,45500000000
Stock000000000000000
Debtors-5,541-18,088-22,690-8,993-43,750-15,4931,537,597000000-2,139,3562,139,663
Creditors5912107-30,600-15,49346,099000-228,926-113,221-89,675-115,891547,713
Accruals and Deferred Income000000-62,495-29,04091,535000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000102,052-176,73695,9564,421-228,926-113,221-89,6752,023,465-1,608,494
Investing Activities
capital expenditure000000000000000
Change in Investments000000-1,553,993-176,736-44,502-47,792-45,097-113,221-89,6752,023,46547,551
cash flow from investments0000001,553,993176,73644,50247,79245,097113,22189,675-2,023,465-47,551
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 00000000-136,037136,03700000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-183,829183,8290000
share issue000000-1,656,04500000001,656,045
interest00000000-4,421-4,42100000
cash flow from financing000000-1,656,0450-140,458-52,213183,8290001,656,045
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

the tv group holding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the tv group holding limited. Get real-time insights into the tv group holding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Tv Group Holding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the tv group holding limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.

the tv group holding limited Ownership

THE TV GROUP HOLDING LIMITED group structure

The Tv Group Holding Limited has 1 subsidiary company.

Ultimate parent company

THE TV GROUP HOLDING LIMITED

04550917

1 subsidiary

THE TV GROUP HOLDING LIMITED Shareholders

erik nellemann 77.44%
lars knudsen 11.28%
stiedl stiftung 11.28%

the tv group holding limited directors

The Tv Group Holding Limited currently has 3 directors. The longest serving directors include Mr Peter Nellemann (Oct 2002) and Mr Lars Knudsen (May 2003).

officercountryagestartendrole
Mr Peter NellemannEngland55 years Oct 2002- Director
Mr Lars Knudsen57 years May 2003- Director
Mr Michael RossUnited Kingdom64 years Dec 2004- Director

P&L

December 2023

turnover

2.9m

+3%

operating profit

-5.6k

0%

gross margin

18.9%

-0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

0%

total assets

1.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

the tv group holding limited company details

company number

04550917

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

flat b, 89 c/o vang lauridsen, moore park road, london, SW6 2DA

Bank

-

Legal Advisor

-

the tv group holding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the tv group holding limited.

the tv group holding limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE TV GROUP HOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.

the tv group holding limited Companies House Filings - See Documents

datedescriptionview/download