rp (manchester) limited

3.5

rp (manchester) limited Company Information

Share RP (MANCHESTER) LIMITED
Live 
MatureSmallDeclining

Company Number

04552200

Website

-

Registered Address

96/98 grosvenor street, manchester, greater manchester, M1 7HL

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01619509137

Next Accounts Due

July 2025

Group Structure

View All

Directors

Mohammed Rashid15 Years

Shareholders

rp investment group limited 100%

rp (manchester) limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of RP (MANCHESTER) LIMITED at £3.1m based on a Turnover of £1.3m and 2.36x industry multiple (adjusted for size and gross margin).

rp (manchester) limited Estimated Valuation

£87k

Pomanda estimates the enterprise value of RP (MANCHESTER) LIMITED at £87k based on an EBITDA of £17.5k and a 4.98x industry multiple (adjusted for size and gross margin).

rp (manchester) limited Estimated Valuation

£726.8k

Pomanda estimates the enterprise value of RP (MANCHESTER) LIMITED at £726.8k based on Net Assets of £734.1k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rp (manchester) Limited Overview

Rp (manchester) Limited is a live company located in greater manchester, M1 7HL with a Companies House number of 04552200. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2002, it's largest shareholder is rp investment group limited with a 100% stake. Rp (manchester) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rp (manchester) Limited Health Check

Pomanda's financial health check has awarded Rp (Manchester) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£863.9k)

£1.3m - Rp (manchester) Limited

£863.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.9%)

-1% - Rp (manchester) Limited

2.9% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (73.1%)

29.9% - Rp (manchester) Limited

73.1% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (27.1%)

1.3% - Rp (manchester) Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rp (manchester) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Rp (manchester) Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£187.1k)

£1.3m - Rp (manchester) Limited

£187.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 140 days, this is later than average (31 days)

140 days - Rp (manchester) Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (36 days)

67 days - Rp (manchester) Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rp (manchester) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rp (manchester) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.2%, this is a lower level of debt than the average (67.8%)

22.2% - Rp (manchester) Limited

67.8% - Industry AVG

RP (MANCHESTER) LIMITED financials

EXPORTms excel logo

Rp (Manchester) Limited's latest turnover from October 2023 is estimated at £1.3 million and the company has net assets of £734.1 thousand. According to their latest financial statements, Rp (Manchester) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,322,8971,356,6981,252,0541,347,8081,166,0481,275,786643,477457,733332,225446,951346,748343,797369,596183,5900
Other Income Or Grants000000000000000
Cost Of Sales927,225973,592910,989956,855821,938889,816439,172306,252235,114324,428254,435252,804269,969127,9950
Gross Profit395,672383,106341,065390,954344,111385,969204,305151,48197,111122,52492,31290,99399,62755,5950
Admin Expenses378,219330,904305,801349,256306,02583,069162,633121,92577,92493,82972,18873,43932,51623,164-197,661
Operating Profit17,45352,20235,26441,69838,086302,90041,67229,55619,18728,69520,12417,55467,11132,431197,661
Interest Payable000000000000000
Interest Receivable0000000902278515413864464
Pre-Tax Profit17,45352,20235,26441,69838,086302,90041,67229,64619,41428,78020,27817,69267,17632,476197,665
Tax-4,363-9,918-6,700-7,923-7,236-57,551-7,918-5,929-3,883-6,044-4,664-4,246-17,466-9,093-55,346
Profit After Tax13,09042,28428,56433,77530,850245,34933,75423,71715,53122,73615,61413,44649,71023,383142,319
Dividends Paid000000000000000
Retained Profit13,09042,28428,56433,77530,850245,34933,75423,71715,53122,73615,61413,44649,71023,383142,319
Employee Costs31,92029,87356,05627,46528,146107,60677,01152,00026,11350,01723,95724,37247,06124,0890
Number Of Employees112114321211210
EBITDA*17,45352,20235,26441,69838,086302,90041,67229,55619,32728,88520,37417,55467,11132,431197,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets435,925435,599436,368439,322441,332444,0121,064,5911,069,3461,050,7211,050,8611,051,0511,050,3011,050,301848,101848,101
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets435,925435,599436,368439,322441,332444,0121,064,5911,069,3461,050,7211,050,8611,051,0511,050,3011,050,301848,101848,101
Stock & work in progress000000000000000
Trade Debtors508,112517,428502,365470,581375,667319,827139,84489,48148,60676,45357,47958,65058,45531,35616,588
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000072,11918,55115,26246,1529,05016,6961,542
misc current assets000000000000000
total current assets508,112517,428502,365470,581375,667319,827139,84489,481120,72595,00472,741104,80267,50548,05218,130
total assets944,037953,027938,733909,903816,999763,8391,204,4351,158,8271,171,4461,145,8651,123,7921,155,1031,117,806896,153866,231
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 172,537187,646208,422201,158138,819110,333362,398344,591374,834316,781291,489298,131421,444242,479240,993
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities172,537187,646208,422201,158138,819110,333362,398344,591374,834316,781291,489298,131421,444242,479240,993
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities37,37844,34951,56358,56161,77167,947501,827507,780513,773561,776587,731628,014480,850487,872482,819
provisions000000000000000
total long term liabilities37,37844,34951,56358,56161,77167,947501,827507,780513,773561,776587,731628,014480,850487,872482,819
total liabilities209,915231,995259,985259,719200,590178,280864,225852,371888,607878,557879,220926,145902,294730,351723,812
net assets734,122721,032678,748650,184616,409585,559340,210306,456282,839267,308244,572228,958215,512165,802142,419
total shareholders funds734,122721,032678,748650,184616,409585,559340,210306,456282,839267,308244,572228,958215,512165,802142,419
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit17,45352,20235,26441,69838,086302,90041,67229,55619,18728,69520,12417,55467,11132,431197,661
Depreciation000000001401902500000
Amortisation000000000000000
Tax-4,363-9,918-6,700-7,923-7,236-57,551-7,918-5,929-3,883-6,044-4,664-4,246-17,466-9,093-55,346
Stock000000000000000
Debtors-9,31615,06331,78494,91455,840179,98350,36340,875-27,84718,974-1,17119527,09914,76816,588
Creditors-15,109-20,7767,26462,33928,486-252,06517,807-30,24358,05325,292-6,642-123,313178,9651,486240,993
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations7,2976,4454,0441,2003,496-186,6991,198-47,491101,34429,15910,239-110,200201,51110,056366,720
Investing Activities
capital expenditure-3267692,9542,0102,680620,5794,755-18,62500-1,0000-202,2000-848,101
Change in Investments000000000000000
cash flow from investments-3267692,9542,0102,680620,5794,755-18,62500-1,0000-202,2000-848,101
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-6,971-7,214-6,998-3,210-6,176-433,880-5,953-5,993-48,003-25,955-40,283147,164-7,0225,053482,819
share issue0000000-100000000100
interest0000000902278515413864464
cash flow from financing-6,971-7,214-6,998-3,210-6,176-433,880-5,953-6,003-47,776-25,870-40,129147,302-6,9585,099482,923
cash and cash equivalents
cash0000000-72,11953,5683,289-30,89037,102-7,64615,1541,542
overdraft000000000000000
change in cash0000000-72,11953,5683,289-30,89037,102-7,64615,1541,542

rp (manchester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rp (manchester) limited. Get real-time insights into rp (manchester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rp (manchester) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rp (manchester) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.

rp (manchester) limited Ownership

RP (MANCHESTER) LIMITED group structure

Rp (Manchester) Limited has 4 subsidiary companies.

Ultimate parent company

RP INVESTMENTS GROUP LTD

#0100828

1 parent

RP (MANCHESTER) LIMITED

04552200

4 subsidiaries

RP (MANCHESTER) LIMITED Shareholders

rp investment group limited 100%

rp (manchester) limited directors

Rp (Manchester) Limited currently has 1 director, Mr Mohammed Rashid serving since Sep 2009.

officercountryagestartendrole
Mr Mohammed RashidUnited Kingdom51 years Sep 2009- Director

P&L

October 2023

turnover

1.3m

-2%

operating profit

17.5k

0%

gross margin

30%

+5.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

734.1k

+0.02%

total assets

944k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

rp (manchester) limited company details

company number

04552200

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2002

age

22

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

RP INVESTMENTS GROUP LTD

previous names

N/A

last accounts submitted

October 2023

address

96/98 grosvenor street, manchester, greater manchester, M1 7HL

accountant

-

auditor

-

rp (manchester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to rp (manchester) limited. Currently there are 2 open charges and 3 have been satisfied in the past.

charges

rp (manchester) limited Companies House Filings - See Documents

datedescriptionview/download