rp (manchester) limited Company Information
Company Number
04552200
Website
-Registered Address
96/98 grosvenor street, manchester, greater manchester, M1 7HL
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01619509137
Next Accounts Due
July 2025
Group Structure
View All
Directors
Mohammed Rashid15 Years
Shareholders
rp investment group limited 100%
rp (manchester) limited Estimated Valuation
Pomanda estimates the enterprise value of RP (MANCHESTER) LIMITED at £3.1m based on a Turnover of £1.3m and 2.36x industry multiple (adjusted for size and gross margin).
rp (manchester) limited Estimated Valuation
Pomanda estimates the enterprise value of RP (MANCHESTER) LIMITED at £87k based on an EBITDA of £17.5k and a 4.98x industry multiple (adjusted for size and gross margin).
rp (manchester) limited Estimated Valuation
Pomanda estimates the enterprise value of RP (MANCHESTER) LIMITED at £726.8k based on Net Assets of £734.1k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rp (manchester) Limited Overview
Rp (manchester) Limited is a live company located in greater manchester, M1 7HL with a Companies House number of 04552200. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2002, it's largest shareholder is rp investment group limited with a 100% stake. Rp (manchester) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rp (manchester) Limited Health Check
Pomanda's financial health check has awarded Rp (Manchester) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£863.9k)
- Rp (manchester) Limited
£863.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.9%)
- Rp (manchester) Limited
2.9% - Industry AVG
Production
with a gross margin of 29.9%, this company has a higher cost of product (73.1%)
- Rp (manchester) Limited
73.1% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (27.1%)
- Rp (manchester) Limited
27.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Rp (manchester) Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Rp (manchester) Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£187.1k)
- Rp (manchester) Limited
£187.1k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (31 days)
- Rp (manchester) Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (36 days)
- Rp (manchester) Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rp (manchester) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rp (manchester) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.2%, this is a lower level of debt than the average (67.8%)
22.2% - Rp (manchester) Limited
67.8% - Industry AVG
RP (MANCHESTER) LIMITED financials
Rp (Manchester) Limited's latest turnover from October 2023 is estimated at £1.3 million and the company has net assets of £734.1 thousand. According to their latest financial statements, Rp (Manchester) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 2 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 435,925 | 435,599 | 436,368 | 439,322 | 441,332 | 444,012 | 1,064,591 | 1,069,346 | 1,050,721 | 1,050,861 | 1,051,051 | 1,050,301 | 1,050,301 | 848,101 | 848,101 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 435,925 | 435,599 | 436,368 | 439,322 | 441,332 | 444,012 | 1,064,591 | 1,069,346 | 1,050,721 | 1,050,861 | 1,051,051 | 1,050,301 | 1,050,301 | 848,101 | 848,101 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 508,112 | 517,428 | 502,365 | 470,581 | 375,667 | 319,827 | 139,844 | 89,481 | 48,606 | 76,453 | 57,479 | 58,650 | 58,455 | 31,356 | 16,588 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,119 | 18,551 | 15,262 | 46,152 | 9,050 | 16,696 | 1,542 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 508,112 | 517,428 | 502,365 | 470,581 | 375,667 | 319,827 | 139,844 | 89,481 | 120,725 | 95,004 | 72,741 | 104,802 | 67,505 | 48,052 | 18,130 |
total assets | 944,037 | 953,027 | 938,733 | 909,903 | 816,999 | 763,839 | 1,204,435 | 1,158,827 | 1,171,446 | 1,145,865 | 1,123,792 | 1,155,103 | 1,117,806 | 896,153 | 866,231 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 172,537 | 187,646 | 208,422 | 201,158 | 138,819 | 110,333 | 362,398 | 344,591 | 374,834 | 316,781 | 291,489 | 298,131 | 421,444 | 242,479 | 240,993 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 172,537 | 187,646 | 208,422 | 201,158 | 138,819 | 110,333 | 362,398 | 344,591 | 374,834 | 316,781 | 291,489 | 298,131 | 421,444 | 242,479 | 240,993 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 37,378 | 44,349 | 51,563 | 58,561 | 61,771 | 67,947 | 501,827 | 507,780 | 513,773 | 561,776 | 587,731 | 628,014 | 480,850 | 487,872 | 482,819 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 37,378 | 44,349 | 51,563 | 58,561 | 61,771 | 67,947 | 501,827 | 507,780 | 513,773 | 561,776 | 587,731 | 628,014 | 480,850 | 487,872 | 482,819 |
total liabilities | 209,915 | 231,995 | 259,985 | 259,719 | 200,590 | 178,280 | 864,225 | 852,371 | 888,607 | 878,557 | 879,220 | 926,145 | 902,294 | 730,351 | 723,812 |
net assets | 734,122 | 721,032 | 678,748 | 650,184 | 616,409 | 585,559 | 340,210 | 306,456 | 282,839 | 267,308 | 244,572 | 228,958 | 215,512 | 165,802 | 142,419 |
total shareholders funds | 734,122 | 721,032 | 678,748 | 650,184 | 616,409 | 585,559 | 340,210 | 306,456 | 282,839 | 267,308 | 244,572 | 228,958 | 215,512 | 165,802 | 142,419 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 140 | 190 | 250 | 0 | 0 | 0 | 0 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -9,316 | 15,063 | 31,784 | 94,914 | 55,840 | 179,983 | 50,363 | 40,875 | -27,847 | 18,974 | -1,171 | 195 | 27,099 | 14,768 | 16,588 |
Creditors | -15,109 | -20,776 | 7,264 | 62,339 | 28,486 | -252,065 | 17,807 | -30,243 | 58,053 | 25,292 | -6,642 | -123,313 | 178,965 | 1,486 | 240,993 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -6,971 | -7,214 | -6,998 | -3,210 | -6,176 | -433,880 | -5,953 | -5,993 | -48,003 | -25,955 | -40,283 | 147,164 | -7,022 | 5,053 | 482,819 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,119 | 53,568 | 3,289 | -30,890 | 37,102 | -7,646 | 15,154 | 1,542 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,119 | 53,568 | 3,289 | -30,890 | 37,102 | -7,646 | 15,154 | 1,542 |
rp (manchester) limited Credit Report and Business Information
Rp (manchester) Limited Competitor Analysis
Perform a competitor analysis for rp (manchester) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.
rp (manchester) limited Ownership
RP (MANCHESTER) LIMITED group structure
Rp (Manchester) Limited has 4 subsidiary companies.
Ultimate parent company
RP INVESTMENTS GROUP LTD
#0100828
1 parent
RP (MANCHESTER) LIMITED
04552200
4 subsidiaries
rp (manchester) limited directors
Rp (Manchester) Limited currently has 1 director, Mr Mohammed Rashid serving since Sep 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammed Rashid | United Kingdom | 51 years | Sep 2009 | - | Director |
P&L
October 2023turnover
1.3m
-2%
operating profit
17.5k
0%
gross margin
30%
+5.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
734.1k
+0.02%
total assets
944k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
rp (manchester) limited company details
company number
04552200
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2002
age
22
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
96/98 grosvenor street, manchester, greater manchester, M1 7HL
accountant
-
auditor
-
rp (manchester) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to rp (manchester) limited. Currently there are 2 open charges and 3 have been satisfied in the past.
rp (manchester) limited Companies House Filings - See Documents
date | description | view/download |
---|