cheshire learning partnership cic

Live MatureMicroHigh

cheshire learning partnership cic Company Information

Share CHESHIRE LEARNING PARTNERSHIP CIC

Company Number

04554578

Directors

John Davies

Peter Aston

View All

Shareholders

congleton young peoples trust ltd

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

riverside mill mountbatten way, congleton, cheshire, CW12 1DY

cheshire learning partnership cic Estimated Valuation

£99.6k

Pomanda estimates the enterprise value of CHESHIRE LEARNING PARTNERSHIP CIC at £99.6k based on a Turnover of £249.8k and 0.4x industry multiple (adjusted for size and gross margin).

cheshire learning partnership cic Estimated Valuation

£394.1k

Pomanda estimates the enterprise value of CHESHIRE LEARNING PARTNERSHIP CIC at £394.1k based on an EBITDA of £60.2k and a 6.54x industry multiple (adjusted for size and gross margin).

cheshire learning partnership cic Estimated Valuation

£312.4k

Pomanda estimates the enterprise value of CHESHIRE LEARNING PARTNERSHIP CIC at £312.4k based on Net Assets of £200.6k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cheshire Learning Partnership Cic Overview

Cheshire Learning Partnership Cic is a live company located in cheshire, CW12 1DY with a Companies House number of 04554578. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in October 2002, it's largest shareholder is congleton young peoples trust ltd with a 100% stake. Cheshire Learning Partnership Cic is a mature, micro sized company, Pomanda has estimated its turnover at £249.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cheshire Learning Partnership Cic Health Check

Pomanda's financial health check has awarded Cheshire Learning Partnership Cic a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £249.8k, make it smaller than the average company (£7.6m)

£249.8k - Cheshire Learning Partnership Cic

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.5%)

21% - Cheshire Learning Partnership Cic

8.5% - Industry AVG

production

Production

with a gross margin of 89.7%, this company has a lower cost of product (22.4%)

89.7% - Cheshire Learning Partnership Cic

22.4% - Industry AVG

profitability

Profitability

an operating margin of 23.2% make it more profitable than the average company (3%)

23.2% - Cheshire Learning Partnership Cic

3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (40)

4 - Cheshire Learning Partnership Cic

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Cheshire Learning Partnership Cic

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.5k, this is less efficient (£145.9k)

£62.5k - Cheshire Learning Partnership Cic

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (41 days)

47 days - Cheshire Learning Partnership Cic

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 296 days, this is slower than average (7 days)

296 days - Cheshire Learning Partnership Cic

7 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (21 days)

1 days - Cheshire Learning Partnership Cic

21 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 160 weeks, this is more cash available to meet short term requirements (12 weeks)

160 weeks - Cheshire Learning Partnership Cic

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.9%, this is a lower level of debt than the average (64.5%)

25.9% - Cheshire Learning Partnership Cic

64.5% - Industry AVG

CHESHIRE LEARNING PARTNERSHIP CIC financials

EXPORTms excel logo

Cheshire Learning Partnership Cic's latest turnover from March 2024 is £249.8 thousand and the company has net assets of £200.6 thousand. According to their latest financial statements, Cheshire Learning Partnership Cic has 4 employees and maintains cash reserves of £216.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover249,834190,756183,927140,464150,524174,878134,260124,062126,099135,803133,61879,160102,514190,141251,767
Other Income Or Grants000000000000000
Cost Of Sales25,8309,9649,6237,10312,89739,65721,17213,03118,25612,02510,04018,35119,563129,468178,203
Gross Profit224,004180,792174,304133,361137,627135,221113,088111,031107,843123,778123,57860,80982,95160,67373,564
Admin Expenses166,117153,825141,089105,730122,552111,103110,662110,955105,850111,836109,09971,873114,31142,09455,569
Operating Profit57,88726,96733,21527,63115,07524,1182,426761,99311,94214,479-11,064-31,36018,57917,995
Interest Payable000000000000000
Interest Receivable8060000000000008650
Pre-Tax Profit58,69326,96733,21527,63115,07524,1182,426761,99311,94214,479-11,064-31,36018,66518,044
Tax0000000000000-5,226-5,052
Profit After Tax58,69326,96733,21527,63115,07524,1182,426761,99311,94214,479-11,064-31,36013,43912,992
Dividends Paid000000000000000
Retained Profit58,69326,96733,21527,63115,07524,1182,426761,99311,94214,479-11,064-31,36013,43912,992
Employee Costs202,798193,148180,101120,573208,054212,28340,49739,75138,99338,26436,84435,52335,40067,850107,001
Number Of Employees444355111111123
EBITDA*60,24229,81336,03729,27516,72824,8803,3341,0563,22413,22316,281-10,260-30,57219,48318,969

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9,41911,38711,2877,3216,6112,8573,6193,9204,9005,1236,4043,2191,9782,7663,670
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,41911,38711,2877,3216,6112,8573,6193,9204,9005,1236,4043,2191,9782,7663,670
Stock & work in progress110160143199199251,3589221,6804604603404324320
Trade Debtors32,5906,5413,6046,2883,90039,98717,32526,03719,71123,14814,03014,59812,65088517,386
Group Debtors000000000000010,0000
Misc Debtors12,56312,3782,1808,3967,5014503783789818768762,1902,22300
Cash216,168115,312155,43282,38837,8519,95411,3526221,4962,6796,9841,0162,20714,52519,871
misc current assets00000000000002,0490
total current assets261,431134,391161,35997,27149,45150,41630,41327,95923,86827,16322,35018,14417,51227,89137,257
total assets270,850145,778172,646104,59256,06253,27334,03231,87928,76832,28628,75421,36319,49030,65740,927
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 21,0072,65510,3004,8201962,6088461,3801,2143,98113,58323,13710,5694,22527,934
Group/Directors Accounts0000000012,80212,80213,30213,30210,00000
other short term finances00000012,80214,8020000000
hp & lease commitments000000000000000
other current liabilities49,2191,19347,38318,0241,74911,6235,4603,1992,3305,0743,3829163,84900
total current liabilities70,2263,84857,68322,8441,94514,23119,10819,38116,34621,85730,26737,35524,4184,22527,934
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities70,2263,84857,68322,8441,94514,23119,10819,38116,34621,85730,26737,35524,4184,22527,934
net assets200,624141,930114,96381,74854,11739,04214,92412,49812,42210,429-1,513-15,992-4,92826,43212,993
total shareholders funds200,624141,930114,96381,74854,11739,04214,92412,49812,42210,429-1,513-15,992-4,92826,43212,993
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit57,88726,96733,21527,63115,07524,1182,426761,99311,94214,479-11,064-31,36018,57917,995
Depreciation2,3552,8462,8221,6441,6537629089801,2311,2811,802804788904974
Amortisation000000000000000
Tax0000000000000-5,226-5,052
Stock-5017-560174-1,333436-7581,2200120-9204320
Debtors26,23413,135-8,9003,283-29,03622,734-8,7125,723-3,3329,118-1,8821,9153,988-6,50117,386
Creditors18,352-7,6455,4804,624-2,4121,762-534166-2,767-9,602-9,55412,5686,344-23,70927,934
Accruals and Deferred Income48,026-46,19029,35916,275-9,8746,1632,261869-2,7441,6922,466-2,9333,84900
Deferred Taxes & Provisions000000000000000
Cash flow from operations100,436-37,17479,83246,89133,30411,40413,337-2,874-175-3,80510,955-2,448-24,367-3,38324,465
Investing Activities
capital expenditure-387-2,946-6,788-2,354-5,4070-6070-1,0080-4,987-2,04500-4,644
Change in Investments000000000000000
cash flow from investments-387-2,946-6,788-2,354-5,4070-6070-1,0080-4,987-2,04500-4,644
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-12,8020-50003,30210,00000
Other Short Term Loans 00000-12,802-2,00014,8020000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue100000000000001
interest8060000000000008650
cash flow from financing8070000-12,802-2,0002,0000-50003,30210,0008651
cash and cash equivalents
cash100,856-40,12073,04444,53727,897-1,39810,730-874-1,183-4,3055,968-1,191-12,318-5,34619,871
overdraft000000000000000
change in cash100,856-40,12073,04444,53727,897-1,39810,730-874-1,183-4,3055,968-1,191-12,318-5,34619,871

cheshire learning partnership cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cheshire learning partnership cic. Get real-time insights into cheshire learning partnership cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cheshire Learning Partnership Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cheshire learning partnership cic by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CW12 area or any other competitors across 12 key performance metrics.

cheshire learning partnership cic Ownership

CHESHIRE LEARNING PARTNERSHIP CIC group structure

Cheshire Learning Partnership Cic has no subsidiary companies.

Ultimate parent company

1 parent

CHESHIRE LEARNING PARTNERSHIP CIC

04554578

CHESHIRE LEARNING PARTNERSHIP CIC Shareholders

congleton young peoples trust ltd 100%

cheshire learning partnership cic directors

Cheshire Learning Partnership Cic currently has 3 directors. The longest serving directors include Mr John Davies (Feb 2008) and Mr Peter Aston (Sep 2011).

officercountryagestartendrole
Mr John DaviesUnited Kingdom77 years Feb 2008- Director
Mr Peter AstonUnited Kingdom75 years Sep 2011- Director
Mrs Adele Cook49 years Sep 2012- Director

P&L

March 2024

turnover

249.8k

+31%

operating profit

57.9k

+115%

gross margin

89.7%

-5.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

200.6k

+0.41%

total assets

270.9k

+0.86%

cash

216.2k

+0.87%

net assets

Total assets minus all liabilities

cheshire learning partnership cic company details

company number

04554578

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

October 2002

age

23

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

congleton learning partnership cic (March 2015)

congleton learning partnership limited (March 2014)

accountant

-

auditor

-

address

riverside mill mountbatten way, congleton, cheshire, CW12 1DY

Bank

-

Legal Advisor

-

cheshire learning partnership cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cheshire learning partnership cic.

cheshire learning partnership cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHESHIRE LEARNING PARTNERSHIP CIC. This can take several minutes, an email will notify you when this has completed.

cheshire learning partnership cic Companies House Filings - See Documents

datedescriptionview/download