j. d. doors limited Company Information
Company Number
04554730
Next Accounts
Sep 2025
Industry
Wholesale of wood, construction materials and sanitary equipment
Directors
Shareholders
richard gilbert
Group Structure
View All
Contact
Registered Address
road four, winsford industrial estate, winsford, CW7 3RS
Website
www.jddoors.co.ukj. d. doors limited Estimated Valuation
Pomanda estimates the enterprise value of J. D. DOORS LIMITED at £3.2m based on a Turnover of £7.8m and 0.41x industry multiple (adjusted for size and gross margin).
j. d. doors limited Estimated Valuation
Pomanda estimates the enterprise value of J. D. DOORS LIMITED at £837.5k based on an EBITDA of £215.3k and a 3.89x industry multiple (adjusted for size and gross margin).
j. d. doors limited Estimated Valuation
Pomanda estimates the enterprise value of J. D. DOORS LIMITED at £3.6m based on Net Assets of £1.8m and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J. D. Doors Limited Overview
J. D. Doors Limited is a live company located in winsford, CW7 3RS with a Companies House number of 04554730. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in October 2002, it's largest shareholder is richard gilbert with a 100% stake. J. D. Doors Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
J. D. Doors Limited Health Check
Pomanda's financial health check has awarded J. D. Doors Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £7.8m, make it smaller than the average company (£20.6m)
- J. D. Doors Limited
£20.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.3%)
- J. D. Doors Limited
9.3% - Industry AVG
Production
with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)
- J. D. Doors Limited
24.9% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (4.1%)
- J. D. Doors Limited
4.1% - Industry AVG
Employees
with 36 employees, this is below the industry average (48)
36 - J. D. Doors Limited
48 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
- J. D. Doors Limited
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £218k, this is less efficient (£390.8k)
- J. D. Doors Limited
£390.8k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is near the average (44 days)
- J. D. Doors Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (35 days)
- J. D. Doors Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 51 days, this is in line with average (56 days)
- J. D. Doors Limited
56 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (12 weeks)
10 weeks - J. D. Doors Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.3%, this is a higher level of debt than the average (44.6%)
60.3% - J. D. Doors Limited
44.6% - Industry AVG
J. D. DOORS LIMITED financials
J. D. Doors Limited's latest turnover from December 2023 is estimated at £7.8 million and the company has net assets of £1.8 million. According to their latest financial statements, J. D. Doors Limited has 36 employees and maintains cash reserves of £369.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 36 | 37 | 33 | 28 | 30 | 25 | 39 | 35 | 28 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,202,920 | 2,214,913 | 2,269,125 | 1,538,565 | 1,484,249 | 1,436,033 | 962,719 | 273,967 | 203,119 | 133,544 | 134,444 | 58,221 | 25,106 | 25,073 | 80,814 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,021 | 260,154 |
Total Fixed Assets | 2,202,920 | 2,214,913 | 2,269,125 | 1,538,565 | 1,484,249 | 1,436,033 | 962,719 | 273,967 | 203,119 | 133,544 | 134,444 | 58,221 | 25,106 | 100,094 | 340,968 |
Stock & work in progress | 831,356 | 678,574 | 414,356 | 339,500 | 565,000 | 367,000 | 350,000 | 435,000 | 370,000 | 418,855 | 330,000 | 298,456 | 253,976 | 270,293 | 0 |
Trade Debtors | 933,077 | 663,871 | 977,383 | 553,833 | 941,079 | 678,859 | 523,847 | 727,169 | 684,328 | 641,109 | 506,334 | 378,042 | 493,494 | 449,282 | 57,119 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 214,247 | 117,536 | 185,924 | 162,051 | 149,008 | 47,903 | 70,312 | 140,180 | 106,326 | 69,040 | 0 | 0 | 0 | 0 | 0 |
Cash | 369,236 | 414,740 | 513,288 | 37,864 | 195,349 | 355,741 | 82,808 | 156,466 | 206,904 | 140,800 | 21,018 | 58 | 45,470 | 62 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,347,916 | 1,874,721 | 2,090,951 | 1,093,248 | 1,850,436 | 1,449,503 | 1,026,967 | 1,458,815 | 1,367,558 | 1,269,804 | 857,352 | 676,556 | 792,940 | 719,637 | 57,119 |
total assets | 4,550,836 | 4,089,634 | 4,360,076 | 2,631,813 | 3,334,685 | 2,885,536 | 1,989,686 | 1,732,782 | 1,570,677 | 1,403,348 | 991,796 | 734,777 | 818,046 | 819,731 | 398,087 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 63,496 | 53,180 | 858 | 3,426 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 103,780 | 120,805 | 120,515 | 69,561 | 40,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 714,304 | 553,666 | 479,914 | 381,461 | 706,032 | 497,847 | 294,964 | 521,253 | 460,675 | 1,043,414 | 712,191 | 545,847 | 513,698 | 486,065 | 37,259 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,085,979 | 783,742 | 1,121,173 | 316,822 | 919,291 | 761,501 | 593,073 | 680,104 | 685,052 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,904,063 | 1,458,213 | 1,721,602 | 767,844 | 1,666,175 | 1,322,844 | 941,217 | 1,202,215 | 1,149,153 | 1,043,414 | 712,191 | 545,847 | 513,698 | 486,065 | 37,259 |
loans | 581,970 | 643,910 | 726,993 | 581,442 | 439,910 | 493,534 | 555,713 | 0 | 2,309 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 148,911 | 148,762 | 287,372 | 173,060 | 190,148 | 223,406 | 117,479 | 128,244 | 93,909 | 46,724 | 59,136 | 13,117 | 0 | 20,830 | 56,114 |
provisions | 108,869 | 96,764 | 109,648 | 84,858 | 74,961 | 71,999 | 48,045 | 53,801 | 36,959 | 25,232 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 839,750 | 889,436 | 1,124,013 | 839,360 | 705,019 | 788,939 | 721,237 | 182,045 | 133,177 | 71,956 | 59,136 | 13,117 | 0 | 20,830 | 56,114 |
total liabilities | 2,743,813 | 2,347,649 | 2,845,615 | 1,607,204 | 2,371,194 | 2,111,783 | 1,662,454 | 1,384,260 | 1,282,330 | 1,115,370 | 771,327 | 558,964 | 513,698 | 506,895 | 93,373 |
net assets | 1,807,023 | 1,741,985 | 1,514,461 | 1,024,609 | 963,491 | 773,753 | 327,232 | 348,522 | 288,347 | 287,978 | 220,469 | 175,813 | 304,348 | 312,836 | 304,714 |
total shareholders funds | 1,807,023 | 1,741,985 | 1,514,461 | 1,024,609 | 963,491 | 773,753 | 327,232 | 348,522 | 288,347 | 287,978 | 220,469 | 175,813 | 304,348 | 312,836 | 304,714 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 140,862 | 152,204 | 141,065 | 114,767 | 100,988 | 75,115 | 68,333 | 54,539 | 51,254 | 21,517 | 21,909 | 14,285 | 6,337 | 6,042 | 20,204 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 152,782 | 264,218 | 74,856 | -225,500 | 198,000 | 17,000 | -85,000 | 65,000 | -48,855 | 88,855 | 31,544 | 44,480 | -16,317 | 270,293 | 0 |
Debtors | 365,917 | -381,900 | 447,423 | -374,203 | 363,325 | 132,603 | -273,190 | 76,695 | 80,505 | 203,815 | 128,292 | -115,452 | -30,809 | 207,030 | 317,273 |
Creditors | 160,638 | 73,752 | 98,453 | -324,571 | 208,185 | 202,883 | -226,289 | 60,578 | -582,739 | 331,223 | 166,344 | 32,149 | 27,633 | 448,806 | 37,259 |
Accruals and Deferred Income | 302,237 | -337,431 | 804,351 | -602,469 | 157,790 | 168,428 | -87,031 | -4,948 | 685,052 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 12,105 | -12,884 | 24,790 | 9,897 | 2,962 | 23,954 | -5,756 | 16,842 | 11,727 | 25,232 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -17,025 | 290 | 50,954 | 28,709 | 40,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -61,940 | -83,083 | 145,551 | 141,532 | -53,624 | -62,179 | 555,713 | -2,309 | 2,309 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 149 | -138,610 | 114,312 | -17,088 | -33,258 | 105,927 | -10,765 | 34,335 | 47,185 | -12,412 | 46,019 | 13,117 | -20,830 | -35,284 | 56,114 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -45,504 | -98,548 | 475,424 | -157,485 | -160,392 | 272,933 | -73,658 | -50,438 | 66,104 | 119,782 | 20,960 | -45,412 | 45,408 | 62 | 0 |
overdraft | 0 | 0 | 0 | 0 | -63,496 | 10,316 | 52,322 | -2,568 | 3,426 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -45,504 | -98,548 | 475,424 | -157,485 | -96,896 | 262,617 | -125,980 | -47,870 | 62,678 | 119,782 | 20,960 | -45,412 | 45,408 | 62 | 0 |
j. d. doors limited Credit Report and Business Information
J. D. Doors Limited Competitor Analysis
Perform a competitor analysis for j. d. doors limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CW7 area or any other competitors across 12 key performance metrics.
j. d. doors limited Ownership
J. D. DOORS LIMITED group structure
J. D. Doors Limited has no subsidiary companies.
Ultimate parent company
J. D. DOORS LIMITED
04554730
j. d. doors limited directors
J. D. Doors Limited currently has 1 director, Mr Richard Gilbert serving since Oct 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Gilbert | England | 53 years | Oct 2002 | - | Director |
P&L
December 2023turnover
7.8m
+20%
operating profit
74.4k
0%
gross margin
24.9%
+0.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.8m
+0.04%
total assets
4.6m
+0.11%
cash
369.2k
-0.11%
net assets
Total assets minus all liabilities
j. d. doors limited company details
company number
04554730
Type
Private limited with Share Capital
industry
46730 - Wholesale of wood, construction materials and sanitary equipment
incorporation date
October 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
road four, winsford industrial estate, winsford, CW7 3RS
Bank
-
Legal Advisor
-
j. d. doors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to j. d. doors limited. Currently there are 3 open charges and 3 have been satisfied in the past.
j. d. doors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J. D. DOORS LIMITED. This can take several minutes, an email will notify you when this has completed.
j. d. doors limited Companies House Filings - See Documents
date | description | view/download |
---|