j. d. doors limited

j. d. doors limited Company Information

Share J. D. DOORS LIMITED
Live 
MatureMidHigh

Company Number

04554730

Industry

Wholesale of wood, construction materials and sanitary equipment

 

Shareholders

richard gilbert

Group Structure

View All

Contact

Registered Address

road four, winsford industrial estate, winsford, CW7 3RS

j. d. doors limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of J. D. DOORS LIMITED at £3.2m based on a Turnover of £7.8m and 0.41x industry multiple (adjusted for size and gross margin).

j. d. doors limited Estimated Valuation

£837.5k

Pomanda estimates the enterprise value of J. D. DOORS LIMITED at £837.5k based on an EBITDA of £215.3k and a 3.89x industry multiple (adjusted for size and gross margin).

j. d. doors limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of J. D. DOORS LIMITED at £3.6m based on Net Assets of £1.8m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J. D. Doors Limited Overview

J. D. Doors Limited is a live company located in winsford, CW7 3RS with a Companies House number of 04554730. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in October 2002, it's largest shareholder is richard gilbert with a 100% stake. J. D. Doors Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J. D. Doors Limited Health Check

Pomanda's financial health check has awarded J. D. Doors Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £7.8m, make it smaller than the average company (£20.6m)

£7.8m - J. D. Doors Limited

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.3%)

25% - J. D. Doors Limited

9.3% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - J. D. Doors Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (4.1%)

1% - J. D. Doors Limited

4.1% - Industry AVG

employees

Employees

with 36 employees, this is below the industry average (48)

36 - J. D. Doors Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - J. D. Doors Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218k, this is less efficient (£390.8k)

£218k - J. D. Doors Limited

£390.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (44 days)

43 days - J. D. Doors Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (35 days)

44 days - J. D. Doors Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 51 days, this is in line with average (56 days)

51 days - J. D. Doors Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (12 weeks)

10 weeks - J. D. Doors Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.3%, this is a higher level of debt than the average (44.6%)

60.3% - J. D. Doors Limited

44.6% - Industry AVG

J. D. DOORS LIMITED financials

EXPORTms excel logo

J. D. Doors Limited's latest turnover from December 2023 is estimated at £7.8 million and the company has net assets of £1.8 million. According to their latest financial statements, J. D. Doors Limited has 36 employees and maintains cash reserves of £369.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,846,6226,513,4845,801,0244,008,3565,737,6604,292,1164,479,4475,147,6054,364,7114,163,5973,111,4792,462,6592,731,8802,528,4790
Other Income Or Grants000000000000000
Cost Of Sales5,894,0814,900,3504,316,1342,993,8274,308,1283,259,2593,372,0163,846,5073,255,2103,120,2982,324,9531,871,1892,067,9701,893,8460
Gross Profit1,952,5411,613,1341,484,8901,014,5291,429,5321,032,8561,107,4311,301,0981,109,5021,043,299786,526591,470663,909634,6320
Admin Expenses1,878,1481,271,9001,548,898904,6721,162,329839,2821,109,5021,226,1271,109,724958,249728,584720,119672,511623,352-423,075
Operating Profit74,393341,234-64,008109,857267,203193,574-2,07174,971-22285,05057,942-128,649-8,60211,280423,075
Interest Payable81,58976,58146,82834,51935,02539,35019,817206186000000
Interest Receivable20,57916,2406891172,0671,6455984548694055311411400
Pre-Tax Profit13,384280,894-110,14875,454234,244155,869-21,29075,21946185,45457,995-128,535-8,48811,281423,075
Tax-3,346-53,3700-14,336-44,506-29,6150-15,044-92-17,945-13,33900-3,159-118,461
Profit After Tax10,038227,524-110,14861,118189,738126,254-21,29060,17536967,50944,656-128,535-8,4888,122304,614
Dividends Paid000000000000000
Retained Profit10,038227,524-110,14861,118189,738126,254-21,29060,17536967,50944,656-128,535-8,4888,122304,614
Employee Costs1,544,2821,529,1881,328,5781,047,4621,100,696904,0811,379,0701,205,676950,047520,322384,462313,553341,419298,6500
Number Of Employees36373328302539352816121011100
EBITDA*215,255493,43877,057224,624368,191268,68966,262129,51051,032106,56779,851-114,364-2,26517,322443,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,202,9202,214,9132,269,1251,538,5651,484,2491,436,033962,719273,967203,119133,544134,44458,22125,10625,07380,814
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000075,021260,154
Total Fixed Assets2,202,9202,214,9132,269,1251,538,5651,484,2491,436,033962,719273,967203,119133,544134,44458,22125,106100,094340,968
Stock & work in progress831,356678,574414,356339,500565,000367,000350,000435,000370,000418,855330,000298,456253,976270,2930
Trade Debtors933,077663,871977,383553,833941,079678,859523,847727,169684,328641,109506,334378,042493,494449,28257,119
Group Debtors000000000000000
Misc Debtors214,247117,536185,924162,051149,00847,90370,312140,180106,32669,04000000
Cash369,236414,740513,28837,864195,349355,74182,808156,466206,904140,80021,0185845,470620
misc current assets000000000000000
total current assets2,347,9161,874,7212,090,9511,093,2481,850,4361,449,5031,026,9671,458,8151,367,5581,269,804857,352676,556792,940719,63757,119
total assets4,550,8364,089,6344,360,0762,631,8133,334,6852,885,5361,989,6861,732,7821,570,6771,403,348991,796734,777818,046819,731398,087
Bank overdraft0000063,49653,1808583,426000000
Bank loan103,780120,805120,51569,56140,8520000000000
Trade Creditors 714,304553,666479,914381,461706,032497,847294,964521,253460,6751,043,414712,191545,847513,698486,06537,259
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,085,979783,7421,121,173316,822919,291761,501593,073680,104685,052000000
total current liabilities1,904,0631,458,2131,721,602767,8441,666,1751,322,844941,2171,202,2151,149,1531,043,414712,191545,847513,698486,06537,259
loans581,970643,910726,993581,442439,910493,534555,71302,309000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities148,911148,762287,372173,060190,148223,406117,479128,24493,90946,72459,13613,117020,83056,114
provisions108,86996,764109,64884,85874,96171,99948,04553,80136,95925,23200000
total long term liabilities839,750889,4361,124,013839,360705,019788,939721,237182,045133,17771,95659,13613,117020,83056,114
total liabilities2,743,8132,347,6492,845,6151,607,2042,371,1942,111,7831,662,4541,384,2601,282,3301,115,370771,327558,964513,698506,89593,373
net assets1,807,0231,741,9851,514,4611,024,609963,491773,753327,232348,522288,347287,978220,469175,813304,348312,836304,714
total shareholders funds1,807,0231,741,9851,514,4611,024,609963,491773,753327,232348,522288,347287,978220,469175,813304,348312,836304,714
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit74,393341,234-64,008109,857267,203193,574-2,07174,971-22285,05057,942-128,649-8,60211,280423,075
Depreciation140,862152,204141,065114,767100,98875,11568,33354,53951,25421,51721,90914,2856,3376,04220,204
Amortisation000000000000000
Tax-3,346-53,3700-14,336-44,506-29,6150-15,044-92-17,945-13,33900-3,159-118,461
Stock152,782264,21874,856-225,500198,00017,000-85,00065,000-48,85588,85531,54444,480-16,317270,2930
Debtors365,917-381,900447,423-374,203363,325132,603-273,19076,69580,505203,815128,292-115,452-30,809207,030317,273
Creditors160,63873,75298,453-324,571208,185202,883-226,28960,578-582,739331,223166,34432,14927,633448,80637,259
Accruals and Deferred Income302,237-337,431804,351-602,469157,790168,428-87,031-4,948685,052000000
Deferred Taxes & Provisions12,105-12,88424,7909,8972,96223,954-5,75616,84211,72725,23200000
Cash flow from operations168,190281,187482,372-107,152131,297484,736105,37645,243133,330152,40773,020-11,24372,494-14,35444,804
Investing Activities
capital expenditure-128,869-97,992-871,625-169,083-149,204-548,429-757,085-125,387-120,829-20,617-98,132-47,400-6,37049,699-101,018
Change in Investments000000000000000
cash flow from investments-128,869-97,992-871,625-169,083-149,204-548,429-757,085-125,387-120,829-20,617-98,132-47,400-6,37049,699-101,018
Financing Activities
Bank loans-17,02529050,95428,70940,8520000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-61,940-83,083145,551141,532-53,624-62,179555,713-2,3092,309000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities149-138,610114,312-17,088-33,258105,927-10,76534,33547,185-12,41246,01913,117-20,830-35,28456,114
share issue55,0000600,00000320,26700000000100
interest-61,010-60,341-46,139-34,402-32,958-37,705-19,2192486834055311411400
cash flow from financing-84,826-281,744864,678118,751-78,988326,310525,72932,27450,177-12,00746,07213,231-20,716-35,28456,214
cash and cash equivalents
cash-45,504-98,548475,424-157,485-160,392272,933-73,658-50,43866,104119,78220,960-45,41245,408620
overdraft0000-63,49610,31652,322-2,5683,426000000
change in cash-45,504-98,548475,424-157,485-96,896262,617-125,980-47,87062,678119,78220,960-45,41245,408620

j. d. doors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j. d. doors limited. Get real-time insights into j. d. doors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J. D. Doors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j. d. doors limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CW7 area or any other competitors across 12 key performance metrics.

j. d. doors limited Ownership

J. D. DOORS LIMITED group structure

J. D. Doors Limited has no subsidiary companies.

Ultimate parent company

J. D. DOORS LIMITED

04554730

J. D. DOORS LIMITED Shareholders

richard gilbert 100%

j. d. doors limited directors

J. D. Doors Limited currently has 1 director, Mr Richard Gilbert serving since Oct 2002.

officercountryagestartendrole
Mr Richard GilbertEngland53 years Oct 2002- Director

P&L

December 2023

turnover

7.8m

+20%

operating profit

74.4k

0%

gross margin

24.9%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

+0.04%

total assets

4.6m

+0.11%

cash

369.2k

-0.11%

net assets

Total assets minus all liabilities

j. d. doors limited company details

company number

04554730

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

October 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

road four, winsford industrial estate, winsford, CW7 3RS

Bank

-

Legal Advisor

-

j. d. doors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to j. d. doors limited. Currently there are 3 open charges and 3 have been satisfied in the past.

j. d. doors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J. D. DOORS LIMITED. This can take several minutes, an email will notify you when this has completed.

j. d. doors limited Companies House Filings - See Documents

datedescriptionview/download