lexus europe limited

Live MatureSmallDeclining

lexus europe limited Company Information

Share LEXUS EUROPE LIMITED

Company Number

04554742

Shareholders

julie ann lee

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

239 charlton road, bristol, BS10 6JS

lexus europe limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of LEXUS EUROPE LIMITED at £1.7m based on a Turnover of £2.9m and 0.58x industry multiple (adjusted for size and gross margin).

lexus europe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEXUS EUROPE LIMITED at £0 based on an EBITDA of £-15.2k and a 4.27x industry multiple (adjusted for size and gross margin).

lexus europe limited Estimated Valuation

£211.3k

Pomanda estimates the enterprise value of LEXUS EUROPE LIMITED at £211.3k based on Net Assets of £99.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lexus Europe Limited Overview

Lexus Europe Limited is a live company located in bristol, BS10 6JS with a Companies House number of 04554742. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2002, it's largest shareholder is julie ann lee with a 100% stake. Lexus Europe Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lexus Europe Limited Health Check

Pomanda's financial health check has awarded Lexus Europe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£4m)

£2.9m - Lexus Europe Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (8.1%)

-49% - Lexus Europe Limited

8.1% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Lexus Europe Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.7%)

-0.5% - Lexus Europe Limited

5.7% - Industry AVG

employees

Employees

with 20 employees, this is similar to the industry average (24)

20 - Lexus Europe Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Lexus Europe Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.2k, this is equally as efficient (£153.9k)

£147.2k - Lexus Europe Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (39 days)

32 days - Lexus Europe Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (33 days)

109 days - Lexus Europe Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lexus Europe Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (24 weeks)

36 weeks - Lexus Europe Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.8%, this is a higher level of debt than the average (60.7%)

84.8% - Lexus Europe Limited

60.7% - Industry AVG

LEXUS EUROPE LIMITED financials

EXPORTms excel logo

Lexus Europe Limited's latest turnover from February 2024 is estimated at £2.9 million and the company has net assets of £99.1 thousand. According to their latest financial statements, we estimate that Lexus Europe Limited has 20 employees and maintains cash reserves of £391.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Oct 2010Oct 2009
Turnover2,944,94414,851,9719,348,03822,358,79811,836,9168,623,9334,850,16611,429,7537,273,6123,554,550603414,533
Other Income Or Grants
Cost Of Sales1,815,9989,076,2745,817,13314,037,4337,357,1735,385,4183,026,2846,974,2084,565,0802,256,424374210,016
Gross Profit1,128,9465,775,6973,530,9058,321,3664,479,7433,238,5151,823,8824,455,5462,708,5321,298,125230204,517
Admin Expenses1,144,1895,788,6363,519,7668,311,2994,468,1363,225,7201,807,0504,444,5222,696,4091,288,049-1,4471,330121,827193,656
Operating Profit-15,243-12,93911,13910,06711,60712,79516,83211,02412,12310,0761,447-1,100-121,82710,861
Interest Payable
Interest Receivable26,17924,4252,9402803807601730
Pre-Tax Profit10,93611,48614,07910,34711,60712,79516,83211,40412,88310,0761,447-1,100-121,8109,912
Tax-2,734-2,182-2,675-1,966-2,205-2,431-3,198-2,281-2,576-2,116-347-2,080
Profit After Tax8,2029,30411,4048,3819,40210,36413,6349,12310,3067,9601,100-1,100-121,8107,832
Dividends Paid
Retained Profit8,2029,30411,4048,3819,40210,36413,6349,12310,3067,9601,100-1,100-121,8107,832
Employee Costs995,7334,741,4793,116,9727,470,69242,11340,9031,431,0313,375,5112,021,548984,68737,050
Number Of Employees201006917511378853261
EBITDA*-15,243-12,93911,13910,06711,60712,79516,83211,02412,12310,0761,447-1,100-121,82710,861

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Oct 2010Oct 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress6,332
Trade Debtors258,4001,738,4801,051,4932,602,2712,206,3221,660,936655,5951,521,981821,070459,409308,009
Group Debtors
Misc Debtors1,639
Cash391,478605,824615,437560,663303,9936,805
misc current assets
total current assets649,8782,344,3041,666,9303,164,5732,206,3221,660,936655,5951,521,9811,125,063459,409321,146
total assets649,8782,344,3041,666,9303,164,5732,206,3221,660,936655,5951,521,9811,125,063459,409321,146
Bank overdraft
Bank loan
Trade Creditors 547,2572,231,8891,569,9843,091,0162,145,5331,609,549614,5721,494,5921,105,797450,449100194,291
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,54121,53715,3723,3875,044
total current liabilities550,7982,253,4261,585,3563,094,4032,145,5331,609,549614,5721,494,5921,105,797450,449100199,335
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities550,7982,253,4261,585,3563,094,4032,145,5331,609,549614,5721,494,5921,105,797450,449100199,335
net assets99,08090,87881,57470,17060,78951,38741,02327,38919,2668,960-100121,811
total shareholders funds99,08090,87881,57470,17060,78951,38741,02327,38919,2668,960-100121,811
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Oct 2010Oct 2009
Operating Activities
Operating Profit-15,243-12,93911,13910,06711,60712,79516,83211,02412,12310,0761,447-1,100-121,82710,861
Depreciation
Amortisation
Tax-2,734-2,182-2,675-1,966-2,205-2,431-3,198-2,281-2,576-2,116-347-2,080
Stock-6,3326,332
Debtors-1,480,080686,987-1,552,417397,588545,3861,005,341-866,386700,911361,661459,409-308,009308,009
Creditors-1,684,632661,905-1,521,032945,483535,984994,977-880,020388,795655,348450,449-100100-194,291194,291
Accruals and Deferred Income-17,9966,16511,9853,387-5,0445,044
Deferred Taxes & Provisions
Cash flow from operations-240,525-34,03851,834559,383-303,373303,234-1,0001,000-1,000-6,821-106,225
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000-1,0001,000-1,0001,000-1113,979
interest26,17924,4252,9402803807601730
cash flow from financing26,17924,4252,9401,280-6207601,000-1,0001,00016114,009
cash and cash equivalents
cash-214,346-9,61354,774560,663-303,993303,993-6,8056,805
overdraft
change in cash-214,346-9,61354,774560,663-303,993303,993-6,8056,805

lexus europe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lexus europe limited. Get real-time insights into lexus europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lexus Europe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lexus europe limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BS10 area or any other competitors across 12 key performance metrics.

lexus europe limited Ownership

LEXUS EUROPE LIMITED group structure

Lexus Europe Limited has no subsidiary companies.

Ultimate parent company

LEXUS EUROPE LIMITED

04554742

LEXUS EUROPE LIMITED Shareholders

julie ann lee 100%

lexus europe limited directors

Lexus Europe Limited currently has 2 directors. The longest serving directors include Mr Marc Lee (Jul 2021) and Mr Damian Nicholls (May 2023).

officercountryagestartendrole
Mr Marc LeeUnited Kingdom67 years Jul 2021- Director
Mr Damian NichollsUnited Kingdom61 years May 2023- Director

P&L

February 2024

turnover

2.9m

-80%

operating profit

-15.2k

0%

gross margin

38.4%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

99.1k

+0.09%

total assets

649.9k

-0.72%

cash

391.5k

-0.35%

net assets

Total assets minus all liabilities

lexus europe limited company details

company number

04554742

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

lexus associates limited (February 2012)

accountant

-

auditor

-

address

239 charlton road, bristol, BS10 6JS

Bank

-

Legal Advisor

-

lexus europe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lexus europe limited.

lexus europe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEXUS EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.

lexus europe limited Companies House Filings - See Documents

datedescriptionview/download