k. & l. fisheries limited

k. & l. fisheries limited Company Information

Share K. & L. FISHERIES LIMITED
Live 
MatureSmallHigh

Company Number

04554862

Industry

Other retail sale of food in specialised stores

 

Directors

Lynda Mason

Kevin Mason

View All

Shareholders

philip mason

sarah appleton

View All

Group Structure

View All

Contact

Registered Address

12 front street, annitsford, cramlington, northumberland, NE23 7QS

k. & l. fisheries limited Estimated Valuation

£222.7k

Pomanda estimates the enterprise value of K. & L. FISHERIES LIMITED at £222.7k based on a Turnover of £813.3k and 0.27x industry multiple (adjusted for size and gross margin).

k. & l. fisheries limited Estimated Valuation

£270.9k

Pomanda estimates the enterprise value of K. & L. FISHERIES LIMITED at £270.9k based on an EBITDA of £90.8k and a 2.98x industry multiple (adjusted for size and gross margin).

k. & l. fisheries limited Estimated Valuation

£536.7k

Pomanda estimates the enterprise value of K. & L. FISHERIES LIMITED at £536.7k based on Net Assets of £214.5k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K. & L. Fisheries Limited Overview

K. & L. Fisheries Limited is a live company located in cramlington, NE23 7QS with a Companies House number of 04554862. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in October 2002, it's largest shareholder is philip mason with a 33.3% stake. K. & L. Fisheries Limited is a mature, small sized company, Pomanda has estimated its turnover at £813.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K. & L. Fisheries Limited Health Check

Pomanda's financial health check has awarded K. & L. Fisheries Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £813.3k, make it in line with the average company (£708.9k)

£813.3k - K. & L. Fisheries Limited

£708.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (7%)

27% - K. & L. Fisheries Limited

7% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (36.4%)

22.4% - K. & L. Fisheries Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of 11.2% make it more profitable than the average company (2.6%)

11.2% - K. & L. Fisheries Limited

2.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (15)

8 - K. & L. Fisheries Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.1k, the company has an equivalent pay structure (£17.1k)

£17.1k - K. & L. Fisheries Limited

£17.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.7k, this is more efficient (£79.6k)

£101.7k - K. & L. Fisheries Limited

£79.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (24 days)

109 days - K. & L. Fisheries Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (31 days)

30 days - K. & L. Fisheries Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K. & L. Fisheries Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - K. & L. Fisheries Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.1%, this is a lower level of debt than the average (80.6%)

32.1% - K. & L. Fisheries Limited

80.6% - Industry AVG

K. & L. FISHERIES LIMITED financials

EXPORTms excel logo

K. & L. Fisheries Limited's latest turnover from November 2023 is estimated at £813.3 thousand and the company has net assets of £214.5 thousand. According to their latest financial statements, K. & L. Fisheries Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover813,301612,387431,687400,929326,0497283,35053,28253,35266,03963,75145,98152,06452,7550
Other Income Or Grants000000000000000
Cost Of Sales631,280481,046349,383319,414261,6496225,13040,55240,28950,39047,50134,02138,40637,9190
Gross Profit182,021131,34182,30481,51564,400158,21912,73013,06315,64816,25011,96013,65814,8370
Admin Expenses91,19866,79024,44124,12764,96178056,95316,53111,30511,46514,0245,6919,71715,392-832
Operating Profit90,82364,55157,86357,388-561-7791,266-3,8011,7584,1832,2266,2693,941-555832
Interest Payable000000001,9503,9003,9001,950000
Interest Receivable000000313051423735272011
Pre-Tax Profit90,82364,55157,86357,388-561-7791,296-3,771-141325-1,6374,3543,968-535843
Tax-22,706-12,265-10,994-10,90400-24600-680-1,045-1,0320-236
Profit After Tax68,11752,28646,86946,484-561-7791,050-3,771-141257-1,6373,3092,936-535607
Dividends Paid000000000000000
Retained Profit68,11752,28646,86946,484-561-7791,050-3,771-141257-1,6373,3092,936-535607
Employee Costs136,795144,92037,954133,972149,600165,836166,54216,88515,26716,18315,70116,55216,51518,5920
Number Of Employees882889911111110
EBITDA*90,82364,55157,86357,388-561-7791,2668,59213,13613,40910,98014,72712,5568,72810,419

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets63,85262,75077,93573,87380,99791,824108,27824,08119,40072,51212,02511,5289,94912,52215,763
Intangible Assets000000060,42866,47014,94078,55484,59690,63896,680102,722
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets63,85262,75077,93573,87380,99791,824108,27884,50985,87087,45290,57996,124100,587109,202118,485
Stock & work in progress00000002,4602,0791,9892,1212,4631,5161,9111,533
Trade Debtors244,997202,313141,72793,02040,21440,65129,1551,30256800001,263709
Group Debtors000000000000000
Misc Debtors7,1375,4273,7172,3594,2200000000000
Cash000000012,25111,4568,9467,8456,9746,9403,7334,344
misc current assets000001,3541,420001,62241566167800
total current assets252,134207,740145,44495,37944,43442,00530,57516,01314,10312,55710,38110,0989,1346,9076,586
total assets315,986270,490223,379169,252125,431133,829138,853100,52299,973100,009100,960106,222109,721116,109125,071
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 53,10751,33050,60741,73339,90440,37139,84432,54925,26324,28023,90721,67627,97432,80835,960
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities53,10751,33050,60741,73339,90440,37139,84432,54925,26324,28023,90721,67627,97432,80835,960
loans00000000060,00060,00060,000000
hp & lease commitments000000000000000
Accruals and Deferred Income8,3886,3616,6903,0222,4594,715000000000
other liabilities40,00066,42571,99477,27882,33387,44793,09662,35666,3308,23710,52416,61677,62481,77986,692
provisions0000003,8384,4923,4842,4551,7491,5131,0151,3501,712
total long term liabilities48,38872,78678,68480,30084,79292,16296,93466,84869,81470,69272,27378,12978,63983,12988,404
total liabilities101,495124,116129,291122,033124,696132,533136,77899,39795,07794,97296,18099,805106,613115,937124,364
net assets214,491146,37494,08847,2197351,2962,0751,1254,8965,0374,7806,4173,108172707
total shareholders funds214,491146,37494,08847,2197351,2962,0751,1254,8965,0374,7806,4173,108172707
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit90,82364,55157,86357,388-561-7791,266-3,8011,7584,1832,2266,2693,941-555832
Depreciation000000012,3935,3363,1842,7122,4162,5733,2413,545
Amortisation000000006,0426,0426,0426,0426,0426,0426,042
Tax-22,706-12,265-10,994-10,90400-24600-680-1,045-1,0320-236
Stock000000-2,46038190-132-342947-3953781,533
Debtors44,39462,29650,06550,9453,78311,49627,853734568000-1,263554709
Creditors1,7777238,8741,829-4675277,2957,2869833732,231-6,298-4,834-3,15235,960
Accruals and Deferred Income2,027-3293,668563-2,2564,715000000000
Deferred Taxes & Provisions00000-3,838-6541,0081,029706236498-335-3621,712
Cash flow from operations27,527-9,6169,346-2,069-7,067-10,871-17,73215,77114,49014,55213,7896,9358,0134,28245,613
Investing Activities
capital expenditure-1,10215,185-4,0627,12410,82716,454-23,769-11,032-9,796-6,099-3,209-3,99500-128,072
Change in Investments000000000000000
cash flow from investments-1,10215,185-4,0627,12410,82716,454-23,769-11,032-9,796-6,099-3,209-3,99500-128,072
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000-60,0000060,000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-26,425-5,569-5,284-5,055-5,114-5,64930,740-3,97458,093-2,287-6,092-61,008-4,155-4,91386,692
share issue000000-1000000000100
interest0000003130-1,899-3,858-3,863-1,915272011
cash flow from financing-26,425-5,569-5,284-5,055-5,114-5,64930,671-3,944-3,806-6,145-9,955-2,923-4,128-4,89386,803
cash and cash equivalents
cash000000-12,2517952,5101,101871343,207-6114,344
overdraft000000000000000
change in cash000000-12,2517952,5101,101871343,207-6114,344

k. & l. fisheries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k. & l. fisheries limited. Get real-time insights into k. & l. fisheries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K. & L. Fisheries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k. & l. fisheries limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NE23 area or any other competitors across 12 key performance metrics.

k. & l. fisheries limited Ownership

K. & L. FISHERIES LIMITED group structure

K. & L. Fisheries Limited has no subsidiary companies.

Ultimate parent company

K. & L. FISHERIES LIMITED

04554862

K. & L. FISHERIES LIMITED Shareholders

philip mason 33.33%
sarah appleton 33.33%
david mason 29.17%
kimberley mason 4.17%

k. & l. fisheries limited directors

K. & L. Fisheries Limited currently has 3 directors. The longest serving directors include Ms Lynda Mason (Oct 2002) and Mr Kevin Mason (Oct 2002).

officercountryagestartendrole
Ms Lynda Mason71 years Oct 2002- Director
Mr Kevin Mason74 years Oct 2002- Director
Mr David Mason50 years Apr 2016- Director

P&L

November 2023

turnover

813.3k

+33%

operating profit

90.8k

0%

gross margin

22.4%

+4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

214.5k

+0.47%

total assets

316k

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

k. & l. fisheries limited company details

company number

04554862

Type

Private limited with Share Capital

industry

47290 - Other retail sale of food in specialised stores

incorporation date

October 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

12 front street, annitsford, cramlington, northumberland, NE23 7QS

Bank

-

Legal Advisor

-

k. & l. fisheries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to k. & l. fisheries limited. Currently there are 1 open charges and 0 have been satisfied in the past.

k. & l. fisheries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K. & L. FISHERIES LIMITED. This can take several minutes, an email will notify you when this has completed.

k. & l. fisheries limited Companies House Filings - See Documents

datedescriptionview/download