k. & l. fisheries limited Company Information
Company Number
04554862
Next Accounts
Aug 2025
Industry
Other retail sale of food in specialised stores
Shareholders
philip mason
sarah appleton
View AllGroup Structure
View All
Contact
Registered Address
12 front street, annitsford, cramlington, northumberland, NE23 7QS
Website
kandlfisheries.co.ukk. & l. fisheries limited Estimated Valuation
Pomanda estimates the enterprise value of K. & L. FISHERIES LIMITED at £222.7k based on a Turnover of £813.3k and 0.27x industry multiple (adjusted for size and gross margin).
k. & l. fisheries limited Estimated Valuation
Pomanda estimates the enterprise value of K. & L. FISHERIES LIMITED at £270.9k based on an EBITDA of £90.8k and a 2.98x industry multiple (adjusted for size and gross margin).
k. & l. fisheries limited Estimated Valuation
Pomanda estimates the enterprise value of K. & L. FISHERIES LIMITED at £536.7k based on Net Assets of £214.5k and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
K. & L. Fisheries Limited Overview
K. & L. Fisheries Limited is a live company located in cramlington, NE23 7QS with a Companies House number of 04554862. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in October 2002, it's largest shareholder is philip mason with a 33.3% stake. K. & L. Fisheries Limited is a mature, small sized company, Pomanda has estimated its turnover at £813.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
K. & L. Fisheries Limited Health Check
Pomanda's financial health check has awarded K. & L. Fisheries Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £813.3k, make it in line with the average company (£708.9k)
- K. & L. Fisheries Limited
£708.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (7%)
- K. & L. Fisheries Limited
7% - Industry AVG
Production
with a gross margin of 22.4%, this company has a higher cost of product (36.4%)
- K. & L. Fisheries Limited
36.4% - Industry AVG
Profitability
an operating margin of 11.2% make it more profitable than the average company (2.6%)
- K. & L. Fisheries Limited
2.6% - Industry AVG
Employees
with 8 employees, this is below the industry average (15)
8 - K. & L. Fisheries Limited
15 - Industry AVG
Pay Structure
on an average salary of £17.1k, the company has an equivalent pay structure (£17.1k)
- K. & L. Fisheries Limited
£17.1k - Industry AVG
Efficiency
resulting in sales per employee of £101.7k, this is more efficient (£79.6k)
- K. & L. Fisheries Limited
£79.6k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (24 days)
- K. & L. Fisheries Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is close to average (31 days)
- K. & L. Fisheries Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- K. & L. Fisheries Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - K. & L. Fisheries Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.1%, this is a lower level of debt than the average (80.6%)
32.1% - K. & L. Fisheries Limited
80.6% - Industry AVG
K. & L. FISHERIES LIMITED financials
K. & L. Fisheries Limited's latest turnover from November 2023 is estimated at £813.3 thousand and the company has net assets of £214.5 thousand. According to their latest financial statements, K. & L. Fisheries Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 7 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 8 | 2 | 8 | 8 | 9 | 9 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 63,852 | 62,750 | 77,935 | 73,873 | 80,997 | 91,824 | 108,278 | 24,081 | 19,400 | 72,512 | 12,025 | 11,528 | 9,949 | 12,522 | 15,763 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,428 | 66,470 | 14,940 | 78,554 | 84,596 | 90,638 | 96,680 | 102,722 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 63,852 | 62,750 | 77,935 | 73,873 | 80,997 | 91,824 | 108,278 | 84,509 | 85,870 | 87,452 | 90,579 | 96,124 | 100,587 | 109,202 | 118,485 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,460 | 2,079 | 1,989 | 2,121 | 2,463 | 1,516 | 1,911 | 1,533 |
Trade Debtors | 244,997 | 202,313 | 141,727 | 93,020 | 40,214 | 40,651 | 29,155 | 1,302 | 568 | 0 | 0 | 0 | 0 | 1,263 | 709 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 7,137 | 5,427 | 3,717 | 2,359 | 4,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,251 | 11,456 | 8,946 | 7,845 | 6,974 | 6,940 | 3,733 | 4,344 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 1,354 | 1,420 | 0 | 0 | 1,622 | 415 | 661 | 678 | 0 | 0 |
total current assets | 252,134 | 207,740 | 145,444 | 95,379 | 44,434 | 42,005 | 30,575 | 16,013 | 14,103 | 12,557 | 10,381 | 10,098 | 9,134 | 6,907 | 6,586 |
total assets | 315,986 | 270,490 | 223,379 | 169,252 | 125,431 | 133,829 | 138,853 | 100,522 | 99,973 | 100,009 | 100,960 | 106,222 | 109,721 | 116,109 | 125,071 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 53,107 | 51,330 | 50,607 | 41,733 | 39,904 | 40,371 | 39,844 | 32,549 | 25,263 | 24,280 | 23,907 | 21,676 | 27,974 | 32,808 | 35,960 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 53,107 | 51,330 | 50,607 | 41,733 | 39,904 | 40,371 | 39,844 | 32,549 | 25,263 | 24,280 | 23,907 | 21,676 | 27,974 | 32,808 | 35,960 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 60,000 | 60,000 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 8,388 | 6,361 | 6,690 | 3,022 | 2,459 | 4,715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 40,000 | 66,425 | 71,994 | 77,278 | 82,333 | 87,447 | 93,096 | 62,356 | 66,330 | 8,237 | 10,524 | 16,616 | 77,624 | 81,779 | 86,692 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 3,838 | 4,492 | 3,484 | 2,455 | 1,749 | 1,513 | 1,015 | 1,350 | 1,712 |
total long term liabilities | 48,388 | 72,786 | 78,684 | 80,300 | 84,792 | 92,162 | 96,934 | 66,848 | 69,814 | 70,692 | 72,273 | 78,129 | 78,639 | 83,129 | 88,404 |
total liabilities | 101,495 | 124,116 | 129,291 | 122,033 | 124,696 | 132,533 | 136,778 | 99,397 | 95,077 | 94,972 | 96,180 | 99,805 | 106,613 | 115,937 | 124,364 |
net assets | 214,491 | 146,374 | 94,088 | 47,219 | 735 | 1,296 | 2,075 | 1,125 | 4,896 | 5,037 | 4,780 | 6,417 | 3,108 | 172 | 707 |
total shareholders funds | 214,491 | 146,374 | 94,088 | 47,219 | 735 | 1,296 | 2,075 | 1,125 | 4,896 | 5,037 | 4,780 | 6,417 | 3,108 | 172 | 707 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 12,393 | 5,336 | 3,184 | 2,712 | 2,416 | 2,573 | 3,241 | 3,545 | |||||||
Amortisation | 0 | 6,042 | 6,042 | 6,042 | 6,042 | 6,042 | 6,042 | 6,042 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -2,460 | 381 | 90 | -132 | -342 | 947 | -395 | 378 | 1,533 |
Debtors | 44,394 | 62,296 | 50,065 | 50,945 | 3,783 | 11,496 | 27,853 | 734 | 568 | 0 | 0 | 0 | -1,263 | 554 | 709 |
Creditors | 1,777 | 723 | 8,874 | 1,829 | -467 | 527 | 7,295 | 7,286 | 983 | 373 | 2,231 | -6,298 | -4,834 | -3,152 | 35,960 |
Accruals and Deferred Income | 2,027 | -329 | 3,668 | 563 | -2,256 | 4,715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -3,838 | -654 | 1,008 | 1,029 | 706 | 236 | 498 | -335 | -362 | 1,712 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60,000 | 0 | 0 | 60,000 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -26,425 | -5,569 | -5,284 | -5,055 | -5,114 | -5,649 | 30,740 | -3,974 | 58,093 | -2,287 | -6,092 | -61,008 | -4,155 | -4,913 | 86,692 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -12,251 | 795 | 2,510 | 1,101 | 871 | 34 | 3,207 | -611 | 4,344 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -12,251 | 795 | 2,510 | 1,101 | 871 | 34 | 3,207 | -611 | 4,344 |
k. & l. fisheries limited Credit Report and Business Information
K. & L. Fisheries Limited Competitor Analysis
Perform a competitor analysis for k. & l. fisheries limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NE23 area or any other competitors across 12 key performance metrics.
k. & l. fisheries limited Ownership
K. & L. FISHERIES LIMITED group structure
K. & L. Fisheries Limited has no subsidiary companies.
Ultimate parent company
K. & L. FISHERIES LIMITED
04554862
k. & l. fisheries limited directors
K. & L. Fisheries Limited currently has 3 directors. The longest serving directors include Ms Lynda Mason (Oct 2002) and Mr Kevin Mason (Oct 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Lynda Mason | 71 years | Oct 2002 | - | Director | |
Mr Kevin Mason | 74 years | Oct 2002 | - | Director | |
Mr David Mason | 50 years | Apr 2016 | - | Director |
P&L
November 2023turnover
813.3k
+33%
operating profit
90.8k
0%
gross margin
22.4%
+4.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
214.5k
+0.47%
total assets
316k
+0.17%
cash
0
0%
net assets
Total assets minus all liabilities
k. & l. fisheries limited company details
company number
04554862
Type
Private limited with Share Capital
industry
47290 - Other retail sale of food in specialised stores
incorporation date
October 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
12 front street, annitsford, cramlington, northumberland, NE23 7QS
Bank
-
Legal Advisor
-
k. & l. fisheries limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to k. & l. fisheries limited. Currently there are 1 open charges and 0 have been satisfied in the past.
k. & l. fisheries limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for K. & L. FISHERIES LIMITED. This can take several minutes, an email will notify you when this has completed.
k. & l. fisheries limited Companies House Filings - See Documents
date | description | view/download |
---|