dish catering limited Company Information
Company Number
04555813
Website
www.foodbydish.comRegistered Address
units 3 and 4 trade city, avro way, weybridge, KT13 0YF
Industry
Event catering activities
Telephone
02082690398
Next Accounts Due
December 2024
Group Structure
View All
Directors
Alexander Kelly2 Years
Shareholders
eventist group ltd 100%
dish catering limited Estimated Valuation
Pomanda estimates the enterprise value of DISH CATERING LIMITED at £756.7k based on a Turnover of £1.5m and 0.5x industry multiple (adjusted for size and gross margin).
dish catering limited Estimated Valuation
Pomanda estimates the enterprise value of DISH CATERING LIMITED at £417.4k based on an EBITDA of £97.3k and a 4.29x industry multiple (adjusted for size and gross margin).
dish catering limited Estimated Valuation
Pomanda estimates the enterprise value of DISH CATERING LIMITED at £1.4m based on Net Assets of £473.9k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dish Catering Limited Overview
Dish Catering Limited is a live company located in weybridge, KT13 0YF with a Companies House number of 04555813. It operates in the event catering activities sector, SIC Code 56210. Founded in October 2002, it's largest shareholder is eventist group ltd with a 100% stake. Dish Catering Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dish Catering Limited Health Check
Pomanda's financial health check has awarded Dish Catering Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
4 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £1.5m, make it larger than the average company (£505.8k)
- Dish Catering Limited
£505.8k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (-2.1%)
- Dish Catering Limited
-2.1% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 44.2%, this company has a comparable cost of product (44.2%)
- Dish Catering Limited
44.2% - Industry AVG
![profitability](/assets/images/scoreRate1.png)
Profitability
an operating margin of 6.3% make it as profitable than the average company (5.7%)
- Dish Catering Limited
5.7% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 20 employees, this is above the industry average (10)
20 - Dish Catering Limited
10 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £18.1k, the company has an equivalent pay structure (£18.1k)
- Dish Catering Limited
£18.1k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £75.7k, this is more efficient (£50.6k)
- Dish Catering Limited
£50.6k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 49 days, this is later than average (34 days)
- Dish Catering Limited
34 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 57 days, this is slower than average (30 days)
- Dish Catering Limited
30 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 32 days, this is more than average (9 days)
- Dish Catering Limited
9 days - Industry AVG
![cashbalance](/assets/images/scoreRate1.png)
Cash Balance
has cash to cover current liabilities for 32 weeks, this is average cash available to meet short term requirements (28 weeks)
32 weeks - Dish Catering Limited
28 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 69.5%, this is a lower level of debt than the average (87.4%)
69.5% - Dish Catering Limited
87.4% - Industry AVG
DISH CATERING LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Dish Catering Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of £473.9 thousand. According to their latest financial statements, Dish Catering Limited has 20 employees and maintains cash reserves of £677.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 20 | 17 | 22 | 89 | 168 | 127 | 92 | 49 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,339 | 4,755 | 40,558 | 59,004 | 88,599 | 81,431 | 102,133 | 84,722 | 63,907 | 68,595 | 66,934 | 52,298 | 52,200 | 55,807 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,440 | 1,440 | 1,440 | 1,440 | 1,440 | 1,440 | 1,440 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 19,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 23,339 | 4,755 | 40,558 | 78,804 | 88,599 | 81,431 | 102,133 | 86,162 | 65,347 | 70,035 | 68,374 | 53,738 | 53,640 | 57,247 |
Stock & work in progress | 75,065 | 34,630 | 0 | 22,186 | 48,100 | 41,369 | 42,894 | 28,468 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 207,212 | 186,835 | 5,925 | 101,465 | 394,251 | 375,820 | 351,173 | 695,976 | 468,108 | 537,591 | 491,426 | 326,901 | 208,446 | 179,709 |
Group Debtors | 0 | 897 | 398,487 | 420,081 | 309,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 569,987 | 7,014 | 26,379 | 41,080 | 81,348 | 83,502 | 30,738 | 36,068 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 677,564 | 654,963 | 7,043 | 91,054 | 31,195 | 141,062 | 26,944 | 223,258 | 607,688 | 95,166 | 100,777 | 143,162 | 76,169 | 220,322 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,529,828 | 884,339 | 437,834 | 675,866 | 863,921 | 641,753 | 451,749 | 983,770 | 1,075,796 | 632,757 | 592,203 | 470,063 | 284,615 | 400,031 |
total assets | 1,553,167 | 889,094 | 478,392 | 754,670 | 952,520 | 723,184 | 553,882 | 1,069,932 | 1,141,143 | 702,792 | 660,577 | 523,801 | 338,255 | 457,278 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 40,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 4,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 133,656 | 100,794 | 66,606 | 245,219 | 216,194 | 255,288 | 362,066 | 601,870 | 903,456 | 639,794 | 579,380 | 486,371 | 371,279 | 438,488 |
Group/Directors Accounts | 588,228 | 56,950 | 0 | 0 | 0 | 69,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 350,283 | 357,675 | 147,306 | 195,457 | 447,505 | 428,304 | 439,930 | 245,302 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,072,167 | 515,419 | 218,079 | 440,676 | 663,699 | 753,402 | 842,703 | 847,172 | 903,456 | 639,794 | 579,380 | 486,371 | 371,279 | 438,488 |
loans | 0 | 0 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
provisions | 7,125 | 0 | 6,248 | 9,432 | 14,664 | 12,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 7,125 | 0 | 52,081 | 9,432 | 14,664 | 12,827 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
total liabilities | 1,079,292 | 515,419 | 270,160 | 450,108 | 678,363 | 766,229 | 842,704 | 847,173 | 903,457 | 639,795 | 579,381 | 486,372 | 371,280 | 438,489 |
net assets | 473,875 | 373,675 | 208,232 | 304,562 | 274,157 | -43,045 | -288,822 | 222,759 | 237,686 | 62,997 | 81,196 | 37,429 | -33,025 | 18,789 |
total shareholders funds | 473,875 | 373,675 | 208,232 | 304,562 | 274,157 | -43,045 | -288,822 | 222,759 | 237,686 | 62,997 | 81,196 | 37,429 | -33,025 | 18,789 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,919 | 3,123 | 13,196 | 19,104 | 28,854 | 27,384 | 43,246 | 23,524 | 19,918 | 20,623 | 16,964 | 20,988 | 16,879 | 18,081 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 40,435 | 34,630 | -22,186 | -25,914 | 6,731 | -1,525 | 42,894 | 28,468 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 582,453 | -236,045 | -151,635 | -202,200 | 325,304 | 77,411 | 381,911 | 263,936 | -69,483 | 46,165 | 164,525 | 118,455 | 28,737 | 179,709 |
Creditors | 32,862 | 34,188 | -178,613 | 29,025 | -39,094 | -106,778 | 362,066 | -301,586 | 263,662 | 60,414 | 93,009 | 115,092 | -67,209 | 438,488 |
Accruals and Deferred Income | -7,392 | 210,369 | -48,151 | -252,048 | 19,201 | -11,626 | 439,930 | 245,302 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 7,125 | -6,248 | -3,184 | -5,232 | 1,837 | 12,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | -4,167 | 4,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 531,278 | 56,950 | 0 | 0 | -69,810 | 69,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -45,833 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 22,601 | 647,920 | -84,011 | 59,859 | -109,867 | 114,118 | 26,944 | -384,430 | 512,522 | -5,611 | -42,385 | 66,993 | -144,153 | 220,322 |
overdraft | 0 | 0 | 0 | 0 | 0 | -40,707 | 40,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 22,601 | 647,920 | -84,011 | 59,859 | -109,867 | 154,825 | -13,763 | -384,430 | 512,522 | -5,611 | -42,385 | 66,993 | -144,153 | 220,322 |
dish catering limited Credit Report and Business Information
Dish Catering Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for dish catering limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dish catering limited Ownership
DISH CATERING LIMITED group structure
Dish Catering Limited has no subsidiary companies.
dish catering limited directors
Dish Catering Limited currently has 1 director, Mr Alexander Kelly serving since Nov 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander Kelly | England | 42 years | Nov 2021 | - | Director |
P&L
March 2023turnover
1.5m
+53%
operating profit
95.4k
0%
gross margin
44.3%
+4.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
473.9k
+0.27%
total assets
1.6m
+0.75%
cash
677.6k
+0.03%
net assets
Total assets minus all liabilities
dish catering limited company details
company number
04555813
Type
Private limited with Share Capital
industry
56210 - Event catering activities
incorporation date
October 2002
age
22
accounts
Small Company
ultimate parent company
previous names
dish2 limited (August 2009)
incorporated
UK
address
units 3 and 4 trade city, avro way, weybridge, KT13 0YF
last accounts submitted
March 2023
dish catering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to dish catering limited. Currently there are 1 open charges and 1 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
dish catering limited Companies House Filings - See Documents
date | description | view/download |
---|