british educational travel association limited Company Information
Company Number
04556194
Website
http://betauk.comRegistered Address
8th floor becket house, 36-37 old jewry, london, EC2R 8DD
Industry
Activities of other membership organisations n.e.c.
Telephone
02086691444
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
british educational travel association limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH EDUCATIONAL TRAVEL ASSOCIATION LIMITED at £79.8k based on a Turnover of £125.6k and 0.64x industry multiple (adjusted for size and gross margin).
british educational travel association limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH EDUCATIONAL TRAVEL ASSOCIATION LIMITED at £189.2k based on an EBITDA of £38.2k and a 4.95x industry multiple (adjusted for size and gross margin).
british educational travel association limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH EDUCATIONAL TRAVEL ASSOCIATION LIMITED at £315k based on Net Assets of £107k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
British Educational Travel Association Limited Overview
British Educational Travel Association Limited is a live company located in london, EC2R 8DD with a Companies House number of 04556194. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in October 2002, it's largest shareholder is unknown. British Educational Travel Association Limited is a mature, micro sized company, Pomanda has estimated its turnover at £125.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
British Educational Travel Association Limited Health Check
Pomanda's financial health check has awarded British Educational Travel Association Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
3 Weak
Size
annual sales of £125.6k, make it smaller than the average company (£415.9k)
- British Educational Travel Association Limited
£415.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.5%)
- British Educational Travel Association Limited
6.5% - Industry AVG
Production
with a gross margin of 54.4%, this company has a comparable cost of product (54.4%)
- British Educational Travel Association Limited
54.4% - Industry AVG
Profitability
an operating margin of 29.9% make it more profitable than the average company (1.4%)
- British Educational Travel Association Limited
1.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - British Educational Travel Association Limited
9 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- British Educational Travel Association Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £62.8k, this is equally as efficient (£62.8k)
- British Educational Travel Association Limited
£62.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- British Educational Travel Association Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- British Educational Travel Association Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- British Educational Travel Association Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 173 weeks, this is average cash available to meet short term requirements (215 weeks)
173 weeks - British Educational Travel Association Limited
215 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.8%, this is a higher level of debt than the average (12%)
45.8% - British Educational Travel Association Limited
12% - Industry AVG
BRITISH EDUCATIONAL TRAVEL ASSOCIATION LIMITED financials
British Educational Travel Association Limited's latest turnover from December 2023 is estimated at £125.6 thousand and the company has net assets of £107 thousand. According to their latest financial statements, British Educational Travel Association Limited has 2 employees and maintains cash reserves of £196.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 156,838 | 143,025 | 136,673 | 86,137 | |||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 48,914 | 36,929 | 38,743 | 15,071 | |||||||||||
Gross Profit | 107,924 | 106,096 | 97,930 | 71,066 | |||||||||||
Admin Expenses | 80,004 | 76,757 | 76,255 | 66,175 | |||||||||||
Operating Profit | 27,920 | 29,339 | 21,675 | 4,891 | |||||||||||
Interest Payable | 0 | 0 | 0 | ||||||||||||
Interest Receivable | 20 | 10 | 15 | 34 | |||||||||||
Pre-Tax Profit | 27,940 | 29,349 | 21,690 | 4,925 | |||||||||||
Tax | -4 | -2 | -3 | -7 | |||||||||||
Profit After Tax | 27,936 | 29,347 | 21,687 | 4,918 | |||||||||||
Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
Retained Profit | 27,936 | 29,347 | 21,687 | 4,918 | |||||||||||
Employee Costs | 74,317 | 71,163 | 52,642 | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | ||||||
EBITDA* | 28,928 | 32,708 | 23,387 | 5,274 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 400 | 1,067 | 527 | 613 | 2,420 | 4,102 | 3,801 | 1,098 | 1,266 | 1,157 | 2,960 | 1,715 | 973 | 1,289 | 810 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 400 | 1,067 | 527 | 613 | 2,420 | 4,102 | 3,801 | 1,098 | 1,266 | 1,157 | 2,960 | 1,715 | 973 | 1,289 | 810 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 1,252 | 2,677 | 4,254 | 848 | 470 | 475 | 4,967 | 1,369 | 2,661 | 5,095 | 2,815 | 1,340 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 500 | 0 | 0 | 9,941 | 8,201 | 8,866 | 557 | 543 | 3,379 | 3,379 | 6,358 | 0 | 0 | 0 | 0 |
Cash | 196,692 | 149,321 | 141,687 | 171,353 | 138,762 | 148,159 | 117,636 | 118,763 | 83,767 | 69,825 | 44,395 | 39,746 | 35,823 | 22,810 | 16,413 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 197,192 | 149,321 | 141,687 | 182,546 | 149,640 | 161,279 | 119,041 | 119,776 | 87,621 | 78,171 | 52,122 | 42,407 | 40,918 | 25,625 | 17,753 |
total assets | 197,592 | 150,388 | 142,214 | 183,159 | 152,060 | 165,381 | 122,842 | 120,874 | 88,887 | 79,328 | 55,082 | 44,122 | 41,891 | 26,914 | 18,563 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 5,351 | 5,219 | 6,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 1,008 | 330 | 1,952 | 1,311 | 0 | 0 | 759 | 1,348 | 34,980 | 39,522 | 33,679 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 1,051 | 500 | 510 | 510 | 510 | 1,502 | 9,088 | 10,937 | 5,870 | 6,815 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 53,770 | 31,670 | 25,974 | 51,771 | 39,265 | 51,716 | 30,821 | 43,672 | 29,472 | 28,721 | 26,421 | 0 | 0 | 0 | 40,898 |
total current liabilities | 59,121 | 37,940 | 32,685 | 53,289 | 40,105 | 54,178 | 33,634 | 52,760 | 40,409 | 35,350 | 34,584 | 34,980 | 39,522 | 33,679 | 40,898 |
loans | 31,427 | 36,779 | 42,980 | 52,602 | 3,112 | 3,622 | 4,132 | 5,646 | 16,164 | 39,600 | 45,467 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,798 | 65,562 | 74,217 | 80,441 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 31,427 | 36,779 | 42,980 | 52,602 | 3,112 | 3,622 | 4,132 | 5,646 | 16,164 | 39,600 | 45,467 | 55,798 | 65,562 | 74,217 | 80,441 |
total liabilities | 90,548 | 74,719 | 75,665 | 105,891 | 43,217 | 57,800 | 37,766 | 58,406 | 56,573 | 74,950 | 80,051 | 90,778 | 105,084 | 107,896 | 121,339 |
net assets | 107,044 | 75,669 | 66,549 | 77,268 | 108,843 | 107,581 | 85,076 | 62,468 | 32,314 | 4,378 | -24,969 | -46,656 | -63,193 | -80,982 | -102,776 |
total shareholders funds | 107,044 | 75,669 | 66,549 | 77,268 | 108,843 | 107,581 | 85,076 | 62,468 | 32,314 | 4,378 | -24,969 | -46,656 | -63,193 | -80,982 | -102,776 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 27,920 | 29,339 | 21,675 | 4,891 | |||||||||||
Depreciation | 667 | 0 | 877 | 1,807 | 3,527 | 3,276 | 2,456 | 1,259 | 1,008 | 3,369 | 1,712 | 1,481 | 899 | 891 | 383 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -4 | -2 | -3 | -7 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 500 | 0 | -11,193 | 315 | -2,242 | 11,715 | 392 | -2,841 | -4,492 | 619 | 5,066 | -2,434 | 2,280 | 1,475 | 1,340 |
Creditors | 0 | 0 | -1,008 | 678 | -1,622 | 641 | 1,311 | 0 | -759 | -589 | -33,632 | -4,542 | 5,843 | 33,679 | 0 |
Accruals and Deferred Income | 22,100 | 5,696 | -25,797 | 12,506 | -12,451 | 20,895 | -12,851 | 14,200 | 751 | 2,300 | 26,421 | 0 | 0 | -40,898 | 40,898 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 33,408 | 33,798 | 11,107 | 44,825 | |||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 132 | -992 | 6,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -1,051 | 551 | -10 | 0 | 0 | -992 | -7,586 | -1,849 | 5,067 | -945 | 6,815 | 0 | 0 | 0 | 0 |
Long term loans | -5,352 | -6,201 | -9,622 | 49,490 | -510 | -510 | -1,514 | -10,518 | -23,436 | -5,867 | 45,467 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55,798 | -9,764 | -8,655 | -6,224 | 80,441 |
share issue | |||||||||||||||
interest | 10 | 15 | 34 | ||||||||||||
cash flow from financing | -6,802 | -3,501 | -27,219 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 47,371 | 7,634 | -29,666 | 32,591 | -9,397 | 30,523 | -1,127 | 34,996 | 13,942 | 25,430 | 4,649 | 3,923 | 13,013 | 6,397 | 16,413 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 47,371 | 7,634 | -29,666 | 32,591 | -9,397 | 30,523 | -1,127 | 34,996 | 13,942 | 25,430 | 4,649 | 3,923 | 13,013 | 6,397 | 16,413 |
british educational travel association limited Credit Report and Business Information
British Educational Travel Association Limited Competitor Analysis
Perform a competitor analysis for british educational travel association limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC2R area or any other competitors across 12 key performance metrics.
british educational travel association limited Ownership
BRITISH EDUCATIONAL TRAVEL ASSOCIATION LIMITED group structure
British Educational Travel Association Limited has no subsidiary companies.
Ultimate parent company
BRITISH EDUCATIONAL TRAVEL ASSOCIATION LIMITED
04556194
british educational travel association limited directors
British Educational Travel Association Limited currently has 9 directors. The longest serving directors include Mr Stephen Lowy (Jun 2008) and Mr Murray Roberts (Jul 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Lowy | 43 years | Jun 2008 | - | Director | |
Mr Murray Roberts | United Kingdom | 63 years | Jul 2016 | - | Director |
Mrs Victoria Marshall | 43 years | Jul 2021 | - | Director | |
Mr Sam Willan | 41 years | Jul 2021 | - | Director | |
Miss Emma English | 48 years | Nov 2022 | - | Director | |
Mr Andrew Barnett | 44 years | Jun 2023 | - | Director | |
Ms Dinara Suleimanova | 37 years | Jun 2023 | - | Director | |
Ms Adelle Barnett | 39 years | Jun 2023 | - | Director | |
Ms Lisa James | United Kingdom | 53 years | Jun 2024 | - | Director |
P&L
December 2023turnover
125.6k
+4%
operating profit
37.6k
0%
gross margin
54.4%
+0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
107k
+0.41%
total assets
197.6k
+0.31%
cash
196.7k
+0.32%
net assets
Total assets minus all liabilities
british educational travel association limited company details
company number
04556194
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
October 2002
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
british youth and student travel association limited (December 2002)
accountant
-
auditor
-
address
8th floor becket house, 36-37 old jewry, london, EC2R 8DD
Bank
-
Legal Advisor
-
british educational travel association limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to british educational travel association limited.
british educational travel association limited Companies House Filings - See Documents
date | description | view/download |
---|