gridcert limited

Live MatureMicroHigh

gridcert limited Company Information

Share GRIDCERT LIMITED

Company Number

04558060

Shareholders

paul richard boam

mrs debra anne boam

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

28 collier close, ely, cambs, CB6 3WX

Website

-

gridcert limited Estimated Valuation

£104.8k

Pomanda estimates the enterprise value of GRIDCERT LIMITED at £104.8k based on a Turnover of £174.2k and 0.6x industry multiple (adjusted for size and gross margin).

gridcert limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GRIDCERT LIMITED at £0 based on an EBITDA of £-13.4k and a 4.32x industry multiple (adjusted for size and gross margin).

gridcert limited Estimated Valuation

£32.4k

Pomanda estimates the enterprise value of GRIDCERT LIMITED at £32.4k based on Net Assets of £14.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gridcert Limited Overview

Gridcert Limited is a live company located in cambs, CB6 3WX with a Companies House number of 04558060. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2002, it's largest shareholder is paul richard boam with a 50% stake. Gridcert Limited is a mature, micro sized company, Pomanda has estimated its turnover at £174.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gridcert Limited Health Check

Pomanda's financial health check has awarded Gridcert Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £174.2k, make it smaller than the average company (£1.8m)

£174.2k - Gridcert Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.2%)

19% - Gridcert Limited

6.2% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)

44.6% - Gridcert Limited

44.6% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (5.7%)

-8.9% - Gridcert Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Gridcert Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Gridcert Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.1k, this is less efficient (£117.9k)

£87.1k - Gridcert Limited

£117.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is earlier than average (57 days)

44 days - Gridcert Limited

57 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gridcert Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gridcert Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (28 weeks)

35 weeks - Gridcert Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.7%, this is a higher level of debt than the average (52.5%)

77.7% - Gridcert Limited

52.5% - Industry AVG

GRIDCERT LIMITED financials

EXPORTms excel logo

Gridcert Limited's latest turnover from October 2023 is estimated at £174.2 thousand and the company has net assets of £14.1 thousand. According to their latest financial statements, Gridcert Limited has 2 employees and maintains cash reserves of £32.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover174,229144,079132,181102,291119,52093,15466,75353,82947,77511,2599,666707,311569,471
Other Income Or Grants
Cost Of Sales96,57881,49673,81956,69265,23349,80633,85926,65324,1925,5974,747346,925270,840
Gross Profit77,65162,58258,36245,59954,28843,34832,89327,17623,5835,6624,919360,386298,630
Admin Expenses93,12442,18852,60548,86654,88633,96731,4524,29049,30840,42444,05252,010331,783258,708-107,197
Operating Profit-15,47320,3945,757-3,267-5989,3811,441-4,290-22,132-16,841-38,390-47,09128,60339,922107,197
Interest Payable
Interest Receivable2,217882189861465367164187315390350465302
Pre-Tax Profit-13,25621,2775,775-3,258-5129,5271,494-4,223-21,968-16,654-38,075-46,70128,95340,388107,499
Tax-4,043-1,097-1,810-284-7,528-11,308-30,100
Profit After Tax-13,25617,2344,678-3,258-5127,7171,210-4,223-21,968-16,654-38,075-46,70121,42529,07977,399
Dividends Paid
Retained Profit-13,25617,2344,678-3,258-5127,7171,210-4,223-21,968-16,654-38,075-46,70121,42529,07977,399
Employee Costs99,23093,81091,02143,63144,15543,58142,41343,39641,75840,79039,982270,753228,724
Number Of Employees2221111111176
EBITDA*-13,44921,3106,673-2,578-719,6111,441-4,290-21,703-16,547-37,998-46,56829,14340,182107,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets4,2711,6812,5972,0651,5826628831,1771,5691,6217811,041
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,2711,6812,5972,0651,5826628831,1771,5691,6217811,041
Stock & work in progress1,9072,8561,131
Trade Debtors21,19114,00012,37714,25620,33314,42011,6741,2066,4391,0531,053117,12495,98513,571
Group Debtors
Misc Debtors5,0964,6833,3838191,0531,2171,054
Cash32,67751,78626,65410,1688,38314,46824,39818,09335,31730,09544,78881,35074,63865,295120,836
misc current assets
total current assets58,96470,46942,41425,24330,62332,79738,42019,14736,52336,53445,84182,403191,762161,280134,407
total assets63,23572,15045,01127,30832,20533,45938,42019,14736,52337,41747,01883,972193,383162,061135,448
Bank overdraft
Bank loan
Trade Creditors 32,01610,7663,8892,76865,47855,58158,047
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities48,32744,47834,39921,86723,25524,12236,92618,863
total current liabilities48,32744,47834,39921,86723,25524,12236,92618,86332,01610,7663,8892,76865,47855,58158,047
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions811319493251126176
total long term liabilities811319493251126176
total liabilities49,13844,79734,89221,86723,50624,24836,92618,86332,01610,9423,8892,76865,47855,58158,047
net assets14,09727,35310,1195,4418,6999,2111,4942844,50726,47543,12981,204127,905106,48077,401
total shareholders funds14,09727,35310,1195,4418,6999,2111,4942844,50726,47543,12981,204127,905106,48077,401
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-15,47320,3945,757-3,267-5989,3811,441-4,290-22,132-16,841-38,390-47,09128,60339,922107,197
Depreciation2,024916916689527230429294392523540260252
Amortisation
Tax-4,043-1,097-1,810-284-7,528-11,308-30,100
Stock-1,907-9491,7251,131
Debtors7,6042,923685-5,2584,8602,58211,837-152-5,2335,386-116,07121,13982,41413,571
Creditors-32,01621,2506,8771,121-62,7109,897-2,46658,047
Accruals and Deferred Income3,84910,07912,532-1,388-867-12,80418,06318,863
Deferred Taxes & Provisions492-174493-251125126-176176
Cash flow from operations-16,71224,24917,9162,948-4,724-9,1846,252-17,2914,604-14,880-36,8776,79310,373-56,006121,825
Investing Activities
capital expenditure-4,614-1,448-1,172-1,447-892454-471-1,380-1,293
Change in Investments
cash flow from investments-4,614-1,448-1,172-1,447-892454-471-1,380-1,293
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest2,217882189861465367164187315390350465302
cash flow from financing2,217882189861465367164187315390350465304
cash and cash equivalents
cash-19,10925,13216,4861,785-6,085-9,9306,305-17,2245,222-14,693-36,5626,7129,343-55,541120,836
overdraft
change in cash-19,10925,13216,4861,785-6,085-9,9306,305-17,2245,222-14,693-36,5626,7129,343-55,541120,836

gridcert limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gridcert limited. Get real-time insights into gridcert limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gridcert Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gridcert limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB6 area or any other competitors across 12 key performance metrics.

gridcert limited Ownership

GRIDCERT LIMITED group structure

Gridcert Limited has no subsidiary companies.

Ultimate parent company

GRIDCERT LIMITED

04558060

GRIDCERT LIMITED Shareholders

paul richard boam 50%
mrs debra anne boam 50%

gridcert limited directors

Gridcert Limited currently has 2 directors. The longest serving directors include Mrs Debra Boam (Nov 2005) and Mr Paul Boam (Jul 2017).

officercountryagestartendrole
Mrs Debra Boam55 years Nov 2005- Director
Mr Paul BoamUnited Kingdom55 years Jul 2017- Director

P&L

October 2023

turnover

174.2k

+21%

operating profit

-15.5k

0%

gross margin

44.6%

+2.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

14.1k

-0.48%

total assets

63.2k

-0.12%

cash

32.7k

-0.37%

net assets

Total assets minus all liabilities

gridcert limited company details

company number

04558060

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

wirefree security systems limited (March 2014)

accountant

HACKETT GRIFFEY LLP

auditor

-

address

28 collier close, ely, cambs, CB6 3WX

Bank

-

Legal Advisor

-

gridcert limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gridcert limited.

gridcert limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRIDCERT LIMITED. This can take several minutes, an email will notify you when this has completed.

gridcert limited Companies House Filings - See Documents

datedescriptionview/download