socks direct limited

socks direct limited Company Information

Share SOCKS DIRECT LIMITED
Live 
MatureSmallDeclining

Company Number

04562003

Industry

Wholesale of clothing and footwear

 

Directors

Jaweed Mirza

Khayam Mirza

View All

Shareholders

jaweed ali mirza

mahayno mirza

View All

Group Structure

View All

Contact

Registered Address

ciba building hagley road, birmingham, B16 9NX

socks direct limited Estimated Valuation

£639.4k

Pomanda estimates the enterprise value of SOCKS DIRECT LIMITED at £639.4k based on a Turnover of £1.5m and 0.42x industry multiple (adjusted for size and gross margin).

socks direct limited Estimated Valuation

£144k

Pomanda estimates the enterprise value of SOCKS DIRECT LIMITED at £144k based on an EBITDA of £36.5k and a 3.94x industry multiple (adjusted for size and gross margin).

socks direct limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of SOCKS DIRECT LIMITED at £1.5m based on Net Assets of £679.3k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Socks Direct Limited Overview

Socks Direct Limited is a live company located in birmingham, B16 9NX with a Companies House number of 04562003. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in October 2002, it's largest shareholder is jaweed ali mirza with a 34% stake. Socks Direct Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Socks Direct Limited Health Check

Pomanda's financial health check has awarded Socks Direct Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£15.6m)

£1.5m - Socks Direct Limited

£15.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.3%)

-15% - Socks Direct Limited

4.3% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a comparable cost of product (31.2%)

31.2% - Socks Direct Limited

31.2% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (4.1%)

2.1% - Socks Direct Limited

4.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (47)

3 - Socks Direct Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Socks Direct Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £512.1k, this is more efficient (£319.1k)

£512.1k - Socks Direct Limited

£319.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (40 days)

73 days - Socks Direct Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (35 days)

61 days - Socks Direct Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 73 days, this is less than average (140 days)

73 days - Socks Direct Limited

140 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (10 weeks)

65 weeks - Socks Direct Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38%, this is a lower level of debt than the average (58.9%)

38% - Socks Direct Limited

58.9% - Industry AVG

SOCKS DIRECT LIMITED financials

EXPORTms excel logo

Socks Direct Limited's latest turnover from October 2023 is estimated at £1.5 million and the company has net assets of £679.3 thousand. According to their latest financial statements, Socks Direct Limited has 3 employees and maintains cash reserves of £485.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,536,3391,693,1103,204,5822,515,8491,939,7392,001,9401,643,9592,473,8961,917,8471,951,5111,799,2872,064,6601,784,2542,358,5930
Other Income Or Grants000000000000000
Cost Of Sales1,056,8301,145,1892,208,1951,751,5031,347,9761,411,3821,153,8681,741,9821,352,5401,344,8111,242,6621,431,1711,259,8281,618,1250
Gross Profit479,510547,921996,387764,346591,763590,558490,090731,913565,307606,700556,626633,489524,426740,4670
Admin Expenses447,286499,243899,930603,709548,406680,168570,501791,346628,450614,043519,633588,683493,175553,253-654,311
Operating Profit32,22448,67896,457160,63743,357-89,610-80,411-59,433-63,143-7,34336,99344,80631,251187,214654,311
Interest Payable12,6776,0696,80713,1638,1052,3701,20100000000
Interest Receivable19,5432,9994995704657247167463730482368286326248
Pre-Tax Profit39,08945,60789,699147,56935,956-91,324-81,365-59,266-62,680-6,61337,47545,17431,536187,540654,558
Tax-9,772-8,665-17,043-28,038-6,83200000-8,619-10,842-8,199-52,511-183,276
Profit After Tax29,31736,94272,656119,53129,124-91,324-81,365-59,266-62,680-6,61328,85634,33223,337135,029471,282
Dividends Paid000000000000000
Retained Profit29,31736,94272,656119,53129,124-91,324-81,365-59,266-62,680-6,61328,85634,33223,337135,029471,282
Employee Costs111,966109,274104,994100,914104,709233,094224,303278,392218,126233,646233,954256,216237,466308,5140
Number Of Employees3333377978898110
EBITDA*36,54353,743102,785168,81454,196-75,159-60,197-50,564-48,14310,53847,88959,33443,863189,816656,470

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets13,46316,46518,98625,31432,51543,35463,11829,67648,68854,35032,68743,58237,8317,8046,475
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets13,46316,46518,98625,31432,51543,35463,11829,67648,68854,35032,68743,58237,8317,8046,475
Stock & work in progress212,860474,788766,600680,336402,796338,374272,851265,445383,554359,945381,674394,723317,185206,895209,048
Trade Debtors311,276392,824611,891409,890435,139283,294319,896476,497361,624334,742326,764377,811361,542552,109477,185
Group Debtors000000000000000
Misc Debtors72,08453,0410031,49029,77464,85955,0950000000
Cash485,490259,0107,53690,93198,16989,63385,457111,92421,598163,500128,48464,43382,84031,54599,006
misc current assets000000000000000
total current assets1,081,7101,179,6631,386,0271,181,157967,594741,075743,063908,961766,776858,187836,922836,967761,567790,549785,239
total assets1,095,1731,196,1281,405,0131,206,4711,000,109784,429806,181938,637815,464912,537869,609880,549799,398798,353791,714
Bank overdraft48,24667,3320006,6796,42400000000
Bank loan000046,6790000000000
Trade Creditors 178,443190,521639,589442,937285,105334,621224,215322,538177,194199,181158,216187,907146,453191,942320,332
Group/Directors Accounts00006,0790000000000
other short term finances000000000000000
hp & lease commitments000002,9476,4657,6550000000
other current liabilities159,226208,5360079,74422,67948,74837,0950000000
total current liabilities385,915466,389639,589442,937417,607366,926285,852367,288177,194199,181158,216187,907146,453191,942320,332
loans30,00079,7980223,191161,69025,11232,01300000000
hp & lease commitments0000001,7276,97214,62727,03318,4570000
Accruals and Deferred Income000000000000000
other liabilities00152,4250000000028,56223,19700
provisions000007033,57700000000
total long term liabilities30,00079,798152,425223,191161,69025,81537,3176,97214,62727,03318,45728,56223,19700
total liabilities415,915546,187792,014666,128579,297392,741323,169374,260191,821226,214176,673216,469169,650191,942320,332
net assets679,258649,941612,999540,343420,812391,688483,012564,377623,643686,323692,936664,080629,748606,411471,382
total shareholders funds679,258649,941612,999540,343420,812391,688483,012564,377623,643686,323692,936664,080629,748606,411471,382
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit32,22448,67896,457160,63743,357-89,610-80,411-59,433-63,143-7,34336,99344,80631,251187,214654,311
Depreciation4,3195,0656,3288,17710,83914,45120,2148,86915,00017,88110,89614,52812,6122,6022,159
Amortisation000000000000000
Tax-9,772-8,665-17,043-28,038-6,83200000-8,619-10,842-8,199-52,511-183,276
Stock-261,928-291,81286,264277,54064,42265,5237,406-118,10923,609-21,729-13,04977,538110,290-2,153209,048
Debtors-62,505-166,026202,001-56,739153,561-71,687-146,837169,96826,8827,978-51,04716,269-190,56774,924477,185
Creditors-12,078-449,068196,652157,832-49,516110,406-98,323145,344-21,98740,965-29,69141,454-45,489-128,390320,332
Accruals and Deferred Income-49,310208,5360-79,74457,065-26,06911,65337,0950000000
Deferred Taxes & Provisions0000-703-2,8743,57700000000
Cash flow from operations289,816262,384-5,871-1,937-163,77312,468-3,85980,016-120,62165,25473,675-3,86170,452-63,856107,293
Investing Activities
capital expenditure-1,317-2,5440-97605,313-53,65610,143-9,338-39,544-1-20,279-42,639-3,931-8,634
Change in Investments000000000000000
cash flow from investments-1,317-2,5440-97605,313-53,65610,143-9,338-39,544-1-20,279-42,639-3,931-8,634
Financing Activities
Bank loans000-46,67946,6790000000000
Group/Directors Accounts000-6,0796,0790000000000
Other Short Term Loans 000000000000000
Long term loans-49,79879,798-223,19161,501136,578-6,90132,01300000000
Hire Purchase and Lease Commitments0000-2,947-5,245-6,4350-12,4068,57618,4570000
other long term liabilities0-152,425152,4250000000-28,5625,36523,19700
share issue00000000000000100
interest6,866-3,070-6,758-13,068-7,401-1,713-954167463730482368286326248
cash flow from financing-42,932-75,697-77,524-4,325178,988-13,85924,624167-11,9439,306-9,6235,73323,483326348
cash and cash equivalents
cash226,480251,474-83,395-7,2388,5364,176-26,46790,326-141,90235,01664,051-18,40751,295-67,46199,006
overdraft-19,08667,33200-6,6792556,42400000000
change in cash245,566184,142-83,395-7,23815,2153,921-32,89190,326-141,90235,01664,051-18,40751,295-67,46199,006

socks direct limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for socks direct limited. Get real-time insights into socks direct limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Socks Direct Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for socks direct limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B16 area or any other competitors across 12 key performance metrics.

socks direct limited Ownership

SOCKS DIRECT LIMITED group structure

Socks Direct Limited has no subsidiary companies.

Ultimate parent company

SOCKS DIRECT LIMITED

04562003

SOCKS DIRECT LIMITED Shareholders

jaweed ali mirza 34%
mahayno mirza 33%
khayam ali mirza 33%

socks direct limited directors

Socks Direct Limited currently has 3 directors. The longest serving directors include Mr Jaweed Mirza (Oct 2002) and Mr Khayam Mirza (Jan 2012).

officercountryagestartendrole
Mr Jaweed Mirza69 years Oct 2002- Director
Mr Khayam MirzaEngland38 years Jan 2012- Director
Mrs Mahayno MirzaEngland63 years Nov 2019- Director

P&L

October 2023

turnover

1.5m

-9%

operating profit

32.2k

0%

gross margin

31.3%

-3.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

679.3k

+0.05%

total assets

1.1m

-0.08%

cash

485.5k

+0.87%

net assets

Total assets minus all liabilities

socks direct limited company details

company number

04562003

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

October 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

ciba building hagley road, birmingham, B16 9NX

Bank

-

Legal Advisor

-

socks direct limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to socks direct limited. Currently there are 3 open charges and 0 have been satisfied in the past.

socks direct limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOCKS DIRECT LIMITED. This can take several minutes, an email will notify you when this has completed.

socks direct limited Companies House Filings - See Documents

datedescriptionview/download