Atkins & Morris Limited

POWER SEARCH PRICING

SOLUTIONS

atkins & morris limited Company Information

Live

MatureMicroLow

Company Number

04562188

Next Accounts

Aug 2025

Industry

Construction of domestic buildings

Directors

Evelyn Atkins

Thomas Atkins

View All

Shareholders

evelyn john atkins

gerald morris

View All

Group Structure

View All

Contact

Registered Address

brunswick house, 1 weirfield green, taunton, somerset, TA1 1AZ

Website

atkins & morris limited Estimated Valuation

£580.9k

Pomanda estimates the enterprise value of ATKINS & MORRIS LIMITED at £580.9k based on Net Assets of £427.4k and 1.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atkins & Morris Limited is a live company located in taunton, TA1 1AZ with a Companies House number of 04562188. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2002, it's largest shareholder is evelyn john atkins with a 32.7% stake. Atkins & Morris Limited is a mature, micro sized company, Pomanda has estimated its turnover at £338.9k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Atkins & Morris Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £338.9k, make it smaller than the average company (£445.7k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.6%)

EXPORT

Atkins & Morris Limited's latest turnover from November 2023 is estimated at £338.9 thousand and the company has net assets of £427.4 thousand. According to their latest financial statements, Atkins & Morris Limited has 4 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	338,864	356,209	356,996	301,669	4,653,658	306,481	467,139	5,032,306	116,076	474,686	2,060,603	4,217,216	2,150,842	676,812	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	267,866	284,141	288,803	241,665	3,685,921	240,045	361,714	3,861,058	90,331	369,386	1,627,627	3,352,750	1,694,659	536,159	0
Gross Profit	70,999	72,068	68,192	60,004	967,736	66,436	105,424	1,171,248	25,745	105,300	432,977	864,467	456,184	140,653	0
Admin Expenses	90,042	89,542	72,278	69,903	971,268	-48,197	114,367	1,193,824	142,878	-34,890	254,572	900,343	499,572	223,536	-655,526
Operating Profit	-19,043	-17,474	-4,086	-9,899	-3,532	114,633	-8,943	-22,576	-117,133	140,190	178,405	-35,876	-43,388	-82,883	655,526
Interest Payable	1	0	0	0	0	14,773	14,226	0	0	0	0	0	0	0	0
Interest Receivable	490	673	26	12	1,088	1,108	13	3	600	978	478	171	124	119	72
Pre-Tax Profit	-18,553	-16,801	-4,060	-9,887	-2,445	100,968	-23,155	-22,573	-116,533	141,168	178,882	-35,706	-43,265	-82,765	655,597
Tax	0	0	0	0	0	-19,184	0	0	0	-29,645	-41,143	0	0	0	-183,567
Profit After Tax	-18,553	-16,801	-4,060	-9,887	-2,445	81,784	-23,155	-22,573	-116,533	111,523	137,739	-35,706	-43,265	-82,765	472,030
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-18,553	-16,801	-4,060	-9,887	-2,445	81,784	-23,155	-22,573	-116,533	111,523	137,739	-35,706	-43,265	-82,765	472,030
Employee Costs	164,228	162,032	157,468	148,998	159,644	169,540	151,782	661,798	39,879	75,943	222,768	488,300	281,294	102,164	0
Number Of Employees	4	4	4	4	4	4	4	17	1	2	6	13	8	3	0
EBITDA*	-18,885	-17,474	-4,086	-9,899	-3,532	124,061	-8,943	-22,576	-111,619	146,815	184,966	-28,629	-35,224	-73,498	666,540

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	0	158	0	0	0	1,285	1,713	29,283	3,044	4,058	6,183	8,244	10,991	14,655	19,540
Intangible Assets	0	0	0	0	0	9,000	18,000	0	31,500	36,000	40,500	45,000	49,500	54,000	58,500
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	158	0	0	0	10,285	19,713	29,283	34,544	40,058	46,683	53,244	60,491	68,655	78,040
Stock & work in progress	0	0	0	0	0	250,000	911,000	0	408,000	368,961	702,000	1,017,429	649,760	770,962	656,000
Trade Debtors	0	0	0	0	519,365	1,000	1,000	533,386	1,120	2,270	3,757	16,483	30,760	26,848	27,158
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	480,154	480,154	480,154	482,119	0	0	0	0	0	0	0	0	0	0	0
Cash	1,645	17,040	27,841	24,380	0	290,044	5,289	0	2,097	237,968	153,269	37,770	30,524	18,909	28,600
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	481,799	497,194	507,995	506,499	519,365	541,044	917,289	533,386	411,217	609,199	859,026	1,071,682	711,044	816,719	711,758
total assets	481,799	497,352	507,995	506,499	519,365	551,329	937,002	562,669	445,761	649,257	905,709	1,124,926	771,535	885,374	789,798
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,311	9,311	9,311	9,124	0	9,161	21,323	142,214	2,634	89,597	457,572	814,528	425,431	72,337	26,019
Group/Directors Accounts	43,880	40,880	34,880	28,880	0	36,880	79,880	0	0	0	0	0	0	123,668	60,669
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,171	1,171	1,013	1,644	0	26,105	691	0	0	0	0	0	0	0	0
total current liabilities	54,362	51,362	45,204	39,648	0	72,146	101,894	142,214	2,634	89,597	457,572	814,528	425,431	196,005	86,688
loans	5	5	5	5	0	5	437,714	0	0	0	5	5	5	5	5
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	42,726	0	0	5	5	5	0	0	0	300,000	230,976
provisions	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0
total long term liabilities	5	5	5	5	42,731	5	437,714	5	5	5	5	5	5	300,005	230,981
total liabilities	54,367	51,367	45,209	39,653	42,731	72,151	539,608	142,219	2,639	89,602	457,577	814,533	425,436	496,010	317,669
net assets	427,432	445,985	462,786	466,846	476,634	479,178	397,394	420,450	443,122	559,655	448,132	310,393	346,099	389,364	472,129
total shareholders funds	427,432	445,985	462,786	466,846	476,634	479,178	397,394	420,450	443,122	559,655	448,132	310,393	346,099	389,364	472,129

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-19,043	-17,474	-4,086	-9,899	-3,532	114,633	-8,943	-22,576	-117,133	140,190	178,405	-35,876	-43,388	-82,883	655,526
Depreciation	158	0	0	0	0	428	0	0	1,014	2,125	2,061	2,747	3,664	4,885	6,514
Amortisation	0	0	0	0	0	9,000	0	0	4,500	4,500	4,500	4,500	4,500	4,500	4,500
Tax	0	0	0	0	0	-19,184	0	0	0	-29,645	-41,143	0	0	0	-183,567
Stock	0	0	0	0	-250,000	-661,000	911,000	-408,000	39,039	-333,039	-315,429	367,669	-121,202	114,962	656,000
Debtors	0	0	-1,965	-37,246	518,365	0	-532,386	532,266	-1,150	-1,487	-12,726	-14,277	3,912	-310	27,158
Creditors	0	0	187	9,124	-9,161	-12,162	-120,891	139,580	-86,963	-367,975	-356,956	389,097	353,094	46,318	26,019
Accruals and Deferred Income	0	158	-631	1,644	-26,105	25,414	691	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-5	5	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-18,885	-17,316	-2,565	38,110	-307,158	779,129	-507,757	-7,262	-236,471	83,721	115,022	7,076	435,160	-141,832	-174,166
Investing Activities
capital expenditure	0	-158	0	0	10,285	0	9,570	5,261	0	0	0	0	0	0	-89,054
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-158	0	0	10,285	0	9,570	5,261	0	0	0	0	0	0	-89,054
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	3,000	6,000	6,000	28,880	-36,880	-43,000	79,880	0	0	0	0	0	-123,668	62,999	60,669
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	5	-5	-437,709	437,714	0	0	-5	0	0	0	0	5
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-42,726	42,726	0	-5	0	0	5	0	0	-300,000	69,024	230,976
share issue	0	0	0	99	-99	0	99	-99	0	0	0	0	0	0	99
interest	489	673	26	12	1,088	-13,665	-14,213	3	600	978	478	171	124	119	72
cash flow from financing	3,489	6,673	6,026	-13,730	6,830	-494,374	503,475	-96	600	978	478	171	-423,544	132,142	291,821
cash and cash equivalents
cash	-15,395	-10,801	3,461	24,380	-290,044	284,755	5,289	-2,097	-235,871	84,699	115,499	7,246	11,615	-9,691	28,600
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-15,395	-10,801	3,461	24,380	-290,044	284,755	5,289	-2,097	-235,871	84,699	115,499	7,246	11,615	-9,691	28,600

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for atkins & morris limited. Get real-time insights into atkins & morris limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for atkins & morris limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TA1 area or any other competitors across 12 key performance metrics.

ATKINS & MORRIS LIMITED group structure

Atkins & Morris Limited has no subsidiary companies.

Ultimate parent company

ATKINS & MORRIS LIMITED

04562188

ATKINS & MORRIS LIMITED Shareholders

evelyn john atkins	32.69%
gerald morris	32.69%
thomas simon atkins	32.69%
linda irene morris	0.96%
julie atkins	0.96%

Atkins & Morris Limited currently has 3 directors. The longest serving directors include Mr Evelyn Atkins (Nov 2002) and Mr Thomas Atkins (Nov 2002).

officer	country	age	start	end	role
Mr Evelyn Atkins	United Kingdom	68 years	Nov 2002	-	Director
Mr Thomas Atkins	England	63 years	Nov 2002	-	Director
Mr Gerald Morris	England	73 years	Nov 2002	-	Director

P&L

November 2023

turnover

338.9k

-5%

operating profit

-19k

gross margin

21%

+3.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

427.4k

-0.04%

total assets

481.8k

-0.03%

cash

1.6k

-0.9%

net assets

Total assets minus all liabilities

Similar Companies

cowley's building & maintenance limited

badger homes limited

langdon brothers limited

4.5

crew's hole homes limited

belle construction dorset limited

company number

04562188

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

October 2002

ultimate parent company

None

previous names

N/A

address

brunswick house, 1 weirfield green, taunton, somerset, TA1 1AZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to atkins & morris limited. Currently there are 5 open charges and 6 have been satisfied in the past.

atkins & morris limited Company Information

atkins & morris limited Estimated Valuation

atkins & morris limited Estimated Valuation

atkins & morris limited Estimated Valuation

Atkins & Morris Limited Overview

Atkins & Morris Limited Health Check

ATKINS & MORRIS LIMITED financials

atkins & morris limited Credit Report and Business Information

Atkins & Morris Limited Competitor Analysis

atkins & morris limited Ownership

atkins & morris limited directors

atkins & morris limited company details

atkins & morris limited Charges & Mortgages

atkins & morris limited Companies House Filings - See Documents