Elogistics (gb) Limited

POWER SEARCH PRICING

SOLUTIONS

elogistics (gb) limited Company Information

Live

MatureMicroLow

Company Number

04563173

Website

http://our-tech-team.com

Registered Address

the enterprise centre, po box 656, bury st edmunds, suffolk, IP30 9WR

Industry

Other information technology and computer service activities

Telephone

02030869386

Next Accounts Due

December 2025

Group Structure

View All

Directors

Timothy Meadows-Smith22 Years

Daksheshkumar Patel22 Years

Shareholders

elogistics ltd 100%

elogistics (gb) limited Estimated Valuation

£48k

Pomanda estimates the enterprise value of ELOGISTICS (GB) LIMITED at £48k based on a Turnover of £94.4k and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Elogistics (gb) Limited is a live company located in bury st edmunds, IP30 9WR with a Companies House number of 04563173. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2002, it's largest shareholder is elogistics ltd with a 100% stake. Elogistics (gb) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £94.4k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Elogistics (Gb) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £94.4k, make it smaller than the average company (£7m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.9%)

EXPORT

Elogistics (Gb) Limited's latest turnover from March 2024 is estimated at £94.4 thousand and the company has net assets of -£271.1 thousand. According to their latest financial statements, Elogistics (Gb) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	94,437	101,841	78,580	93,423	288,866	278,429	260,073	187,903	390,057	402,168	673,241	142,951	200,914	46,344	56,206
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	71,173	75,559	58,052	70,414	216,021	205,967	187,728	133,384	278,526	283,743	471,127	98,273	137,872	32,292	38,398
Gross Profit	23,263	26,283	20,527	23,009	72,845	72,461	72,345	54,519	111,531	118,425	202,115	44,678	63,042	14,052	17,808
Admin Expenses	34,784	7,123	23,555	25,355	75,457	83,366	70,475	71,293	119,089	173,812	190,259	-6,907	-10,328	47,380	265,346
Operating Profit	-11,521	19,160	-3,028	-2,346	-2,612	-10,905	1,870	-16,774	-7,558	-55,387	11,856	51,585	73,370	-33,328	-247,538
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	3	12	17	45	94	83	26	3
Pre-Tax Profit	-11,521	19,160	-3,028	-2,346	-2,612	-10,905	1,870	-16,771	-7,546	-55,370	11,901	51,679	73,453	-33,302	-247,535
Tax	0	-3,640	0	0	0	0	-355	0	0	0	-2,737	-12,403	-19,098	0	0
Profit After Tax	-11,521	15,520	-3,028	-2,346	-2,612	-10,905	1,515	-16,771	-7,546	-55,370	9,164	39,276	54,355	-33,302	-247,535
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,521	15,520	-3,028	-2,346	-2,612	-10,905	1,515	-16,771	-7,546	-55,370	9,164	39,276	54,355	-33,302	-247,535
Employee Costs	140,897	132,189	126,825	121,020	115,121	115,039	110,477	107,672	106,061	106,739	155,744	49,879	50,162	48,507	48,173
Number Of Employees	2	2	2	2	2	2	2	2	2	2	3	1	1	1	1
EBITDA*	-11,521	19,160	-3,028	-2,346	-2,612	-10,905	1,870	-16,774	4,282	-43,547	23,696	63,425	85,210	-21,488	-235,698

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	23,076	32,391	42,969	54,809	66,649	78,489	90,329	102,169	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	114,009	125,849	137,689	149,528	161,368	173,208	185,048
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	23,076	32,391	42,969	54,809	66,649	78,489	90,329	102,169	114,009	125,849	137,689	149,528	161,368	173,208	185,048
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	11,913	18,980	6,330	14,022	51,812	44,333	43,793	8,378	61,914	63,305	143,881	139,767	1,969	12,137	16,701
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	4,484	0	0	0	0	0	0	0	0	0	0	6,928	100	100
Cash	0	0	0	0	0	0	0	0	2,084	2,627	4,013	13,997	23,771	9,304	1,160
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	11,913	23,464	6,330	14,022	51,812	44,333	43,793	8,378	63,998	65,932	147,894	153,764	32,668	21,541	17,961
total assets	34,989	55,855	49,299	68,831	118,461	122,822	134,122	110,547	178,007	191,781	285,583	303,292	194,036	194,749	203,009
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	19,330	17,415	31,600	39,697	388,192	386,941	390,336	368,276	418,963	425,191	463,623	490,496	0	14,672	1,385
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	133,760	168,942
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	557	0	557	0	0	0	0	0	0	0	0	0	420,516	327,152	280,215
total current liabilities	19,887	17,415	32,157	39,697	388,192	386,941	390,336	368,276	418,963	425,191	463,623	490,496	420,516	475,584	450,542
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	3,000	0	0	0	0	0	0	0	0	0
other liabilities	286,208	298,025	292,247	301,211	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	286,208	298,025	292,247	301,211	0	3,000	0	0	0	0	0	0	0	0	0
total liabilities	306,095	315,440	324,404	340,908	388,192	389,941	390,336	368,276	418,963	425,191	463,623	490,496	420,516	475,584	450,542
net assets	-271,106	-259,585	-275,105	-272,077	-269,731	-267,119	-256,214	-257,729	-240,956	-233,410	-178,040	-187,204	-226,480	-280,835	-247,533
total shareholders funds	-271,106	-259,585	-275,105	-272,077	-269,731	-267,119	-256,214	-257,729	-240,956	-233,410	-178,040	-187,204	-226,480	-280,835	-247,533

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-11,521	19,160	-3,028	-2,346	-2,612	-10,905	1,870	-16,774	-7,558	-55,387	11,856	51,585	73,370	-33,328	-247,538
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	11,840	11,840	11,840	11,840	11,840	11,840	11,840
Tax	0	-3,640	0	0	0	0	-355	0	0	0	-2,737	-12,403	-19,098	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-11,551	17,134	-7,692	-37,790	7,479	540	35,415	-53,536	-1,391	-80,576	4,114	130,870	-3,340	-4,564	16,801
Creditors	1,915	-14,185	-8,097	-348,495	1,251	-3,395	22,060	-50,687	-6,228	-38,432	-26,873	490,496	-14,672	13,287	1,385
Accruals and Deferred Income	557	-557	557	0	-3,000	3,000	0	0	0	0	0	-420,516	93,364	46,937	280,215
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	2,502	-16,356	-2,876	-313,051	-11,840	-11,840	-11,840	-13,925	-555	-1,403	-10,028	-9,868	148,144	43,300	29,101
Investing Activities
capital expenditure	9,315	10,578	11,840	11,840	11,840	11,840	11,840	11,840	0	0	-1	0	0	0	-196,888
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	9,315	10,578	11,840	11,840	11,840	11,840	11,840	11,840	0	0	-1	0	0	0	-196,888
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-133,760	-35,182	168,942
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-11,817	5,778	-8,964	301,211	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	3	12	17	45	94	83	26	3
cash flow from financing	-11,817	5,778	-8,964	301,211	0	0	0	1	12	17	45	94	-133,677	-35,156	168,947
cash and cash equivalents
cash	0	0	0	0	0	0	0	-2,084	-543	-1,386	-9,984	-9,774	14,467	8,144	1,160
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-2,084	-543	-1,386	-9,984	-9,774	14,467	8,144	1,160

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for elogistics (gb) limited. Get real-time insights into elogistics (gb) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for elogistics (gb) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IP30 area or any other competitors across 12 key performance metrics.

ELOGISTICS (GB) LIMITED group structure

Elogistics (Gb) Limited has no subsidiary companies.

Ultimate parent company

ELOGISTICS LIMITED

04562908

1 parent

ELOGISTICS (GB) LIMITED

04563173

ELOGISTICS (GB) LIMITED Shareholders

elogistics ltd

100%

Elogistics (Gb) Limited currently has 2 directors. The longest serving directors include Mr Timothy Meadows-Smith (Oct 2002) and Mr Daksheshkumar Patel (Oct 2002).

officer	country	age	start	end	role
Mr Timothy Meadows-Smith		66 years	Oct 2002	-	Director
Mr Daksheshkumar Patel		63 years	Oct 2002	-	Director

P&L

March 2024

turnover

94.4k

-7%

operating profit

-11.5k

gross margin

24.7%

-4.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-271.1k

+0.04%

total assets

35k

-0.37%

cash

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

company number

04563173

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2002

ultimate parent company

ELOGISTICS LIMITED

previous names

N/A

address

the enterprise centre, po box 656, bury st edmunds, suffolk, IP30 9WR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to elogistics (gb) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

elogistics (gb) limited Company Information

elogistics (gb) limited Estimated Valuation

elogistics (gb) limited Estimated Valuation

elogistics (gb) limited Estimated Valuation

Elogistics (gb) Limited Overview

Elogistics (gb) Limited Health Check

ELOGISTICS (GB) LIMITED financials

elogistics (gb) limited Credit Report and Business Information

Elogistics (gb) Limited Competitor Analysis

elogistics (gb) limited Ownership

elogistics (gb) limited directors

elogistics (gb) limited company details

elogistics (gb) limited Charges & Mortgages

elogistics (gb) limited Companies House Filings - See Documents