r t marke & co limited Company Information
Company Number
04563415
Website
www.rtmarke.co.ukRegistered Address
69 high street, bideford, devon, EX39 2AT
Industry
Accounting, and auditing activities
Telephone
01237472332
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
r t marke & co professional services limited 100%
r t marke & co limited Estimated Valuation
Pomanda estimates the enterprise value of R T MARKE & CO LIMITED at £526.7k based on a Turnover of £535.7k and 0.98x industry multiple (adjusted for size and gross margin).
r t marke & co limited Estimated Valuation
Pomanda estimates the enterprise value of R T MARKE & CO LIMITED at £460.9k based on an EBITDA of £82.8k and a 5.57x industry multiple (adjusted for size and gross margin).
r t marke & co limited Estimated Valuation
Pomanda estimates the enterprise value of R T MARKE & CO LIMITED at £2m based on Net Assets of £646.3k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
R T Marke & Co Limited Overview
R T Marke & Co Limited is a live company located in devon, EX39 2AT with a Companies House number of 04563415. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2002, it's largest shareholder is r t marke & co professional services limited with a 100% stake. R T Marke & Co Limited is a mature, small sized company, Pomanda has estimated its turnover at £535.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
R T Marke & Co Limited Health Check
Pomanda's financial health check has awarded R T Marke & Co Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 0 areas for improvement. Company Health Check FAQs
9 Strong
2 Regular
0 Weak
Size
annual sales of £2.1m, make it larger than the average company (£139.3k)
£2.1m - R T Marke & Co Limited
£139.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.3%)
- R T Marke & Co Limited
6.3% - Industry AVG
Production
with a gross margin of 99.1%, this company has a lower cost of product (71.4%)
99.1% - R T Marke & Co Limited
71.4% - Industry AVG
Profitability
an operating margin of 39.7% make it more profitable than the average company (17.3%)
39.7% - R T Marke & Co Limited
17.3% - Industry AVG
Employees
with 30 employees, this is above the industry average (3)
30 - R T Marke & Co Limited
3 - Industry AVG
Pay Structure
on an average salary of £20k, the company has an equivalent pay structure (£20k)
- R T Marke & Co Limited
£20k - Industry AVG
Efficiency
resulting in sales per employee of £70.4k, this is equally as efficient (£71.1k)
£70.4k - R T Marke & Co Limited
£71.1k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (95 days)
31 days - R T Marke & Co Limited
95 days - Industry AVG
Creditor Days
its suppliers are paid after 476 days, this is slower than average (26 days)
476 days - R T Marke & Co Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - R T Marke & Co Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (25 weeks)
58 weeks - R T Marke & Co Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (57.3%)
41.9% - R T Marke & Co Limited
57.3% - Industry AVG
R T MARKE & CO LIMITED financials
R T Marke & Co Limited's latest turnover from June 2023 is £535.7 thousand and the company has net assets of £646.3 thousand. According to their latest financial statements, R T Marke & Co Limited has 24 employees and maintains cash reserves of £524.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Apr 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 535,650 | 2,112,891 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 2,694 | 18,477 | |||||||||||||
Gross Profit | 532,956 | 2,094,414 | |||||||||||||
Admin Expenses | 450,952 | 1,256,744 | |||||||||||||
Operating Profit | 82,004 | 837,670 | |||||||||||||
Interest Payable | 0 | 252 | |||||||||||||
Interest Receivable | 760 | 3,153 | |||||||||||||
Pre-Tax Profit | 82,764 | 840,571 | |||||||||||||
Tax | 15 | -173,316 | |||||||||||||
Profit After Tax | 82,779 | 667,255 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 82,779 | 667,255 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 24 | 30 | 31 | 29 | 32 | 33 | 26 | 25 | 22 | ||||||
EBITDA* | 82,776 | 893,964 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Apr 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,030 | 8,196 | 10,547 | 12,940 | 13,841 | 12,957 | 11,204 | 14,361 | 4,925 | 4,210 | 4,646 | 7,855 | 8,148 | 11,414 | 13,881 |
Intangible Assets | 0 | 0 | 48,750 | 97,500 | 146,250 | 195,000 | 243,750 | 292,500 | 341,250 | 390,000 | 438,750 | 487,500 | 536,250 | 585,000 | 633,750 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,030 | 8,196 | 59,297 | 110,440 | 160,091 | 207,957 | 254,954 | 306,861 | 346,175 | 394,210 | 443,396 | 495,355 | 544,398 | 596,414 | 647,631 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 332,659 | 182,476 | 362,941 | 594,211 | 467,621 | 426,584 | 442,138 | 369,169 | 344,619 | 343,053 | 366,952 | 430,116 | 427,993 | 358,484 | 438,563 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 406,483 | 321,932 | 358,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 524,855 | 456,907 | 435,528 | 535,560 | 499,049 | 371,625 | 354,113 | 325,286 | 182,778 | 206,832 | 121,993 | 143,354 | 194,611 | 187,055 | 191,248 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,263,997 | 961,315 | 1,156,676 | 1,129,771 | 966,670 | 798,209 | 796,251 | 694,455 | 527,397 | 549,885 | 488,945 | 573,470 | 622,604 | 545,539 | 629,811 |
total assets | 1,272,027 | 969,511 | 1,215,973 | 1,240,211 | 1,126,761 | 1,006,166 | 1,051,205 | 1,001,316 | 873,572 | 944,095 | 932,341 | 1,068,825 | 1,167,002 | 1,141,953 | 1,277,442 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 33,209 | 24,115 | 18,187 | 514,180 | 342,002 | 327,944 | 318,812 | 295,142 | 271,848 | 237,744 | 321,188 | 422,090 | 454,614 | 379,214 | 388,999 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 590,637 | 379,979 | 405,926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 623,846 | 404,094 | 424,113 | 514,180 | 342,002 | 327,944 | 318,812 | 295,142 | 271,848 | 237,744 | 321,188 | 422,090 | 454,614 | 379,214 | 388,999 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,715 | 232,845 | 381,332 | 519,024 |
provisions | 1,897 | 1,912 | 1,877 | 2,219 | 2,441 | 2,232 | 1,848 | 2,386 | 546 | 306 | 1,820 | 929 | 855 | 1,495 | 3,887 |
total long term liabilities | 1,897 | 1,912 | 1,877 | 2,219 | 2,441 | 2,232 | 1,848 | 2,386 | 546 | 306 | 1,820 | 73,644 | 233,700 | 382,827 | 522,911 |
total liabilities | 625,743 | 406,006 | 425,990 | 516,399 | 344,443 | 330,176 | 320,660 | 297,528 | 272,394 | 238,050 | 323,008 | 495,734 | 688,314 | 762,041 | 911,910 |
net assets | 646,284 | 563,505 | 789,983 | 723,812 | 782,318 | 675,990 | 730,545 | 703,788 | 601,178 | 706,045 | 609,333 | 573,091 | 478,688 | 379,912 | 365,532 |
total shareholders funds | 646,284 | 563,505 | 789,983 | 723,812 | 782,318 | 675,990 | 730,545 | 703,788 | 601,178 | 706,045 | 609,333 | 573,091 | 478,688 | 379,912 | 365,532 |
Jun 2023 | Apr 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 82,004 | 837,670 | |||||||||||||
Depreciation | 772 | 7,544 | 8,352 | 7,687 | 9,857 | 8,164 | 6,467 | 6,024 | 3,259 | 3,562 | 4,747 | 4,682 | 8,464 | 10,324 | 9,896 |
Amortisation | 0 | 48,750 | 48,750 | 48,750 | 48,750 | 48,750 | 48,750 | 48,750 | 48,750 | 48,750 | 48,750 | 48,750 | 48,750 | 48,750 | 48,750 |
Tax | 15 | -173,316 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 17,994 | -216,740 | 126,937 | 126,590 | 41,037 | -15,554 | 72,969 | 24,550 | 1,566 | -23,899 | -63,164 | 2,123 | 69,509 | -80,079 | 438,563 |
Creditors | 15,022 | 5,928 | -495,993 | 172,178 | 14,058 | 9,132 | 23,670 | 23,294 | 34,104 | -83,444 | -100,902 | -32,524 | 75,400 | -9,785 | 388,999 |
Accruals and Deferred Income | 184,711 | -25,947 | 405,926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 20 | 35 | -342 | -222 | 209 | 384 | -538 | 1,840 | 240 | -1,514 | 891 | 74 | -640 | -2,392 | 3,887 |
Cash flow from operations | 264,550 | 917,404 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,715 | -160,130 | -148,487 | -137,692 | 519,024 |
share issue | |||||||||||||||
interest | 760 | 2,901 | |||||||||||||
cash flow from financing | -225,718 | -890,832 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 89,327 | 21,379 | -100,032 | 36,511 | 127,424 | 17,512 | 28,827 | 142,508 | -24,054 | 84,839 | -21,361 | -51,257 | 7,556 | -4,193 | 191,248 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 89,327 | 21,379 | -100,032 | 36,511 | 127,424 | 17,512 | 28,827 | 142,508 | -24,054 | 84,839 | -21,361 | -51,257 | 7,556 | -4,193 | 191,248 |
r t marke & co limited Credit Report and Business Information
R T Marke & Co Limited Competitor Analysis
Perform a competitor analysis for r t marke & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EX39 area or any other competitors across 12 key performance metrics.
r t marke & co limited Ownership
R T MARKE & CO LIMITED group structure
R T Marke & Co Limited has no subsidiary companies.
Ultimate parent company
2 parents
R T MARKE & CO LIMITED
04563415
r t marke & co limited directors
R T Marke & Co Limited currently has 5 directors. The longest serving directors include Mr Neil Marke (Oct 2002) and Mr David Sims (Sep 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Marke | United Kingdom | 61 years | Oct 2002 | - | Director |
Mr David Sims | United Kingdom | 65 years | Sep 2004 | - | Director |
Mr Kevin Hill | United Kingdom | 64 years | Sep 2004 | - | Director |
Mr Edward Meardon | United Kingdom | 49 years | Sep 2004 | - | Director |
Mr Nigel Carr | United Kingdom | 61 years | Apr 2023 | - | Director |
P&L
June 2023turnover
535.7k
0%
operating profit
82k
0%
gross margin
99.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
646.3k
-0.18%
total assets
1.3m
+0.05%
cash
524.9k
+0.21%
net assets
Total assets minus all liabilities
r t marke & co limited company details
company number
04563415
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
October 2002
age
22
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
69 high street, bideford, devon, EX39 2AT
Bank
-
Legal Advisor
-
r t marke & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to r t marke & co limited. Currently there are 2 open charges and 1 have been satisfied in the past.
r t marke & co limited Companies House Filings - See Documents
date | description | view/download |
---|