Swinford Insurance Consultants Limited

POWER SEARCH PRICING

SOLUTIONS

swinford insurance consultants limited Company Information

Dissolved

Company Number

04566971

Next Accounts

Dec 2024

Industry

Non-life insurance

Directors

Alastair Christopherson

Shareholders

cicg limited

Group Structure

View All

Contact

Registered Address

7th floor corn exchange, 55 mark lane, london, EC3R 7NE

Website

www.swinford.co.uk

swinford insurance consultants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SWINFORD INSURANCE CONSULTANTS LIMITED at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Swinford Insurance Consultants Limited is a dissolved company that was located in london, EC3R 7NE with a Companies House number of 04566971. It operated in the non-life insurance sector, SIC Code 65120. Founded in October 2002, it's largest shareholder was cicg limited with a 100% stake. The last turnover for Swinford Insurance Consultants Limited was estimated at £0.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Swinford Insurance Consultants Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Swinford Insurance Consultants Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £82.8 thousand. According to their latest financial statements, we estimate that Swinford Insurance Consultants Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	0	0	387,859	442,176	394,277	379,882	208,298	213,933	332,285	371,511	411,954	437,485	419,797	512,207
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	138,624	161,904	143,629	155,169	95,008	103,364	177,733	223,522	242,554	253,087	243,569	287,970
Gross Profit	0	0	249,235	280,272	250,648	224,713	113,290	110,569	154,553	147,989	169,400	184,398	176,228	224,238
Admin Expenses	57,482	57,482	129,046	186,651	155,059	117,946	115,381	100,820	156,246	148,985	162,508	177,396	180,777	-10,429
Operating Profit	-57,482	-57,482	120,189	93,621	95,589	106,767	-2,091	9,749	-1,693	-996	6,892	7,002	-4,549	234,667
Interest Payable	0	0	0	0	0	0	1,166	622	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	311	542	427	463	547	597	668	362
Pre-Tax Profit	-57,482	-57,482	120,189	93,621	75,120	106,767	-2,946	9,669	-1,266	-533	7,439	7,599	-3,881	235,029
Tax	0	0	-19,392	-22,823	-20,370	-15,987	0	-1,934	0	0	-1,785	-1,976	0	-65,808
Profit After Tax	-57,482	-57,482	100,797	70,798	54,750	90,780	-2,946	7,735	-1,266	-533	5,654	5,623	-3,881	169,221
Dividends Paid	0	0	100,000	25,000	159,820	71,760	0	0	0	0	0	0	0	0
Retained Profit	-57,482	-57,482	797	45,798	-105,070	19,020	-2,946	7,735	-1,266	-533	5,654	5,623	-3,881	169,221
Employee Costs	0	0	205,929	249,198	194,355	178,944	439,446	432,529	96,257	95,537	91,883	88,631	88,019	90,667
Number Of Employees	0	0	6	7	7	8	9	9	2	2	2	2	2	2
EBITDA*	-57,482	-57,482	135,425	116,401	124,050	117,601	4,964	16,379	5,822	7,876	11,571	11,265	-683	235,937

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	2,802	4,235	44,811	8,346	9,143	14,946	21,761	6,638	8,949	12,878	1,164
Intangible Assets	0	0	0	55,416	75,833	93,333	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	58,218	80,068	138,144	8,346	9,143	14,946	21,761	6,638	8,949	12,878	1,164
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	15,262	10,362	41,507	36,631	42,154	252,048	259,295	285,453	286,452	273,057	312,147
Group Debtors	179,645	179,645	179,645	320,978	0	0	206,036	214,302	0	0	0	0	0	0
Misc Debtors	22,588	22,588	6,369	3,921	1,400	125,830	7,805	9,544	0	0	0	0	0	0
Cash	0	0	0	175,215	154,081	69,159	120,096	128,468	88,323	82,619	102,394	116,432	122,404	144,819
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	202,233	202,233	186,014	515,376	165,843	236,496	370,568	394,468	340,371	341,914	387,847	402,884	395,461	456,966
total assets	202,233	202,233	186,014	573,594	245,911	374,640	378,914	403,611	355,317	363,675	394,485	411,833	408,339	458,130
Bank overdraft	0	0	0	0	0	0	18,167	19,134	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	103,653	101,581	117,839	150,753	164,947	171,068	174,161	217,768	239,710	237,597	288,809
Group/Directors Accounts	119,448	119,448	45,761	290,695	21,668	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	3,999	3,999	0	0	0	0	0	0
other current liabilities	14	14	0	39,790	29,004	55,654	24,955	27,546	0	0	0	0	0	0
total current liabilities	119,462	119,462	45,761	434,138	152,253	173,493	197,874	215,626	171,068	174,161	217,768	239,710	237,597	288,809
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	1,333	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	5,332	9,331	13,330	0	1,060	5,302	0
provisions	0	0	0	0	0	2,419	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	2,419	1,333	5,332	9,331	13,330	0	1,060	5,302	0
total liabilities	119,462	119,462	45,761	434,138	152,253	175,912	199,207	220,958	180,399	187,491	217,768	240,770	242,899	288,809
net assets	82,771	82,771	140,253	139,456	93,658	198,728	179,707	182,653	174,918	176,184	176,717	171,063	165,440	169,321
total shareholders funds	82,771	82,771	140,253	139,456	93,658	198,728	179,707	182,653	174,918	176,184	176,717	171,063	165,440	169,321

	Dec 2022	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-57,482	-57,482	120,189	93,621	95,589	106,767	-2,091	9,749	-1,693	-996	6,892	7,002	-4,549	234,667
Depreciation	0	0	653	2,363	10,961	10,834	7,055	6,630	7,515	8,872	4,679	4,263	3,866	1,270
Amortisation	0	0	14,583	20,417	17,500	0	0	0	0	0	0	0	0	0
Tax	0	0	-19,392	-22,823	-20,370	-15,987	0	-1,934	0	0	-1,785	-1,976	0	-65,808
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	16,219	16,219	-154,147	328,399	-155,575	-83,135	-15,528	13,952	-7,247	-26,158	-999	13,395	-39,090	312,147
Creditors	0	0	-103,653	2,072	-16,258	-32,914	-14,194	-6,121	-3,093	-43,607	-21,942	2,113	-51,212	288,809
Accruals and Deferred Income	14	14	-39,790	10,786	-26,650	30,699	-2,591	27,546	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-2,419	2,419	0	0	0	0	0	0	0	0
Cash flow from operations	-73,687	-73,687	126,737	-221,963	213,928	184,953	3,707	21,918	9,976	-9,573	-11,157	-1,993	-12,805	146,791
Investing Activities
capital expenditure	0	0	42,982	-930	29,615	-140,632	-6,258	-827	-700	-23,995	-2,368	-334	-15,580	-2,434
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	42,982	-930	29,615	-140,632	-6,258	-827	-700	-23,995	-2,368	-334	-15,580	-2,434
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	73,687	73,687	-244,934	269,027	21,668	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-5,332	1,333	3,999	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-5,332	-3,999	-3,999	13,330	-1,060	-4,242	5,302	0
share issue	0	0	0	0	0	1	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	-855	-80	427	463	547	597	668	362
cash flow from financing	73,687	73,687	-244,934	269,027	21,668	-5,331	-4,854	-80	-3,572	13,793	-513	-3,645	5,970	462
cash and cash equivalents
cash	0	0	-175,215	21,134	84,922	-50,937	-8,372	40,145	5,704	-19,775	-14,038	-5,972	-22,415	144,819
overdraft	0	0	0	0	0	-18,167	-967	19,134	0	0	0	0	0	0
change in cash	0	0	-175,215	21,134	84,922	-32,770	-7,405	21,011	5,704	-19,775	-14,038	-5,972	-22,415	144,819

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for swinford insurance consultants limited. Get real-time insights into swinford insurance consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for swinford insurance consultants limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in EC3R area or any other competitors across 12 key performance metrics.

SWINFORD INSURANCE CONSULTANTS LIMITED group structure

Swinford Insurance Consultants Limited has no subsidiary companies.

Ultimate parent company

GRP (JERSEY) HOLDCO LIMITED

FC037921

CICG LIMITED

08529230

2 parents

SWINFORD INSURANCE CONSULTANTS LIMITED

04566971

SWINFORD INSURANCE CONSULTANTS LIMITED Shareholders

cicg limited

100%

Swinford Insurance Consultants Limited currently has 1 director, Mr Alastair Christopherson serving since Apr 2019.

officer	country	age	start	end	role
Mr Alastair Christopherson	England	56 years	Apr 2019	-	Director

P&L

December 2022

turnover

-100%

operating profit

-57.5k

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

82.8k

-0.41%

total assets

202.2k

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

blagrove underwriting agency limited

3.5

bar professions limited

3.5

affinitive insurance brokers limited

4.5

daines kapp insurance brokers limited

3.5

lightsheep limited

1.5

company number

04566971

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

October 2002

ultimate parent company

GRP (JERSEY) HOLDCO LIMITED

previous names

N/A

address

7th floor corn exchange, 55 mark lane, london, EC3R 7NE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to swinford insurance consultants limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SWINFORD INSURANCE CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

swinford insurance consultants limited Company Information

swinford insurance consultants limited Estimated Valuation

swinford insurance consultants limited Estimated Valuation

swinford insurance consultants limited Estimated Valuation

Swinford Insurance Consultants Limited Overview

Swinford Insurance Consultants Limited Health Check

SWINFORD INSURANCE CONSULTANTS LIMITED financials

swinford insurance consultants limited Credit Report and Business Information

Swinford Insurance Consultants Limited Competitor Analysis

swinford insurance consultants limited Ownership

swinford insurance consultants limited directors

swinford insurance consultants limited company details

swinford insurance consultants limited Charges & Mortgages

swinford insurance consultants limited Capital Raised & Share Issues BETA

swinford insurance consultants limited Companies House Filings - See Documents