cambridge cleantech limited

Live MatureSmallRapid

cambridge cleantech limited Company Information

Share CAMBRIDGE CLEANTECH LIMITED

Company Number

04569133

Directors

Martin Lamb

Alison Thorpe

View All

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

28 chesterton road, cambridge, CB4 3AZ

cambridge cleantech limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CAMBRIDGE CLEANTECH LIMITED at £2.2m based on a Turnover of £2.2m and 1.02x industry multiple (adjusted for size and gross margin).

cambridge cleantech limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAMBRIDGE CLEANTECH LIMITED at £0 based on an EBITDA of £-106.1k and a 6.84x industry multiple (adjusted for size and gross margin).

cambridge cleantech limited Estimated Valuation

£603.3k

Pomanda estimates the enterprise value of CAMBRIDGE CLEANTECH LIMITED at £603.3k based on Net Assets of £264.9k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cambridge Cleantech Limited Overview

Cambridge Cleantech Limited is a live company located in cambridge, CB4 3AZ with a Companies House number of 04569133. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in October 2002, it's largest shareholder is unknown. Cambridge Cleantech Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cambridge Cleantech Limited Health Check

Pomanda's financial health check has awarded Cambridge Cleantech Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£375.7k)

£2.2m - Cambridge Cleantech Limited

£375.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (4.8%)

59% - Cambridge Cleantech Limited

4.8% - Industry AVG

production

Production

with a gross margin of 95.5%, this company has a comparable cost of product (95.5%)

95.5% - Cambridge Cleantech Limited

95.5% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (1.3%)

-5% - Cambridge Cleantech Limited

1.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (11)

6 - Cambridge Cleantech Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)

£26.2k - Cambridge Cleantech Limited

£26.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £358.5k, this is more efficient (£50.3k)

£358.5k - Cambridge Cleantech Limited

£50.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (12 days)

36 days - Cambridge Cleantech Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (35 days)

76 days - Cambridge Cleantech Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cambridge Cleantech Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (148 weeks)

17 weeks - Cambridge Cleantech Limited

148 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.1%, this is a higher level of debt than the average (20.9%)

35.1% - Cambridge Cleantech Limited

20.9% - Industry AVG

CAMBRIDGE CLEANTECH LIMITED financials

EXPORTms excel logo

Cambridge Cleantech Limited's latest turnover from September 2023 is estimated at £2.2 million and the company has net assets of £264.9 thousand. According to their latest financial statements, Cambridge Cleantech Limited has 6 employees and maintains cash reserves of £48.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2011Mar 2010
Turnover2,150,891540,309527,016534,636388,643560,286649,1371,077,8372,050,9281,403,029656,493832,34037,95531,486
Other Income Or Grants00000000000000
Cost Of Sales97,3057,3073,7013,6702,6442,8929,090390,837904,559687,237328,444422,46120,86616,397
Gross Profit2,053,586533,002523,315530,966385,999557,393640,047686,9991,146,369715,792328,049409,87917,08915,089
Admin Expenses2,161,975607,103452,082225,052441,362536,544640,322601,5541,118,626713,813276,215386,36517,830-75
Operating Profit-108,389-74,10171,233305,914-55,36320,849-27585,44527,7431,97951,83423,514-74115,164
Interest Payable00000000000000
Interest Receivable8,6756,9433492581,3661,3934453614634664452314724
Pre-Tax Profit-99,714-67,15871,581306,172-53,99722,24217085,80628,2062,44452,27923,745-69415,188
Tax00-13,600-58,1730-4,226-32-17,161-5,641-513-12,024-5,6990-4,252
Profit After Tax-99,714-67,15857,981247,999-53,99718,01613868,64522,5651,93140,25518,046-69410,935
Dividends Paid00000000000000
Retained Profit-99,714-67,15857,981247,999-53,99718,01613868,64522,5651,93140,25518,046-69410,935
Employee Costs157,260147,455144,028142,380160,96690,28466,608494,572930,665631,664321,105424,47424,62524,719
Number Of Employees6666743223926131711
EBITDA*-106,077-64,89872,887306,056-54,92622,6821,42986,84127,7431,97951,83423,514-74115,164

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2011Mar 2010
Tangible Assets3,0092,0212,9082,1571,8792,3162,0112,792000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,0092,0212,9082,1571,8792,3162,0112,792000000
Stock & work in progress00000000000000
Trade Debtors216,42940,73338,47843,90526,54756,66164,18056,67193,57571,56432,42840,2592,0861,896
Group Debtors00000000000000
Misc Debtors139,763175,744164,34440,79807771,5241,322000000
Cash48,709281,768335,351362,310153,735210,509160,925195,09293,91891,30394,96883,1899,1709,539
misc current assets00000000000000
total current assets404,901498,245538,173447,013180,282267,947226,629253,085187,493162,867127,396123,44811,25611,435
total assets407,910500,266541,081449,170182,161270,263228,640255,877187,493162,867127,396123,44811,25611,435
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 20,49223,8646,5493,8726,21911,15109,10094,45592,39458,85479,2611,015500
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities122,470111,740102,71271,45950,10279,27566,81985,094000000
total current liabilities142,962135,604109,26175,33156,32190,42666,81994,19494,45592,39458,85479,2611,015500
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000000015,90000
provisions00000000000000
total long term liabilities0000000000015,90000
total liabilities142,962135,604109,26175,33156,32190,42666,81994,19494,45592,39458,85495,1611,015500
net assets264,948364,662431,820373,839125,840179,837161,821161,68393,03870,47368,54228,28710,24110,935
total shareholders funds264,948364,662431,820373,839125,840179,837161,821161,68393,03870,47368,54228,28710,24110,935
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-108,389-74,10171,233305,914-55,36320,849-27585,44527,7431,97951,83423,514-74115,164
Depreciation2,3129,2031,6541424371,8331,7041,396000000
Amortisation00000000000000
Tax00-13,600-58,1730-4,226-32-17,161-5,641-513-12,024-5,6990-4,252
Stock00000000000000
Debtors139,71513,655118,11958,156-30,891-8,2667,711-35,58222,01139,136-7,83138,1731901,896
Creditors-3,37217,3152,677-2,347-4,93211,151-9,100-85,3552,06133,540-20,40778,246515500
Accruals and Deferred Income10,7309,02831,25321,357-29,17312,456-18,27585,094000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-238,434-52,210-24,902208,737-58,14050,329-33,689105,0012,152-4,13027,23457,888-4169,516
Investing Activities
capital expenditure-3,300-8,316-2,405-4200-2,138-923-4,188000000
Change in Investments00000000000000
cash flow from investments-3,300-8,316-2,405-4200-2,138-923-4,188000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000000-15,90015,90000
share issue00000000000000
interest8,6756,9433492581,3661,3934453614634664452314724
cash flow from financing8,6756,9433492581,3661,393445361463466-15,45516,1314724
cash and cash equivalents
cash-233,059-53,583-26,959208,575-56,77449,584-34,167101,1742,615-3,66511,77974,019-3699,539
overdraft00000000000000
change in cash-233,059-53,583-26,959208,575-56,77449,584-34,167101,1742,615-3,66511,77974,019-3699,539

cambridge cleantech limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cambridge cleantech limited. Get real-time insights into cambridge cleantech limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cambridge Cleantech Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cambridge cleantech limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CB4 area or any other competitors across 12 key performance metrics.

cambridge cleantech limited Ownership

CAMBRIDGE CLEANTECH LIMITED group structure

Cambridge Cleantech Limited has no subsidiary companies.

Ultimate parent company

CAMBRIDGE CLEANTECH LIMITED

04569133

CAMBRIDGE CLEANTECH LIMITED Shareholders

--

cambridge cleantech limited directors

Cambridge Cleantech Limited currently has 6 directors. The longest serving directors include Mr Martin Lamb (Dec 2011) and Ms Alison Thorpe (Jun 2019).

officercountryagestartendrole
Mr Martin LambEngland64 years Dec 2011- Director
Ms Alison ThorpeEngland58 years Jun 2019- Director
Professor Stephanie HusselsEngland49 years Sep 2021- Director
Mr Sam GoodallEngland52 years May 2023- Director
Ms Sylvie RussellEngland52 years Mar 2024- Director
Mrs Sheryl FrenchEngland57 years Dec 2024- Director

P&L

September 2023

turnover

2.2m

+298%

operating profit

-108.4k

0%

gross margin

95.5%

-3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

264.9k

-0.27%

total assets

407.9k

-0.18%

cash

48.7k

-0.83%

net assets

Total assets minus all liabilities

cambridge cleantech limited company details

company number

04569133

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

October 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

envirotech limited (August 2011)

envirolinkuk ltd (May 2008)

accountant

WATERMILL ACCOUNTING LIMITED

auditor

-

address

28 chesterton road, cambridge, CB4 3AZ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

cambridge cleantech limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cambridge cleantech limited.

cambridge cleantech limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAMBRIDGE CLEANTECH LIMITED. This can take several minutes, an email will notify you when this has completed.

cambridge cleantech limited Companies House Filings - See Documents

datedescriptionview/download