cambridge cleantech limited Company Information
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
28 chesterton road, cambridge, CB4 3AZ
cambridge cleantech limited Estimated Valuation
Pomanda estimates the enterprise value of CAMBRIDGE CLEANTECH LIMITED at £2.2m based on a Turnover of £2.2m and 1.02x industry multiple (adjusted for size and gross margin).
cambridge cleantech limited Estimated Valuation
Pomanda estimates the enterprise value of CAMBRIDGE CLEANTECH LIMITED at £0 based on an EBITDA of £-106.1k and a 6.84x industry multiple (adjusted for size and gross margin).
cambridge cleantech limited Estimated Valuation
Pomanda estimates the enterprise value of CAMBRIDGE CLEANTECH LIMITED at £603.3k based on Net Assets of £264.9k and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cambridge Cleantech Limited Overview
Cambridge Cleantech Limited is a live company located in cambridge, CB4 3AZ with a Companies House number of 04569133. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in October 2002, it's largest shareholder is unknown. Cambridge Cleantech Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cambridge Cleantech Limited Health Check
Pomanda's financial health check has awarded Cambridge Cleantech Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

2 Regular

5 Weak

Size
annual sales of £2.2m, make it larger than the average company (£375.7k)
- Cambridge Cleantech Limited
£375.7k - Industry AVG

Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (4.8%)
- Cambridge Cleantech Limited
4.8% - Industry AVG

Production
with a gross margin of 95.5%, this company has a comparable cost of product (95.5%)
- Cambridge Cleantech Limited
95.5% - Industry AVG

Profitability
an operating margin of -5% make it less profitable than the average company (1.3%)
- Cambridge Cleantech Limited
1.3% - Industry AVG

Employees
with 6 employees, this is below the industry average (11)
6 - Cambridge Cleantech Limited
11 - Industry AVG

Pay Structure
on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)
- Cambridge Cleantech Limited
£26.2k - Industry AVG

Efficiency
resulting in sales per employee of £358.5k, this is more efficient (£50.3k)
- Cambridge Cleantech Limited
£50.3k - Industry AVG

Debtor Days
it gets paid by customers after 36 days, this is later than average (12 days)
- Cambridge Cleantech Limited
12 days - Industry AVG

Creditor Days
its suppliers are paid after 76 days, this is slower than average (35 days)
- Cambridge Cleantech Limited
35 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cambridge Cleantech Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (148 weeks)
17 weeks - Cambridge Cleantech Limited
148 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 35.1%, this is a higher level of debt than the average (20.9%)
35.1% - Cambridge Cleantech Limited
20.9% - Industry AVG
CAMBRIDGE CLEANTECH LIMITED financials

Cambridge Cleantech Limited's latest turnover from September 2023 is estimated at £2.2 million and the company has net assets of £264.9 thousand. According to their latest financial statements, Cambridge Cleantech Limited has 6 employees and maintains cash reserves of £48.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 6 | 6 | 6 | 6 | 7 | 4 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,009 | 2,021 | 2,908 | 2,157 | 1,879 | 2,316 | 2,011 | 2,792 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,009 | 2,021 | 2,908 | 2,157 | 1,879 | 2,316 | 2,011 | 2,792 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 216,429 | 40,733 | 38,478 | 43,905 | 26,547 | 56,661 | 64,180 | 56,671 | 93,575 | 71,564 | 32,428 | 40,259 | 2,086 | 1,896 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 139,763 | 175,744 | 164,344 | 40,798 | 0 | 777 | 1,524 | 1,322 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 48,709 | 281,768 | 335,351 | 362,310 | 153,735 | 210,509 | 160,925 | 195,092 | 93,918 | 91,303 | 94,968 | 83,189 | 9,170 | 9,539 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 404,901 | 498,245 | 538,173 | 447,013 | 180,282 | 267,947 | 226,629 | 253,085 | 187,493 | 162,867 | 127,396 | 123,448 | 11,256 | 11,435 |
total assets | 407,910 | 500,266 | 541,081 | 449,170 | 182,161 | 270,263 | 228,640 | 255,877 | 187,493 | 162,867 | 127,396 | 123,448 | 11,256 | 11,435 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 20,492 | 23,864 | 6,549 | 3,872 | 6,219 | 11,151 | 0 | 9,100 | 94,455 | 92,394 | 58,854 | 79,261 | 1,015 | 500 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 122,470 | 111,740 | 102,712 | 71,459 | 50,102 | 79,275 | 66,819 | 85,094 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 142,962 | 135,604 | 109,261 | 75,331 | 56,321 | 90,426 | 66,819 | 94,194 | 94,455 | 92,394 | 58,854 | 79,261 | 1,015 | 500 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,900 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,900 | 0 | 0 |
total liabilities | 142,962 | 135,604 | 109,261 | 75,331 | 56,321 | 90,426 | 66,819 | 94,194 | 94,455 | 92,394 | 58,854 | 95,161 | 1,015 | 500 |
net assets | 264,948 | 364,662 | 431,820 | 373,839 | 125,840 | 179,837 | 161,821 | 161,683 | 93,038 | 70,473 | 68,542 | 28,287 | 10,241 | 10,935 |
total shareholders funds | 264,948 | 364,662 | 431,820 | 373,839 | 125,840 | 179,837 | 161,821 | 161,683 | 93,038 | 70,473 | 68,542 | 28,287 | 10,241 | 10,935 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,312 | 9,203 | 1,654 | 142 | 437 | 1,833 | 1,704 | 1,396 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 139,715 | 13,655 | 118,119 | 58,156 | -30,891 | -8,266 | 7,711 | -35,582 | 22,011 | 39,136 | -7,831 | 38,173 | 190 | 1,896 |
Creditors | -3,372 | 17,315 | 2,677 | -2,347 | -4,932 | 11,151 | -9,100 | -85,355 | 2,061 | 33,540 | -20,407 | 78,246 | 515 | 500 |
Accruals and Deferred Income | 10,730 | 9,028 | 31,253 | 21,357 | -29,173 | 12,456 | -18,275 | 85,094 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,900 | 15,900 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -233,059 | -53,583 | -26,959 | 208,575 | -56,774 | 49,584 | -34,167 | 101,174 | 2,615 | -3,665 | 11,779 | 74,019 | -369 | 9,539 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -233,059 | -53,583 | -26,959 | 208,575 | -56,774 | 49,584 | -34,167 | 101,174 | 2,615 | -3,665 | 11,779 | 74,019 | -369 | 9,539 |
cambridge cleantech limited Credit Report and Business Information
Cambridge Cleantech Limited Competitor Analysis

Perform a competitor analysis for cambridge cleantech limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CB4 area or any other competitors across 12 key performance metrics.
cambridge cleantech limited Ownership
CAMBRIDGE CLEANTECH LIMITED group structure
Cambridge Cleantech Limited has no subsidiary companies.
Ultimate parent company
CAMBRIDGE CLEANTECH LIMITED
04569133
cambridge cleantech limited directors
Cambridge Cleantech Limited currently has 6 directors. The longest serving directors include Mr Martin Lamb (Dec 2011) and Ms Alison Thorpe (Jun 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Lamb | England | 64 years | Dec 2011 | - | Director |
Ms Alison Thorpe | England | 58 years | Jun 2019 | - | Director |
Professor Stephanie Hussels | England | 49 years | Sep 2021 | - | Director |
Mr Sam Goodall | England | 52 years | May 2023 | - | Director |
Ms Sylvie Russell | England | 52 years | Mar 2024 | - | Director |
Mrs Sheryl French | England | 57 years | Dec 2024 | - | Director |
P&L
September 2023turnover
2.2m
+298%
operating profit
-108.4k
0%
gross margin
95.5%
-3.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
264.9k
-0.27%
total assets
407.9k
-0.18%
cash
48.7k
-0.83%
net assets
Total assets minus all liabilities
cambridge cleantech limited company details
company number
04569133
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
October 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
envirotech limited (August 2011)
envirolinkuk ltd (May 2008)
accountant
WATERMILL ACCOUNTING LIMITED
auditor
-
address
28 chesterton road, cambridge, CB4 3AZ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
cambridge cleantech limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cambridge cleantech limited.
cambridge cleantech limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAMBRIDGE CLEANTECH LIMITED. This can take several minutes, an email will notify you when this has completed.
cambridge cleantech limited Companies House Filings - See Documents
date | description | view/download |
---|