Oxford Risk Limited

POWER SEARCH PRICING

SOLUTIONS

oxford risk limited Company Information

Live

MatureSmallHigh

Company Number

04571309

Next Accounts

Sep 2025

Industry

Other research and experimental development on natural sciences and engineering

Risk and damage evaluation

Directors

John Krebs

Marcus Quierin

View All

Shareholders

greg davies

marcus alfred quierin

View All

Group Structure

View All

Contact

Registered Address

camburgh house, 27 new dover road, canterbury, kent, CT1 3DN

Website

www.oxfordrisk.com

oxford risk limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of OXFORD RISK LIMITED at £3.5m based on a Turnover of £2.8m and 1.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Oxford Risk Limited is a live company located in canterbury, CT1 3DN with a Companies House number of 04571309. It operates in the risk and damage evaluation sector, SIC Code 66210. Founded in October 2002, it's largest shareholder is greg davies with a 31.3% stake. Oxford Risk Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Oxford Risk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

4 Regular

6 Weak

Size

annual sales of £2.8m, make it in line with the average company (£3.3m)

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.2%)

EXPORT

Oxford Risk Limited's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of -£182.8 thousand. According to their latest financial statements, Oxford Risk Limited has 21 employees and maintains cash reserves of £334.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,772,124	2,247,764	1,722,009	1,568,918	1,753,196	1,005,517	638,700	708,311	833,424	649,912	1,003,991	669,589	788,456	442,666	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,389,065	1,099,973	842,733	769,127	819,628	493,872	287,420	357,600	449,581	355,935	440,964	271,751	280,879	182,369	0
Gross Profit	1,383,059	1,147,792	879,276	799,791	933,569	511,645	351,280	350,711	383,842	293,977	563,026	397,838	507,577	260,297	0
Admin Expenses	1,656,380	1,196,151	1,176,965	682,514	831,743	733,688	548,658	464,865	300,647	239,932	622,465	317,061	398,745	151,882	-8,425
Operating Profit	-273,321	-48,359	-297,689	117,277	101,826	-222,043	-197,378	-114,154	83,195	54,045	-59,439	80,777	108,832	108,415	8,425
Interest Payable	1,187	1,029	20	6	33	30	0	0	0	0	0	0	0	0	0
Interest Receivable	18,606	13,565	895	242	2,024	1,574	533	499	1,221	886	1,165	1,584	1,349	1,065	388
Pre-Tax Profit	-255,902	-35,823	-296,814	117,514	103,817	-220,499	-196,845	-113,655	84,416	54,930	-58,274	82,361	110,181	109,479	8,813
Tax	0	0	0	-22,328	-19,725	0	0	0	-16,883	-11,535	0	-19,767	-28,647	-30,654	-2,467
Profit After Tax	-255,902	-35,823	-296,814	95,186	84,092	-220,499	-196,845	-113,655	67,533	43,395	-58,274	62,594	81,534	78,825	6,345
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-255,902	-35,823	-296,814	95,186	84,092	-220,499	-196,845	-113,655	67,533	43,395	-58,274	62,594	81,534	78,825	6,345
Employee Costs	1,210,108	1,249,404	711,641	698,224	730,935	554,969	446,441	399,259	368,572	374,677	482,384	326,972	411,181	215,432	0
Number Of Employees	21	22	13	13	14	11	9	6	6	7	10	7	9	5	0
EBITDA*	-263,479	-43,587	-292,461	121,568	105,906	-219,557	-191,841	-112,661	84,351	54,759	-58,450	80,777	108,832	108,415	8,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	12,666	19,280	16,369	4,873	6,747	10,827	2,119	6,616	4,524	1,665	2,379	2,968	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	12,666	19,280	16,369	4,873	6,747	10,827	2,119	6,616	4,524	1,665	2,379	2,968	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	685,153	445,377	433,450	318,223	343,144	171,883	107,105	156,652	178,008	111,327	207,802	161,280	201,440	61,971	12,139
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	164,141	314,882	14,242	47,226	36,130	15,764	94,421	30,537	54,710	0	0	2,925	2,090	1,170	0
Cash	334,797	373,993	401,139	315,212	169,189	370,659	49,074	163,989	235,586	252,770	101,481	364,682	268,844	270,618	155,184
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,184,091	1,134,252	848,831	680,661	548,463	558,306	250,600	351,178	468,304	364,097	309,283	528,887	472,374	333,759	167,323
total assets	1,196,757	1,153,532	865,200	685,534	555,210	569,133	252,719	357,794	472,828	365,762	311,662	531,855	472,374	333,759	167,323
Bank overdraft	0	21,102	557	97	102	881	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	91,826	14,478	17,858	142,418	139,121	85,934	15,912	95,334	104,289	71,343	68,638	28,758	54,153	83,488	62,678
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,287,751	1,044,870	737,880	137,319	105,854	44,858	190,299	13,566	14,587	0	0	201,799	179,517	93,101	0
total current liabilities	1,379,577	1,080,450	756,295	279,834	245,077	131,673	206,211	108,900	118,876	71,343	68,638	230,557	233,670	176,589	62,678
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	8,000	0	0	0	0	26,300
other liabilities	0	0	0	0	0	211,419	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	211,419	0	0	0	8,000	0	0	0	0	26,300
total liabilities	1,379,577	1,080,450	756,295	279,834	245,077	343,092	206,211	108,900	118,876	79,343	68,638	230,557	233,670	176,589	88,978
net assets	-182,820	73,082	108,905	405,700	310,133	226,041	46,508	248,894	353,952	286,419	243,024	301,298	238,704	157,170	78,345
total shareholders funds	-182,820	73,082	108,905	405,700	310,133	226,041	46,508	248,894	353,952	286,419	243,024	301,298	238,704	157,170	78,345

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-273,321	-48,359	-297,689	117,277	101,826	-222,043	-197,378	-114,154	83,195	54,045	-59,439	80,777	108,832	108,415	8,425
Depreciation	9,842	4,772	5,228	4,291	4,080	2,486	5,537	1,493	1,156	714	989	0	0	0	289
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-22,328	-19,725	0	0	0	-16,883	-11,535	0	-19,767	-28,647	-30,654	-2,467
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	89,035	312,567	82,243	-13,825	191,627	-13,879	14,337	-45,529	121,391	-96,475	43,597	-39,325	140,389	51,002	12,139
Creditors	77,348	-3,380	-124,560	3,297	53,187	70,022	-79,422	-8,955	32,946	2,705	39,880	-25,395	-29,335	20,810	62,678
Accruals and Deferred Income	242,881	306,990	600,561	31,465	60,996	-145,441	176,733	-1,021	6,587	8,000	-201,799	22,282	86,416	66,801	26,300
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-32,285	-52,544	101,297	147,827	8,737	-281,097	-108,867	-77,108	-14,390	150,404	-263,966	97,222	-3,123	114,370	83,086
Investing Activities
capital expenditure	-3,228	-7,683	-16,724	-2,417	0	-11,194	-1,040	-3,585	-4,015	0	-400	-2,968	0	0	-289
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,228	-7,683	-16,724	-2,417	0	-11,194	-1,040	-3,585	-4,015	0	-400	-2,968	0	0	-289
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-211,419	211,419	0	0	0	0	0	0	0	0	0
share issue	0	0	19	381	0	400,032	-5,541	8,597	0	0	0	0	0	0	72,000
interest	17,419	12,536	875	236	1,991	1,544	533	499	1,221	886	1,165	1,584	1,349	1,065	388
cash flow from financing	17,419	12,536	894	617	-209,428	612,995	-5,008	9,096	1,221	886	1,165	1,584	1,349	1,065	72,388
cash and cash equivalents
cash	-39,196	-27,146	85,927	146,023	-201,470	321,585	-114,915	-71,597	-17,184	151,289	-263,201	95,838	-1,774	115,434	155,184
overdraft	-21,102	20,545	460	-5	-779	881	0	0	0	0	0	0	0	0	0
change in cash	-18,094	-47,691	85,467	146,028	-200,691	320,704	-114,915	-71,597	-17,184	151,289	-263,201	95,838	-1,774	115,434	155,184

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for oxford risk limited. Get real-time insights into oxford risk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for oxford risk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CT1 area or any other competitors across 12 key performance metrics.

OXFORD RISK LIMITED group structure

Oxford Risk Limited has no subsidiary companies.

Ultimate parent company

OXFORD RISK LIMITED

04571309

OXFORD RISK LIMITED Shareholders

greg davies	31.33%
marcus alfred quierin	25.99%
the chancellor masters & scholars of the university of oxford	11.12%
edward william mitchell	8.73%
alejandro kacelnik	8.73%
john richard krebs	8.73%
catalex capital ag	4.66%
james periera-stubbs	0.7%

Oxford Risk Limited currently has 4 directors. The longest serving directors include Professor Lord John Krebs (Nov 2002) and Dr Marcus Quierin (Jun 2017).

officer	country	age	start	end	role
Professor Lord John Krebs		79 years	Nov 2002	-	Director
Dr Marcus Quierin	United Kingdom	52 years	Jun 2017	-	Director
Dr Greg Davies	United Kingdom	49 years	Dec 2017	-	Director
Mr John-Paul Wilkins	United Kingdom	57 years	Mar 2024	-	Director

P&L

December 2023

turnover

2.8m

+23%

operating profit

-273.3k

gross margin

49.9%

-2.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-182.8k

-3.5%

total assets

1.2m

+0.04%

cash

334.8k

-0.1%

net assets

Total assets minus all liabilities

Similar Companies

proprs limited

2.5

claresys limited

4.5

systems biology laboratory uk c.i.c

localis ltd

1.5

radix 2 technologies ltd

company number

04571309

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

66210 - Risk and damage evaluation

incorporation date

October 2002

ultimate parent company

None

previous names

oxford risk research and analysis limited (November 2021)

address

camburgh house, 27 new dover road, canterbury, kent, CT1 3DN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxford risk limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD RISK LIMITED. This can take several minutes, an email will notify you when this has completed.

oxford risk limited Company Information

oxford risk limited Estimated Valuation

oxford risk limited Estimated Valuation

oxford risk limited Estimated Valuation

Oxford Risk Limited Overview

Oxford Risk Limited Health Check

OXFORD RISK LIMITED financials

oxford risk limited Credit Report and Business Information

Oxford Risk Limited Competitor Analysis

oxford risk limited Ownership

oxford risk limited directors

oxford risk limited company details

oxford risk limited Charges & Mortgages

oxford risk limited Capital Raised & Share Issues BETA

oxford risk limited Companies House Filings - See Documents