A & J Houghton Properties Limited

POWER SEARCH PRICING

SOLUTIONS

a & j houghton properties limited Company Information

Live

MatureSmallHealthy

Company Number

04575702

Website

Registered Address

field aston manor, field aston, newport, shropshire, TF10 9LE

Industry

Construction of domestic buildings

Telephone

01952813058

Next Accounts Due

July 2024

Group Structure

View All

Directors

Alan Houghton21 Years

Zoe Houghton Smith5 Years

Shareholders

zoe houghton smith 50%

alan robert houghton 50%

a & j houghton properties limited Estimated Valuation

£757.7k

Pomanda estimates the enterprise value of A & J HOUGHTON PROPERTIES LIMITED at £757.7k based on a Turnover of £2.2m and 0.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

A & J Houghton Properties Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A & J Houghton Properties Limited is a live company located in newport, TF10 9LE with a Companies House number of 04575702. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2002, it's largest shareholder is zoe houghton smith with a 50% stake. A & J Houghton Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A & J Houghton Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

1 Regular

4 Weak

Size

annual sales of £2.2m, make it larger than the average company (£468.4k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.9%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a & j houghton properties limited. Get real-time insights into a & j houghton properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a & j houghton properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

A & J HOUGHTON PROPERTIES LIMITED group structure

A & J Houghton Properties Limited has no subsidiary companies.

Ultimate parent company

A & J HOUGHTON PROPERTIES LIMITED

04575702

A & J HOUGHTON PROPERTIES LIMITED Shareholders

zoe houghton smith	50%
alan robert houghton	50%

A & J Houghton Properties Limited currently has 2 directors. The longest serving directors include Mr Alan Houghton (Oct 2002) and Mrs Zoe Houghton Smith (Mar 2019).

officer	country	age	start	end	role
Mr Alan Houghton	United Kingdom	73 years	Oct 2002	-	Director
Mrs Zoe Houghton Smith	United Kingdom	50 years	Mar 2019	-	Director

EXPORT

A & J Houghton Properties Limited's latest turnover from October 2022 is estimated at £2.2 million and the company has net assets of £178.8 thousand. According to their latest financial statements, A & J Houghton Properties Limited has 2 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	2,225,037	2,259,473	2,417,411	1,638,284	1,649,592	285,841	438,528	453,333	569,074	742,985	716,431	683,496	546,053	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,974,008	2,031,851	2,165,769	1,453,716	1,449,080	247,299	377,254	396,714	498,000	652,210	628,586	596,315	481,332	0
Gross Profit	251,029	227,622	251,642	184,567	200,512	38,542	61,274	56,619	71,074	90,774	87,845	87,180	64,721	0
Admin Expenses	322,688	-56,542	261,409	196,031	203,134	49,324	75,663	82,648	102,364	122,530	174,759	158,901	133,876	-492,522
Operating Profit	-71,659	284,164	-9,767	-11,464	-2,622	-10,782	-14,389	-26,029	-31,290	-31,756	-86,914	-71,721	-69,155	492,522
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	21,909	474	19	1,941	1,857	32	89	369	630	817	1,076	1,376	853	118
Pre-Tax Profit	-49,750	284,638	-9,748	-9,523	-765	-10,750	-14,300	-25,660	-30,660	-30,939	-85,838	-70,345	-68,302	492,640
Tax	0	-54,081	0	0	0	0	0	0	0	0	0	0	0	-137,939
Profit After Tax	-49,750	230,557	-9,748	-9,523	-765	-10,750	-14,300	-25,660	-30,660	-30,939	-85,838	-70,345	-68,302	354,701
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-49,750	230,557	-9,748	-9,523	-765	-10,750	-14,300	-25,660	-30,660	-30,939	-85,838	-70,345	-68,302	354,701
Employee Costs	83,447	157,873	185,909	120,818	127,155	38,215	39,692	40,635	37,971	74,057	74,746	69,820	33,879	0
Number Of Employees	2	4	5	3	3	1	1	1	1	2	2	2	1	0
EBITDA*	-71,393	284,498	-9,519	-11,464	-2,622	-10,782	-14,389	-26,029	-31,290	-31,701	-86,633	-71,441	-68,921	493,189

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	1,068	1,334	1,668	0	100,000	0	0	0	0	0	55	336	616	372,455
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	100,000	100,000	100,000	100,000	0	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	101,068	101,334	101,668	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,055	100,336	100,616	372,455
Stock & work in progress	0	0	852,042	528,681	0	0	0	0	0	0	0	0	0	0
Trade Debtors	12,657	640	5,780	8,490	8,229	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	1,012,668	934,773	13,115	24,918	492,811	2,390	23,140	48,340	99,114	152,898	173,793	256,462	294,029	47,279
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,025,325	935,413	870,937	562,089	501,040	2,390	23,140	48,340	99,114	152,898	173,793	256,462	294,029	47,279
total assets	1,126,393	1,036,747	972,605	662,089	601,040	102,390	123,140	148,340	199,114	252,898	273,848	356,798	394,645	419,734
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	947,412	807,966	974,634	654,370	583,896	84,481	94,481	105,381	130,495	153,619	143,619	140,675	108,121	63,071
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	947,412	807,966	974,634	654,370	583,896	84,481	94,481	105,381	130,495	153,619	143,619	140,675	108,121	63,071
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	203	253	0	0	0	0	0	0	0	0	11	67	123	1,960
total long term liabilities	203	253	0	0	0	0	0	0	0	0	11	67	123	1,960
total liabilities	947,615	808,219	974,634	654,370	583,896	84,481	94,481	105,381	130,495	153,619	143,630	140,742	108,244	65,031
net assets	178,778	228,528	-2,029	7,719	17,144	17,909	28,659	42,959	68,619	99,279	130,218	216,056	286,401	354,703
total shareholders funds	178,778	228,528	-2,029	7,719	17,144	17,909	28,659	42,959	68,619	99,279	130,218	216,056	286,401	354,703

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-71,659	284,164	-9,767	-11,464	-2,622	-10,782	-14,389	-26,029	-31,290	-31,756	-86,914	-71,721	-69,155	492,522
Depreciation	266	334	248	0	0	0	0	0	0	55	281	280	234	667
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-54,081	0	0	0	0	0	0	0	0	0	0	0	-137,939
Stock	0	-852,042	323,361	528,681	0	0	0	0	0	0	0	0	0	0
Debtors	12,017	-5,140	-2,710	261	8,229	0	0	0	0	0	0	0	0	0
Creditors	139,446	-166,668	320,264	70,474	499,415	-10,000	-10,900	-25,114	-23,124	10,000	2,944	32,554	45,050	63,071
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-50	253	0	0	0	0	0	0	0	-11	-56	-56	-1,837	1,960
Cash flow from operations	55,986	921,184	-9,906	-469,932	488,564	-20,782	-25,289	-51,143	-54,414	-21,712	-83,745	-38,943	-25,708	420,281
Investing Activities
capital expenditure	0	0	-1,916	100,000	-100,000	0	0	0	0	0	0	0	371,605	-373,122
Change in Investments	0	0	0	100,000	-100,000	0	0	0	0	0	0	0	100,000	0
cash flow from investments	0	0	-1,916	0	0	0	0	0	0	0	0	0	271,605	-373,122
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	98	0	0	0	0	0	0	0	0	0	2
interest	21,909	474	19	1,941	1,857	32	89	369	630	817	1,076	1,376	853	118
cash flow from financing	21,909	474	19	2,039	1,857	32	89	369	630	817	1,076	1,376	853	120
cash and cash equivalents
cash	77,895	921,658	-11,803	-467,893	490,421	-20,750	-25,200	-50,774	-53,784	-20,895	-82,669	-37,567	246,750	47,279
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	77,895	921,658	-11,803	-467,893	490,421	-20,750	-25,200	-50,774	-53,784	-20,895	-82,669	-37,567	246,750	47,279

P&L

October 2022

turnover

2.2m

-2%

operating profit

-71.7k

gross margin

11.3%

+11.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

178.8k

-0.22%

total assets

1.1m

+0.09%

cash

+0.08%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

lapley developments limited

shentwood limited

piper homes (broadwas) limited

n c construction limited

sehmi developments ltd

company number

04575702

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

October 2002

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

field aston manor, field aston, newport, shropshire, TF10 9LE

last accounts submitted

October 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to a & j houghton properties limited. Currently there are 0 open charges and 2 have been satisfied in the past.

a & j houghton properties limited Company Information

a & j houghton properties limited Estimated Valuation

a & j houghton properties limited Estimated Valuation

a & j houghton properties limited Estimated Valuation

A & J Houghton Properties Limited AI Business Plan

A & J Houghton Properties Limited Overview

A & J Houghton Properties Limited Health Check

a & j houghton properties limited Credit Report and Business Information

A & J Houghton Properties Limited Competitor Analysis

a & j houghton properties limited Ownership

a & j houghton properties limited directors

A & J HOUGHTON PROPERTIES LIMITED financials

a & j houghton properties limited company details

a & j houghton properties limited Charges & Mortgages

a & j houghton properties limited Companies House Filings - See Documents