debt support centre limited

Live MatureSmallHealthy

debt support centre limited Company Information

Share DEBT SUPPORT CENTRE LIMITED

Company Number

04581518

Shareholders

vest tech investments limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

bridgewater house, whitworth street, manchester, M1 6LT

debt support centre limited Estimated Valuation

£637.7k

Pomanda estimates the enterprise value of DEBT SUPPORT CENTRE LIMITED at £637.7k based on a Turnover of £516.7k and 1.23x industry multiple (adjusted for size and gross margin).

debt support centre limited Estimated Valuation

£19.7m

Pomanda estimates the enterprise value of DEBT SUPPORT CENTRE LIMITED at £19.7m based on an EBITDA of £4.6m and a 4.26x industry multiple (adjusted for size and gross margin).

debt support centre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEBT SUPPORT CENTRE LIMITED at £0 based on Net Assets of £-1.3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Debt Support Centre Limited Overview

Debt Support Centre Limited is a live company located in manchester, M1 6LT with a Companies House number of 04581518. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2002, it's largest shareholder is vest tech investments limited with a 100% stake. Debt Support Centre Limited is a mature, small sized company, Pomanda has estimated its turnover at £516.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Debt Support Centre Limited Health Check

Pomanda's financial health check has awarded Debt Support Centre Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £516.7k, make it smaller than the average company (£4.8m)

£516.7k - Debt Support Centre Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4%)

7% - Debt Support Centre Limited

4% - Industry AVG

production

Production

with a gross margin of 57.7%, this company has a comparable cost of product (57.7%)

57.7% - Debt Support Centre Limited

57.7% - Industry AVG

profitability

Profitability

an operating margin of 892.1% make it more profitable than the average company (9.5%)

892.1% - Debt Support Centre Limited

9.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Debt Support Centre Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)

£78.6k - Debt Support Centre Limited

£78.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.2k, this is less efficient (£203.5k)

£172.2k - Debt Support Centre Limited

£203.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Debt Support Centre Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 271 days, this is slower than average (48 days)

271 days - Debt Support Centre Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Debt Support Centre Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (30 weeks)

3 weeks - Debt Support Centre Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 899%, this is a higher level of debt than the average (69%)

899% - Debt Support Centre Limited

69% - Industry AVG

DEBT SUPPORT CENTRE LIMITED financials

EXPORTms excel logo

Debt Support Centre Limited's latest turnover from November 2023 is estimated at £516.7 thousand and the company has net assets of -£1.3 million. According to their latest financial statements, we estimate that Debt Support Centre Limited has 3 employees and maintains cash reserves of £85.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover516,739774,431232,723419,5347,337,942262,45647,407101,4012,453,9113,115,6952,649,0511,919,225883,529765,389
Other Income Or Grants
Cost Of Sales218,636325,03694,020176,7393,022,556104,99418,60335,815862,4001,219,4791,016,698793,0431,515,4171,455,324
Gross Profit298,103449,396138,703242,7944,315,387157,46128,80465,5861,591,5101,896,2161,632,3531,126,182-631,888-689,935
Admin Expenses-4,311,6634,309,161897,259283,3384,433,500109,35138,25173,6322,151,6162,248,760974,313943,931943,218804,3412,885,604
Operating Profit4,609,766-3,859,765-758,556-40,544-118,11348,110-9,447-8,046-560,106-352,544658,040182,251-1,575,106-1,494,276-2,885,604
Interest Payable23
Interest Receivable5,1271,86949466331,5847172371,3793,1533,3521,688199
Pre-Tax Profit4,614,893-3,857,896-758,507-40,498-117,48049,694-8,730-7,809-558,727-349,392661,392183,916-1,575,106-1,494,276-2,885,405
Tax-1,153,723-9,442-152,120-44,140-2,439-4,724
Profit After Tax3,461,170-3,857,896-758,507-40,498-117,48040,252-8,730-7,809-558,727-349,392509,272139,776-1,577,545-1,499,000-2,885,405
Dividends Paid
Retained Profit3,461,170-3,857,896-758,507-40,498-117,48040,252-8,730-7,809-558,727-349,392509,272139,7764,653,557-1,499,000-2,885,405
Employee Costs235,831296,048142,385208,7913,312,812135,87264,25162,686828,351948,164837,835571,098285,594278,465
Number Of Employees3423472111416141055
EBITDA*4,615,339-3,832,804-723,84024,467-77,63380,465-4,5993,770-534,289-314,408702,647223,332-1,546,220-1,475,013-2,874,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets14,87011,20327,00361,71987,19062,0102,5197,36712,98535,12753,87379,05882,23370,77755,329
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,87011,20327,00361,71987,19062,0102,5197,36712,98535,12753,87379,05882,23370,77755,329
Stock & work in progress
Trade Debtors316,515449,962348,656235,250211,583131,391167,129
Group Debtors58,8062,523,5251,144,4951,216,16029,182307,624292,788
Misc Debtors1,10457,3168,6673,66416,71694,20917,91818,80612,40312,959
Cash85,347109,96814,65282,4189,545159,157263,26923,477165,976385,665875,334465,419209,668160,49679,635
misc current assets
total current assets145,257167,2842,546,8441,230,5771,242,421282,548588,811335,071482,491835,6271,223,990700,669433,654304,846246,764
total assets160,127178,4872,573,8471,292,2961,329,611344,558591,330342,438495,476870,7541,277,863779,727515,887375,623302,093
Bank overdraft
Bank loan
Trade Creditors 162,815220,39672,528124,537372,15676,52813,70138,647484,229295,416349,627352,26088,015107,2343,173,997
Group/Directors Accounts40,99340,99340,9931,240,432973,595136,121130,62930,6294,501,540
other short term finances713713
hp & lease commitments
other current liabilities1,235,7344,657,6833,343,01551,50967,54498,113453,456270,708137,343132,316
total current liabilities1,439,5424,919,0723,456,5361,416,4781,413,295310,762597,786339,984484,229295,416349,627352,260226,0714,741,8033,173,997
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1801,1646,52810,03418,53720,66218,22313,499
total long term liabilities1801,1646,52810,03418,53720,66218,22313,499
total liabilities1,439,5424,919,0723,456,5361,416,4781,413,295310,762597,786340,164485,393301,944359,661370,797246,7334,760,0263,187,496
net assets-1,279,415-4,740,585-882,689-124,182-83,68433,796-6,4562,27410,083568,810918,202408,930269,154-4,384,403-2,885,403
total shareholders funds-1,279,415-4,740,585-882,689-124,182-83,68433,796-6,4562,27410,083568,810918,202408,930269,154-4,384,403-2,885,403
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit4,609,766-3,859,765-758,556-40,544-118,11348,110-9,447-8,046-560,106-352,544658,040182,251-1,575,106-1,494,276-2,885,604
Depreciation5,57326,96134,71665,01140,48032,3554,84811,81625,81738,13644,60741,08128,88619,26310,776
Amortisation
Tax-1,153,723-9,442-152,120-44,140-2,439-4,724
Stock
Debtors2,594-2,474,8761,384,033-84,7171,109,485-202,15113,948-4,921-133,447101,306113,40611,26479,636-22,779167,129
Creditors-57,581147,868-52,009-247,619295,62862,827-24,946-445,582188,813-54,211-2,633264,245-19,219-3,066,7633,173,997
Accruals and Deferred Income-3,421,9491,314,6683,291,506-16,035-30,569-355,343182,748270,708-137,3435,027132,316
Deferred Taxes & Provisions-180-984-5,364-3,506-8,503-2,1252,4394,72413,499
Cash flow from operations-20,508104,6081,131,624-154,470-922,059-19,342139,075-167,167-217,393-473,431425,985292,705-1,640,048-4,386,681145,539
Investing Activities
capital expenditure-9,240-11,161-39,540-65,660-91,846-6,198-3,675-19,390-19,422-37,906-40,342-34,711-66,105
Change in Investments
cash flow from investments-9,240-11,161-39,540-65,660-91,846-6,198-3,675-19,390-19,422-37,906-40,342-34,711-66,105
Financing Activities
Bank loans
Group/Directors Accounts-1,199,439266,837837,4745,492100,00030,629-4,501,5404,501,540
Other Short Term Loans -713713
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest5,1271,86949466331,5847172371,3793,1533,3521,665199
cash flow from financing5,1271,869-1,199,390266,883838,1077,076100,71730,8661,3793,1533,352952-4,501,5404,502,253201
cash and cash equivalents
cash-24,62195,316-67,76672,873-149,612-104,112239,792-142,499-219,689-489,669409,915255,75149,17280,86179,635
overdraft
change in cash-24,62195,316-67,76672,873-149,612-104,112239,792-142,499-219,689-489,669409,915255,75149,17280,86179,635

debt support centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for debt support centre limited. Get real-time insights into debt support centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Debt Support Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for debt support centre limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.

debt support centre limited Ownership

DEBT SUPPORT CENTRE LIMITED group structure

Debt Support Centre Limited has no subsidiary companies.

Ultimate parent company

1 parent

DEBT SUPPORT CENTRE LIMITED

04581518

DEBT SUPPORT CENTRE LIMITED Shareholders

vest tech investments limited 100%

debt support centre limited directors

Debt Support Centre Limited currently has 2 directors. The longest serving directors include Mr Charles Elliott (Dec 2002) and Mrs Suzanna Elliott (Dec 2002).

officercountryagestartendrole
Mr Charles Elliott61 years Dec 2002- Director
Mrs Suzanna ElliottUnited Kingdom59 years Dec 2002- Director

P&L

November 2023

turnover

516.7k

-33%

operating profit

4.6m

0%

gross margin

57.7%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-1.3m

-0.73%

total assets

160.1k

-0.1%

cash

85.3k

-0.22%

net assets

Total assets minus all liabilities

debt support centre limited company details

company number

04581518

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

debt free helpline limited (September 2011)

pensby limited (December 2005)

accountant

TREE ACCOUNTANCY LIMITED

auditor

-

address

bridgewater house, whitworth street, manchester, M1 6LT

Bank

-

Legal Advisor

-

debt support centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to debt support centre limited.

debt support centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEBT SUPPORT CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

debt support centre limited Companies House Filings - See Documents

datedescriptionview/download